Pinnacle Bankshares Corporation
OTC:PPBN
21 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 49.852 | 36.862 | 32.276 | 18.269 | 22.299 | 20.584 | 18.705 | 17.531 | 12.505 | 15.218 | 16.263 | 15.044 | 15.344 | 13.91 | 1.618 | 13.105 | 12.813 | 11.692 | 10.379 | 9.655 | 9.661 | 8.852 | 7.732 | 7.468 | 1.099 | 0.813 | 0.756 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 49.852 | 36.862 | 32.276 | 18.269 | 22.299 | 20.584 | 18.705 | 17.531 | 12.505 | 15.218 | 16.263 | 15.044 | 15.344 | 13.91 | 13.152 | 13.105 | 12.813 | 11.692 | 10.379 | 9.655 | 9.661 | 8.852 | 7.732 | 7.468 | 1.099 | 0.813 | 0.756 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8.129 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 16.21 | 15.338 | 15.577 | 10.948 | 9.617 | 8.401 | 8.245 | 7.524 | 6.859 | 6.451 | 7.066 | 6.674 | 6.894 | 6.751 | 6.978 | 5.621 | 4.813 | 4.54 | 4.134 | 3.854 | 3.744 | 3.303 | 2.887 | 2.479 | 2.096 | 1.847 | 1.65 |
| Selling & Marketing Expenses
| 0.274 | 0.218 | 0.217 | 0.193 | 0.198 | 0.183 | 0.189 | 0.195 | 0.191 | 0.204 | 0.193 | 0.19 | 0.103 | 0.122 | 0.116 | 0.142 | 0.115 | 0.121 | 0.105 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 16.484 | 15.556 | 15.794 | 11.141 | 9.815 | 8.584 | 8.434 | 7.719 | 7.05 | 6.655 | 7.259 | 6.864 | 6.997 | 6.873 | 7.094 | 5.763 | 4.928 | 4.661 | 4.239 | 3.987 | 3.744 | 3.303 | 2.887 | 2.479 | 2.096 | 1.847 | 1.65 |
| Other Expenses
| -9.61 | -41.034 | -42.853 | -24.916 | -26.75 | -22.231 | -21.161 | -19.332 | -17.627 | -16.775 | -16.44 | 10.136 | -16.342 | -13.953 | -12.483 | -10.144 | -5.736 | -6.4 | -6.948 | -7.609 | -6.973 | -4.586 | -1.405 | -1.282 | 4.483 | 4.666 | 4.869 |
| Operating Expenses
| 9.61 | -25.478 | -27.059 | -13.775 | -16.935 | -13.647 | -12.727 | -11.613 | -10.577 | -10.12 | -9.181 | 17 | -9.345 | -7.08 | -5.389 | -4.381 | -0.808 | -1.739 | -2.709 | -3.622 | -3.229 | -1.283 | 1.482 | 1.197 | 6.579 | 6.513 | 6.519 |
| Operating Income
| 49.852 | 11.384 | 5.217 | 4.494 | 5.364 | 6.937 | 5.978 | 5.918 | 5.659 | 5.098 | 7.082 | 5.929 | 5.999 | 6.83 | 7.763 | 8.724 | 12.005 | 9.953 | 7.67 | 6.033 | 6.432 | 7.569 | 9.214 | 8.665 | 7.678 | 7.326 | 7.275 |
| Operating Income Ratio
| 1 | 0.309 | 0.162 | 0.246 | 0.241 | 0.337 | 0.32 | 0.338 | 0.453 | 0.335 | 0.435 | 0.394 | 0.391 | 0.491 | 4.798 | 0.666 | 0.937 | 0.851 | 0.739 | 0.625 | 0.666 | 0.855 | 1.192 | 1.16 | 6.986 | 9.011 | 9.623 |
| Total Other Income Expenses Net
| 11.786 | -1.348 | 5.217 | -0.318 | 5.364 | -1.888 | -1.661 | -1.518 | -1.355 | -1.979 | -3.19 | -3.972 | -4.426 | -5.835 | -7.312 | -8.346 | -8.178 | -6.425 | -4.687 | -3.502 | -3.979 | -4.96 | -7.263 | -6.27 | -5.597 | -5.261 | -4.896 |
| Income Before Tax
| 11.786 | 10.036 | 5.217 | 4.176 | 5.364 | 5.049 | 4.317 | 4.4 | 4.304 | 3.119 | 3.892 | 1.957 | 1.573 | 0.995 | 0.451 | 0.378 | 3.827 | 3.528 | 2.983 | 2.531 | 2.453 | 2.609 | 1.951 | 2.395 | 2.081 | 2.065 | 2.379 |
| Income Before Tax Ratio
| 0.236 | 0.272 | 0.162 | 0.229 | 0.241 | 0.245 | 0.231 | 0.251 | 0.344 | 0.205 | 0.239 | 0.13 | 0.103 | 0.072 | 0.279 | 0.029 | 0.299 | 0.302 | 0.287 | 0.262 | 0.254 | 0.295 | 0.252 | 0.321 | 1.894 | 2.54 | 3.147 |
| Income Tax Expense
| 2.024 | 1.794 | 0.842 | 1.114 | 0.968 | 0.889 | 1.569 | 1.396 | 1.306 | 0.97 | 1.241 | 0.619 | 0.51 | 0.308 | 0.1 | 0.072 | 1.227 | 1.116 | 0.876 | 0.712 | 0.681 | 0.723 | 0.488 | 0.637 | 0.526 | 0.548 | 0.662 |
| Net Income
| 9.762 | 8.242 | 4.375 | 3.062 | 4.396 | 4.16 | 2.748 | 3.004 | 2.74 | 2.149 | 2.651 | 1.338 | 1.063 | 0.687 | 0.351 | 0.306 | 2.6 | 2.412 | 2.107 | 1.819 | 1.772 | 1.886 | 1.463 | 1.758 | 1.555 | 1.517 | 1.717 |
| Net Income Ratio
| 0.196 | 0.224 | 0.136 | 0.168 | 0.197 | 0.202 | 0.147 | 0.171 | 0.219 | 0.141 | 0.163 | 0.089 | 0.069 | 0.049 | 0.217 | 0.023 | 0.203 | 0.206 | 0.203 | 0.188 | 0.183 | 0.213 | 0.189 | 0.235 | 1.415 | 1.866 | 2.271 |
| EPS
| 4.45 | 3.78 | 2.02 | 1.85 | 2.84 | 2.71 | 1.8 | 1.97 | 1.8 | 1.42 | 1.75 | 0.89 | 0.71 | 0.46 | 0.24 | 0.21 | 1.76 | 1.65 | 1.44 | 1.25 | 1.22 | 1.3 | 1.01 | 1.22 | 1.08 | 1.06 | 1.2 |
| EPS Diluted
| 4.45 | 3.78 | 2.02 | 1.84 | 2.82 | 2.68 | 1.78 | 1.96 | 1.79 | 1.4 | 1.74 | 0.89 | 0.71 | 0.46 | 0.24 | 0.21 | 1.75 | 1.64 | 1.43 | 1.23 | 1.21 | 1.29 | 1 | 1.21 | 1.07 | 1.05 | 1.2 |
| EBITDA
| 1.236 | 12.626 | 6.461 | 5.378 | 6.094 | 7.621 | 6.496 | 6.334 | 6.068 | 5.556 | 7.57 | 6.421 | 6.543 | 7.352 | 8.277 | 9.126 | 12.402 | 10.35 | 8.229 | 6.577 | 6.867 | 7.94 | 9.543 | 8.973 | 7.97 | 7.579 | 7.504 |
| EBITDA Ratio
| 0.025 | 0.343 | 0.2 | 0.294 | 0.273 | 0.37 | 0.347 | 0.361 | 0.485 | 0.365 | 0.465 | 0.427 | 0.426 | 0.529 | 5.116 | 0.696 | 0.968 | 0.885 | 0.793 | 0.681 | 0.711 | 0.897 | 1.234 | 1.202 | 7.252 | 9.322 | 9.926 |