Power Grid Corporation of India Limited
NSE:POWERGRID.NS
316.25 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| 155,731.6 | 177,542.5 | 194,974.9 | 155,753.1 | 149,465.4 | 84,530.9 | 103,937.9 | 94,369.1 | 76,449 | 64,041.1 | 63,590 | 57,756.3 | 45,976 | 38,292.9 | 26,263.2 | 22,285.7 | 17,305.3 | 12,293.71 | 11,689.9 | 9,083.7 | 7,482.04 | 6,425.95 |
Depreciation & Amortization
| 130,952.7 | 133,333.8 | 128,716.6 | 120,391.9 | 116,070.4 | 105,409.5 | 92,309.9 | 77,222.5 | 62,421.1 | 51,733.3 | 40,942.3 | 34,573.9 | 26,127 | 22,721 | 19,805.1 | 11,177.6 | 9,647.9 | 8,227.13 | 7,539.1 | 6,550.8 | 6,070.27 | 4,870.74 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 10,531.6 | 6,187.1 | -63,509.2 | -25,050.1 | 4,271.2 | -54,618.6 | -16,181.4 | 4,495.1 | -2,637.1 | 17,176.2 | 28,977.6 | 11,917.7 | -15,509.1 | -22,040.8 | 8,396.3 | 10,482.9 | -4,897.8 | 13,984.29 | 12,064.2 | 6,011.8 | 6,234.33 | -2,773.13 |
Accounts Receivables
| 36,023.6 | -43,777.9 | -5,667.9 | -34,244.6 | -2,909.5 | -13,792.9 | -5,238.3 | -3,952.5 | -6,097 | -6,087.5 | -1,275.3 | 952.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -604.2 | 141.3 | 135.1 | 364.6 | -1,813.6 | -1,823 | -1,634.6 | -1,966.1 | -1,293.9 | -252.9 | -1,606.1 | -1,115.9 | -588 | -373.8 | -473.2 | -493.2 | -641 | -38.92 | 40.3 | 125.3 | -361.66 | 99.92 |
Accounts Payables
| 8,484.9 | 5,374.1 | -8,249.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -33,372.7 | 44,449.6 | -49,726.9 | 8,829.9 | 8,994.3 | -39,002.7 | -14,546.8 | 6,461.2 | -1,343.2 | 17,429.1 | 30,583.7 | 13,033.6 | -14,921.1 | -21,667 | 8,869.5 | 10,976.1 | -4,256.8 | 14,023.21 | 12,023.9 | 5,886.5 | 6,595.99 | -2,873.05 |
Other Non Cash Items
| 205,074.3 | 62,984 | 1,052.9 | 42,026.6 | 40,597.8 | 98,484.9 | 47,034.8 | 40,055.6 | 32,767 | 25,050.2 | 17,314.2 | 10,339.7 | 7,431.4 | 9,712.9 | 11,727.1 | 22,464.7 | 7,839.8 | 8,953.39 | 5,574.8 | 6,748.8 | 8,571.97 | 7,304.94 |
Operating Cash Flow
| 284,289.1 | 380,047.4 | 261,235.2 | 293,121.5 | 310,404.8 | 233,806.7 | 227,101.2 | 216,142.3 | 169,000 | 158,000.8 | 150,824.1 | 114,587.6 | 64,025.3 | 48,686 | 66,191.7 | 66,410.9 | 29,895.2 | 43,458.52 | 36,868 | 28,395.1 | 28,358.61 | 15,828.5 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -114,037.4 | -69,025.7 | -79,662.2 | -93,635.5 | -113,671.2 | -224,506.6 | -266,515.3 | -239,243.8 | -256,086.5 | -298,597.7 | -265,106.5 | -192,265.7 | -163,878.4 | -138,497.9 | -100,526.6 | -94,236 | -60,751.5 | -71,608.43 | -43,422.7 | -33,833 | -22,980.96 | -18,837.82 |
Acquisitions Net
| -3,696.1 | -16.6 | 26,881 | -3,413.9 | -1,185.7 | -791.7 | -744.3 | -1,865.4 | 3,464.8 | 0 | 0 | 0 | 0 | 0 | 1,407.8 | 1,525.3 | -103.5 | -235.96 | -1,102.5 | -312.9 | -642.63 | 0 |
Purchases Of Investments
| -44,728.8 | -16.6 | -14,700 | -330 | -1,309.7 | -1,715 | -1,055.5 | -564.7 | -994.9 | 0 | 0 | 0 | 0 | 0 | -470.6 | -395 | 4,177 | -4,305.02 | -1,467.4 | 0 | -499.5 | -0.5 |
Sales Maturities Of Investments
| 14,839.2 | 16.6 | 14,859.5 | 478.3 | 1,309.7 | 1,715 | 0 | 965.8 | 2,057 | 0 | 0 | 0 | 1,139 | 2,111.7 | 1,866.3 | 1,828.9 | 2,411.3 | 1,960.02 | -10,805.1 | 0 | -4,791.8 | 0 |
Other Investing Activites
| 7,820.4 | 7,785.3 | 60,149.6 | 7,171.6 | 4,434.4 | 36,928.7 | 10,245.1 | 1,958.8 | 35,874.1 | 56,751.1 | 116.4 | -26,265.2 | 4,396.1 | 1,665.1 | 1,114.5 | -290.7 | 846.7 | 6,828.74 | 10,769.5 | 3,729.5 | 7,476.57 | -6,137.43 |
Investing Cash Flow
| -136,106.6 | -61,257 | 7,527.9 | -89,729.5 | -110,422.5 | -188,369.6 | -257,014.5 | -238,749.3 | -220,212.4 | -241,846.6 | -264,990.1 | -218,530.9 | -158,343.3 | -134,721.1 | -96,608.6 | -91,567.5 | -53,420 | -67,360.65 | -46,028.2 | -30,416.4 | -21,438.32 | -24,975.75 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| -53,168.1 | -319,856.5 | -193,108.2 | -242,101 | -300,856.4 | -236,156 | -67,366.7 | -80,922.4 | -60,930.9 | -64,610.5 | -53,674.9 | -43,133 | -36,669.3 | -30,856.1 | -21,427.2 | -14,278.9 | -19,307.3 | -16,391.6 | -19,708.8 | -7,867.9 | -24,510.28 | -11,228.43 |
Common Stock Issued
| -11.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,966 | 0 | 0 | 37,211.8 | 0 | 0 | 19,896.3 | 0 | 0 | 1,300 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,544.6 | 0 | 0 | -84.5 | 0 | 0 | -236.3 | 0 | 0 | 10,997.6 | 0 | 0 |
Dividends Paid
| -112,188.5 | -85,449.3 | -108,119.6 | -68,219.9 | -53,440 | -45,148.7 | -30,343.3 | -13,131.2 | -11,522.8 | -11,236.4 | -12,578.4 | -14,000.5 | -9,491.1 | -6,523.9 | -5,050.8 | -5,909.2 | -5,431.8 | -3,304.5 | -1,832.3 | -2,130 | -500 | -1,006.64 |
Other Financing Activities
| -92,871.3 | 112,666 | 11,558.4 | 105,110.4 | 157,057.2 | 256,996.9 | 110,556.8 | 133,639.2 | 129,659.2 | 139,834.5 | -2,136.5 | 156,752.3 | 127,046.6 | 81,278.7 | 65,382.5 | 50,977.6 | 35,291.6 | 49,675.95 | 30,552.1 | -2,128.5 | 24,506.15 | 20,604.41 |
Financing Cash Flow
| -165,464.7 | -292,639.8 | -289,669.4 | -205,210.5 | -188,058.4 | -24,307.8 | 12,846.8 | 39,585.6 | 57,205.5 | 63,987.6 | 137,120.8 | 99,618.8 | 80,886.2 | 81,026 | 38,904.5 | 30,789.5 | 30,212.5 | 29,979.85 | 9,011 | 171.2 | -504.13 | 8,369.34 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 1,805.1 | -1,805.1 | 94.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 22,730.4 | 26,150.6 | -20,906.3 | -3,623.6 | 11,923.9 | 21,129.3 | -17,066.5 | 16,978.6 | 5,993.1 | -19,858.2 | 22,954.8 | -4,324.5 | -13,431.8 | -5,009.1 | 8,487.6 | 5,632.9 | 6,687.7 | 6,077.72 | -149.2 | -1,850.1 | 6,416.16 | -777.91 |
Cash At End Of Period
| 74,951.2 | 51,921.7 | 25,771.1 | 44,872.3 | 48,401.2 | 36,477.3 | 15,348 | 32,414.5 | 35,878.6 | 29,885.5 | 49,743.7 | 26,788.9 | 23,368.8 | 48,058.7 | 32,776.4 | 24,288.8 | 18,655.9 | 11,968.19 | 5,890.5 | 6,039.7 | 7,889.71 | 1,473.55 |