Poxel S.A.
EPA:POXEL.PA
0.554 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.026 | 0.955 | 0.591 | 0.083 | 0.123 | 13.274 | 0.434 | 6.372 | 3.388 | 23.169 | 6.639 | 24.918 | 37.463 | 18.651 | 5.29 | 1.323 | 1.323 | 0.07 | 0.018 | 0.018 | 0.01 | 0.015 | 0.05 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0 | 17.877 | 0.863 | 0.364 | 0.332 | 0 | 0 | 0 | -4.005 | 16.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0 | 0.015 | 0 | 0.01 | 0 | 0.012 | 0 | 0.012 | 0 | 0.007 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1.026 | -16.922 | -0.272 | -0.281 | -0.209 | 13.274 | 0.434 | 6.372 | 7.393 | 6.639 | 6.639 | 24.918 | 37.463 | 18.651 | 5.29 | 1.323 | 1.323 | 0.06 | 0.007 | 0.018 | -0.005 | 0.015 | 0.04 | 0.015 | 0.003 | 0 | -0.012 | 0 | -0.007 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 1 | -17.719 | -0.46 | -3.386 | -1.699 | 1 | 1 | 1 | 2.182 | 0.287 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.848 | 0.392 | 1 | -0.54 | 1 | 0.794 | 1 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | -20.502 | 5.122 | -3.36 | 11.226 | 16.253 | 15.155 | 14.08 | 18.808 | 25.742 | 11.138 | 29.172 | 28.92 | 14.523 | 16.217 | 7.879 | 6.024 | 10.782 | 10.14 | 5.23 | 5.88 | 2.309 | 3.358 | 2.309 | 3.484 | 1.749 | 3.513 | 1.749 | 5.929 | 2.27 | 3.152 | 2.27 | 2.27 | 2.175 | 2.175 | 2.175 | 2.175 | 2.591 | 2.591 | 2.591 | 2.591 |
| General & Administrative Expenses
| 0 | 4.278 | 5.148 | 4.295 | 5.193 | 5.434 | 3.94 | 5.983 | 6.183 | 4.868 | 1.853 | 3.913 | 3.614 | 1.122 | 2.97 | 3.249 | 0.863 | 2.018 | 3.56 | 0.957 | 3.868 | 0.67 | 0.67 | 0.67 | 1.813 | 0.235 | 0.235 | 0.235 | 0.51 | 0.154 | 0.569 | 0.154 | 0.154 | 0.139 | 0.139 | 0.139 | 0.139 | 0.197 | 0.197 | 0.197 | 0.197 |
| Selling & Marketing Expenses
| 0 | -0.35 | -0.274 | -0.281 | -0.2 | -0.274 | -0.265 | -0.274 | -0.227 | 2.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0.102 | 0 | 0.169 | 0 | 0.351 | 0 | 0.02 | 0 | 0 | 0 | 0.011 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 3.928 | 4.874 | 4.014 | 4.993 | 5.16 | 3.675 | 5.709 | 5.956 | 4.671 | 1.853 | 3.913 | 3.614 | 1.122 | 2.97 | 3.249 | 0.863 | 1.845 | 3.733 | -5.212 | 1.799 | -2.299 | 2.688 | -2.299 | 0.601 | -1.742 | 1.298 | -1.742 | 0.55 | -2.266 | 0.603 | -2.266 | -2.266 | -2.17 | -2.17 | -2.17 | -2.17 | -2.587 | -2.587 | -2.587 | -2.587 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.02 | -26.02 | -26.02 | -30.895 | -30.895 | -30.895 | -13.772 | -13.772 | -13.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0 | -16.574 | 9.996 | 0.654 | 16.219 | 21.413 | 18.83 | 19.789 | 24.764 | 30.413 | -13.03 | 30.941 | 30.43 | -15.251 | 17.896 | 9.675 | -6.885 | 12.091 | 12.244 | 0.018 | 6.747 | 0.01 | 4.966 | 0.01 | 2.954 | 0.007 | 10.806 | 0.007 | 17.079 | 0.005 | 3.442 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
| Operating Income
| 1.026 | -0.348 | -10.268 | -0.935 | -16.428 | -8.422 | -18.673 | -13.691 | -21.603 | -7.441 | -6.39 | -6.093 | 6.407 | 3.401 | -12.395 | -9.508 | -5.563 | -10.992 | -12.19 | -6.001 | -6.3 | -2.846 | -5.036 | -2.846 | -3.139 | -3.428 | -3.757 | -3.428 | -4.559 | -5.113 | -2.714 | -5.113 | -5.113 | -1.785 | -1.785 | -1.785 | -1.785 | -2.156 | -2.156 | -2.156 | -2.156 |
| Operating Income Ratio
| 1 | -0.364 | -17.374 | -11.265 | -133.561 | -0.634 | -43.025 | -2.149 | -6.376 | -0.321 | -0.962 | -0.245 | 0.171 | 0.182 | -2.343 | -7.189 | -4.206 | -156.44 | -693.959 | -341.612 | -652.825 | -190.854 | -100.724 | -190.854 | -210.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0 | -26.243 | -8.282 | -13.402 | -0.035 | -1.145 | -2.224 | 0.249 | -1.142 | -0.045 | -0.045 | 0.215 | 0.849 | 0 | -0.214 | -0.181 | -0.012 | -1.104 | -0.196 | -0.12 | -0.711 | -0.214 | -0.194 | -0.214 | -0.146 | -0.093 | -7.04 | -0.093 | -12.508 | 0 | -0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 0 | -26.591 | -18.55 | -14.337 | -16.463 | -9.567 | -20.897 | -13.442 | -22.745 | -7.37 | -6.436 | -5.878 | 7.256 | 3.401 | -12.61 | -9.688 | -5.575 | -12.097 | -12.386 | -6.121 | -7.01 | -3.06 | -5.231 | -3.06 | -3.285 | -3.521 | -10.797 | -3.521 | -17.067 | -5.113 | -3.385 | -5.113 | -5.113 | -1.785 | -1.785 | -1.785 | -1.785 | -2.156 | -2.156 | -2.156 | -2.156 |
| Income Before Tax Ratio
| 0 | -27.844 | -31.387 | -172.735 | -133.846 | -0.721 | -48.15 | -2.11 | -6.713 | -0.318 | -0.969 | -0.236 | 0.194 | 0.182 | -2.384 | -7.326 | -4.215 | -172.156 | -705.135 | -348.437 | -726.463 | -205.214 | -104.613 | -205.214 | -220.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | -0.348 | -0.553 | -0.936 | -0.729 | -1.538 | -1.099 | -1.382 | -2.794 | -1.578 | 0 | 0.077 | 0.019 | 0.019 | 0.019 | 0.012 | 0.012 | 0.012 | 0.12 | 0.12 | 0.12 | 0.214 | 0.214 | 0.214 | 0.214 | 0.093 | 0.093 | 0.093 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 0 | -26.243 | -17.997 | -13.401 | -15.734 | -8.029 | -19.798 | -12.06 | -19.951 | -5.792 | -6.436 | -5.955 | 7.256 | 3.381 | -12.61 | -9.688 | -5.586 | -12.097 | -12.386 | -6.241 | -7.01 | -3.274 | -5.231 | -3.274 | -3.285 | -3.613 | -10.797 | -3.613 | -17.067 | -5.113 | -3.385 | -5.113 | -5.113 | -1.785 | -1.785 | -1.785 | -1.785 | -2.156 | -2.156 | -2.156 | -2.156 |
| Net Income Ratio
| 0 | -27.48 | -30.452 | -161.458 | -127.919 | -0.605 | -45.618 | -1.893 | -5.889 | -0.25 | -0.969 | -0.239 | 0.194 | 0.181 | -2.384 | -7.326 | -4.224 | -172.156 | -705.135 | -355.262 | -726.463 | -219.574 | -104.613 | -219.574 | -220.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0 | -0.83 | -0.62 | -0.46 | -0.55 | -0.28 | -0.7 | -0.45 | -0.77 | -0.22 | -0.25 | -0.24 | 0.28 | 0.14 | -0.55 | -0.42 | -0.24 | -0.54 | -0.63 | -0.3 | -0.37 | -0.18 | -0.31 | -0.18 | -0.28 | -0.36 | -1.35 | -0.36 | -2.19 | -0.29 | -0.43 | -0.29 | -0.29 | -0.1 | -0.1 | -0.1 | -0.1 | -0.12 | -0.12 | -0.12 | -0.12 |
| EPS Diluted
| 0 | -0.83 | -0.62 | -0.46 | -0.55 | -0.28 | -0.7 | -0.45 | -0.77 | -0.22 | -0.25 | -0.23 | 0.28 | 0.14 | -0.55 | -0.42 | -0.24 | -0.54 | -0.63 | -0.3 | -0.37 | -0.18 | -0.31 | -0.18 | -0.27 | -0.36 | -1.35 | -0.36 | -2.19 | -0.29 | -0.43 | -0.29 | -0.29 | -0.1 | -0.1 | -0.1 | -0.1 | -0.12 | -0.12 | -0.12 | -0.12 |
| EBITDA
| 1.026 | 16.574 | -9.994 | -0.654 | -16.155 | -8.139 | -18.396 | -13.417 | -21.376 | -7.244 | -6.284 | -6.056 | 6.43 | 3.416 | -12.373 | -9.492 | -5.553 | -10.976 | -12.175 | -5.993 | -6.283 | -2.84 | -5.031 | -2.84 | -3.133 | -3.425 | -3.751 | -3.425 | -4.552 | -5.109 | -2.707 | -5.109 | -5.109 | -1.781 | -1.781 | -1.781 | -1.781 | -2.153 | -2.153 | -2.153 | -2.153 |
| EBITDA Ratio
| 1 | 17.355 | -16.91 | -7.88 | -131.341 | -0.613 | -42.387 | -2.106 | -6.309 | -0.313 | -0.947 | -0.243 | 0.172 | 0.183 | -2.339 | -7.177 | -4.199 | -156.21 | -693.073 | -341.156 | -651.057 | -190.469 | -100.627 | -190.469 | -210.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |