PPAP Automotive Limited
NSE:PPAP.NS
212.8 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,229.177 | 5,111.122 | 4,169.366 | 3,204.787 | 3,573.804 | 4,041.65 | 3,975.75 | 3,661.078 | 3,186.31 | 3,185.037 | 2,467.569 | 2,154.284 | 1,846.434 | 2,018.883 | 1,704.821 | 1,273.649 | 1,258.236 | 1,092.868 |
Cost of Revenue
| 4,422.517 | 3,136.095 | 2,695.438 | 1,946.541 | 2,071.837 | 2,245.956 | 2,117.828 | 1,923.227 | 1,721.998 | 1,883.323 | 1,433.847 | 1,291.988 | 979.079 | 1,354.466 | 1,158.075 | 855.16 | 770.498 | 724.022 |
Gross Profit
| 806.66 | 1,975.027 | 1,473.928 | 1,258.246 | 1,501.967 | 1,795.694 | 1,857.922 | 1,737.852 | 1,464.312 | 1,301.714 | 1,033.721 | 862.295 | 867.355 | 664.418 | 546.746 | 418.49 | 487.738 | 368.847 |
Gross Profit Ratio
| 0.154 | 0.386 | 0.354 | 0.393 | 0.42 | 0.444 | 0.467 | 0.475 | 0.46 | 0.409 | 0.419 | 0.4 | 0.47 | 0.329 | 0.321 | 0.329 | 0.388 | 0.338 |
Reseach & Development Expenses
| 16.683 | 29.573 | 54.595 | 36.937 | 43.945 | 77.403 | 44.619 | 67.3 | 0 | 20.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 219.928 | 211.532 | 171.697 | 192.243 | 202.092 | 201.994 | 46.238 | 35.43 | 47.613 | 36.188 | 33.104 | 269.278 | 92.325 | 90.743 | 84.269 | 70.175 | 53.222 |
Selling & Marketing Expenses
| 0 | 197.012 | 142.017 | 111.94 | 119.718 | 119.588 | 97.04 | 4.501 | 4.852 | 100.268 | 85.604 | 78.048 | 0 | 53.597 | 44.326 | 31.306 | 23.932 | 17.596 |
SG&A
| 750.678 | 416.94 | 353.549 | 283.637 | 311.961 | 321.68 | 299.034 | 50.74 | 40.282 | 613.473 | 520.787 | 498.804 | 269.278 | 145.922 | 135.069 | 115.575 | 94.106 | 70.818 |
Other Expenses
| 16.624 | 14.107 | 0.993 | 0.189 | 1.242 | 8.413 | 9.449 | 3.486 | 3.239 | 6.84 | 6.84 | 887.139 | 2.735 | 136.398 | 158.575 | 104.298 | 72.76 | 68.083 |
Operating Expenses
| 750.678 | 1,846.758 | 1,377.82 | 1,174.211 | 1,241.159 | 1,280.849 | 1,267.523 | 1,312.452 | 1,170.813 | 1,113.453 | 953.065 | 887.139 | 716.832 | 282.321 | 293.644 | 219.873 | 166.867 | 138.901 |
Operating Income
| 55.982 | 134.254 | 91.523 | 64.669 | 257.238 | 512.043 | 590.399 | 388.004 | 215.196 | 158.373 | 80.215 | 5.796 | 150.522 | 382.097 | 253.103 | 198.616 | 320.871 | 229.946 |
Operating Income Ratio
| 0.011 | 0.026 | 0.022 | 0.02 | 0.072 | 0.127 | 0.149 | 0.106 | 0.068 | 0.05 | 0.033 | 0.003 | 0.082 | 0.189 | 0.148 | 0.156 | 0.255 | 0.21 |
Total Other Income Expenses Net
| -130.097 | -185.384 | -90.23 | -32.367 | -36.813 | -26.543 | -0.9 | -37.395 | -78.302 | -29.888 | -0.441 | 30.641 | 3.957 | -11.303 | -36.999 | -13.249 | -15.906 | -16.768 |
Income Before Tax
| -74.115 | -51.129 | 1.293 | 32.301 | 220.425 | 485.5 | 589.499 | 388.004 | 215.196 | 158.373 | 80.215 | 5.796 | 154.479 | 370.794 | 216.104 | 185.367 | 304.965 | 213.178 |
Income Before Tax Ratio
| -0.014 | -0.01 | 0 | 0.01 | 0.062 | 0.12 | 0.148 | 0.106 | 0.068 | 0.05 | 0.033 | 0.003 | 0.084 | 0.184 | 0.127 | 0.146 | 0.242 | 0.195 |
Income Tax Expense
| 49.845 | 8.314 | 9.177 | 11.326 | 38.384 | 148.115 | 196.394 | 125.894 | 74.946 | 38.074 | 25.628 | -9.602 | 25.614 | 99.127 | 80.263 | 69.994 | 111.102 | 73.608 |
Net Income
| -130.387 | -59.443 | -7.884 | 20.976 | 182.041 | 337.385 | 393.105 | 262.11 | 140.251 | 120.3 | 54.587 | 15.399 | 128.864 | 271.667 | 135.841 | 115.374 | 193.863 | 139.569 |
Net Income Ratio
| -0.025 | -0.012 | -0.002 | 0.007 | 0.051 | 0.083 | 0.099 | 0.072 | 0.044 | 0.038 | 0.022 | 0.007 | 0.07 | 0.135 | 0.08 | 0.091 | 0.154 | 0.128 |
EPS
| -9.31 | -4.25 | -0.56 | 1.5 | 13 | 24.1 | 28.08 | 19.97 | 10.02 | 8.59 | 3.9 | 1.1 | 9.2 | 19.4 | 9.7 | 8.24 | 13.85 | 15.51 |
EPS Diluted
| -9.31 | -4.22 | -0.56 | 1.5 | 13 | 24.1 | 28.08 | 19.97 | 10.02 | 8.59 | 3.9 | 1.1 | 9.2 | 19.4 | 9.7 | 8.24 | 13.85 | 15.51 |
EBITDA
| 397.435 | 377.402 | 359.019 | 335.031 | 505.529 | 785.483 | 880.853 | 695.247 | 538.76 | 419.462 | 256.537 | 115.323 | 343.905 | 554.827 | 407.445 | 306.817 | 392.39 | 279.917 |
EBITDA Ratio
| 0.076 | 0.074 | 0.086 | 0.105 | 0.141 | 0.194 | 0.222 | 0.19 | 0.169 | 0.132 | 0.104 | 0.054 | 0.186 | 0.275 | 0.239 | 0.241 | 0.312 | 0.256 |