Power Mech Projects Limited
NSE:POWERMECH.NS
2937.8 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 42,066.5 | 36,011.88 | 27,104.9 | 18,840.8 | 21,646.8 | 22,613 | 15,478.34 | 13,382.02 | 13,837.599 | 13,662.23 | 12,002.71 | 9,357.95 |
| Cost of Revenue
| 36,910.1 | 26,122.37 | 19,673.1 | 14,939.6 | 15,421.1 | 15,445.9 | 10,024.255 | 9,143.225 | 10,190.033 | 10,577.77 | 9,072.83 | 7,257.03 |
| Gross Profit
| 5,156.4 | 9,889.51 | 7,431.8 | 3,901.2 | 6,225.7 | 7,167.1 | 5,454.085 | 4,238.795 | 3,647.566 | 3,084.459 | 2,929.88 | 2,100.92 |
| Gross Profit Ratio
| 0.123 | 0.275 | 0.274 | 0.207 | 0.288 | 0.317 | 0.352 | 0.317 | 0.264 | 0.226 | 0.244 | 0.225 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 2.5 | 1.9 | 1.5 | 1.5 | 1.3 | 1.3 | 1.6 | 1.425 | 1.175 | 1.12 | 0.99 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.2 | 0.558 | 0.7 | 0.65 | 1.207 | 1.38 | 0.8 |
| SG&A
| 636.2 | 2.5 | 1.9 | 1.5 | 1.5 | 1.5 | 1.858 | 2.3 | 1.425 | 1.175 | 1,244.41 | 791.06 |
| Other Expenses
| 277.5 | 170.06 | 3.1 | 3.1 | 2.5 | 14.7 | 2.958 | 1.264 | 2,184.656 | 1,779.391 | 0 | 0 |
| Operating Expenses
| 636.2 | 6,282.98 | 4,908.6 | 3,836.7 | 3,910.8 | 4,709.8 | 3,835.288 | 2,963.648 | 2,186.081 | 1,780.566 | 1,736.49 | 1,255.59 |
| Operating Income
| 4,520.2 | 3,621.7 | 2,526.3 | 67.5 | 2,317.4 | 2,457.3 | 1,618.796 | 1,275.147 | 1,461.485 | 1,303.894 | 1,237.2 | 891.82 |
| Operating Income Ratio
| 0.107 | 0.101 | 0.093 | 0.004 | 0.107 | 0.109 | 0.105 | 0.095 | 0.106 | 0.095 | 0.103 | 0.095 |
| Total Other Income Expenses Net
| -661.8 | -822 | -679.6 | -667 | -635.7 | -401.8 | -318.343 | -271.885 | -298.743 | -238.357 | -169.9 | -127.47 |
| Income Before Tax
| 3,858.4 | 2,799.81 | 1,846.7 | -599.4 | 1,681.7 | 2,055.5 | 1,300.453 | 1,003.261 | 1,162.742 | 1,065.537 | 1,067.3 | 764.35 |
| Income Before Tax Ratio
| 0.092 | 0.078 | 0.068 | -0.032 | 0.078 | 0.091 | 0.084 | 0.075 | 0.084 | 0.078 | 0.089 | 0.082 |
| Income Tax Expense
| 1,336 | 726.58 | 461.8 | -113.4 | 374.8 | 623.7 | 392.278 | 356.757 | 405.544 | 349.793 | 385.31 | 252.69 |
| Net Income
| 2,483 | 2,091.2 | 1,389.9 | -456.3 | 1,312.6 | 1,216.2 | 794.471 | 646.756 | 755.3 | 714.039 | 680.95 | 511.66 |
| Net Income Ratio
| 0.059 | 0.058 | 0.051 | -0.024 | 0.061 | 0.054 | 0.051 | 0.048 | 0.055 | 0.052 | 0.057 | 0.055 |
| EPS
| 162.28 | 140.28 | 94.48 | -31.02 | 89.23 | 82.73 | 54.05 | 43.96 | 54.08 | 57.48 | 54.7 | 40.71 |
| EPS Diluted
| 162.28 | 140.28 | 94.48 | -31.02 | 89.23 | 82.67 | 54.05 | 43.96 | 54.08 | 57.48 | 54.65 | 40.66 |
| EBITDA
| 4,960.6 | 4,124.35 | 2,892.2 | 437.9 | 2,679.7 | 2,932.8 | 2,015.416 | 1,724.182 | 1,851.9 | 1,705.759 | 1,562.83 | 1,226.06 |
| EBITDA Ratio
| 0.118 | 0.115 | 0.107 | 0.023 | 0.124 | 0.13 | 0.13 | 0.129 | 0.134 | 0.125 | 0.13 | 0.131 |