Paramount Resources Ltd.
TSX:POU.TO
27.17 (CAD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 470.2 | 680.6 | 236.9 | -22.693 | -87.856 | -367.163 | 183.361 | 1,165.275 | -901.301 | -71.714 | -88.446 | -89.593 | -231.99 | -122.468 | -97.884 | -116.623 | 416.241 | -17.793 | -63.932 | 34.895 | 2.633 | 10.307 | 118.902 | 86.062 | 28.7 | 18.2 | 23.4 | 25.5 | 5.6 | 11.5 | 13 |
Depreciation & Amortization
| 445.1 | 335.8 | 60.9 | 151.839 | 263.277 | 830.78 | 288.178 | -1,248.191 | 769.555 | 152.475 | 111.48 | 111.324 | 0 | 0 | 0 | 121.085 | 133.997 | 156.19 | 180.049 | 192.855 | 163.574 | 169.433 | 105.433 | 50.563 | 47 | 46.6 | 33.1 | 23.8 | 25 | 16.2 | 13 |
Deferred Income Tax
| 129.5 | 185.2 | 85.6 | 10.232 | 112.28 | -193.44 | -138.857 | 156.094 | -12.509 | -2.957 | -18.661 | -30.408 | 0 | 0 | 0 | 18.758 | 42.112 | -51.763 | -50.627 | 40.66 | -62.169 | -46.915 | 56.075 | 72 | 18.4 | 8.9 | 17 | 10.9 | -0.5 | 9.4 | 6.2 |
Stock Based Compensation
| 33.4 | 25.3 | 18.8 | 13 | 18.495 | 24.063 | 17.84 | 27.771 | 20.504 | 25.373 | 25.851 | 29.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 40.2 | -98.4 | 32.7 | -17.883 | 15.921 | 7.022 | -31.137 | 15.942 | 3.834 | -5.406 | -12.171 | 12.15 | 3.036 | -23.467 | 11.797 | 15.31 | -1.781 | 10.807 | 50.094 | 0.029 | -18.714 | 33.185 | -18.837 | 13.803 | -24.8 | -1.1 | -18.9 | 16.6 | 4.1 | -3.9 | -3.3 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.1 | 0 | -0.3 | -3.9 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 40.2 | -98.4 | 32.7 | -17.883 | 15.921 | 7.022 | -31.137 | 15.942 | 3.834 | -5.406 | -12.171 | 0 | 0 | 0 | 0 | 15.31 | -1.781 | 10.807 | 50.094 | 0 | 0 | 0 | -18.837 | 13.803 | -24.8 | 0 | -13.8 | 0 | 4.4 | 0 | 0 |
Other Non Cash Items
| -180.2 | -78.9 | 47.2 | -53.559 | -66.423 | -77.849 | -193.09 | -71.139 | 204.19 | 20.733 | 26.86 | 22.665 | 313.914 | 209.318 | 158.152 | 156.386 | 337.491 | 153.135 | 55.319 | -32.522 | -14.828 | 6.96 | 19.59 | -5.259 | 0.6 | 1 | 14.2 | -11.6 | -2.5 | 2.4 | 1.9 |
Operating Cash Flow
| 938.2 | 1,049.6 | 482.1 | 80.91 | 255.694 | 223.413 | 126.295 | 45.752 | 84.273 | 118.504 | 44.913 | 55.22 | 84.96 | 63.383 | 72.065 | 194.869 | 98.674 | 182.441 | 302.611 | 263.073 | 129.889 | 306.134 | 285.1 | 218.187 | 81.6 | 88.1 | 65 | 68.4 | 44.1 | 33.7 | 33.7 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -811.3 | -800.8 | -280 | -221.254 | -404.118 | -580.239 | -545.109 | -200.992 | -493.963 | -941.47 | -736.172 | -623.631 | -525.239 | -298.141 | -117.51 | -204.268 | -336.659 | -528.865 | -433.98 | -315.698 | -217.295 | -238.268 | -274.517 | -228.06 | -176 | -229.9 | -204.8 | -87.3 | -46 | -81.6 | -70.5 |
Acquisitions Net
| 377.3 | 119.1 | 170.7 | 0 | 379.698 | 182.379 | -461.384 | 1,177.437 | 0.74 | 3.2 | 9.062 | 64.848 | -64.759 | -46.172 | 0.791 | 0 | -50.404 | 0 | 0 | -322.598 | -0.228 | -251.422 | 0 | -19.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1.4 | -1.8 | -1 | -11.667 | -55.143 | -4.139 | 0 | 0 | 0 | -5 | -9.915 | -13.023 | 45.385 | 0 | -20.005 | -58.158 | -27.586 | -0.485 | -6.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -117.3 | -169.7 | 0 | 13.551 | 0.423 | 0 | 862.931 | 0 | 10.179 | 10.097 | 181.718 | 16.129 | 0 | 4.605 | 0 | 680.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 |
Other Investing Activites
| 58.7 | 146.8 | 228.3 | -17.1 | -32.487 | 30.118 | 151.249 | 1,171.459 | -126.6 | 139.506 | 76.605 | 81.239 | 41.769 | 10.446 | -29.302 | 109.722 | -2.41 | 93.135 | 16.548 | 101.576 | 324.17 | 34.587 | -11.859 | -15.955 | 0.2 | 16.2 | 6.4 | 35.7 | -0.9 | 0.2 | -1.8 |
Investing Cash Flow
| -376.7 | -654 | -51.7 | -250.021 | -98.499 | -371.458 | -855.244 | 1,833.398 | -619.823 | -793.585 | -650.323 | -308.849 | -486.715 | -333.867 | -161.421 | -152.704 | 263.298 | -436.215 | -424.289 | -536.72 | 106.647 | -455.103 | -286.376 | -263.965 | -175.8 | -213.7 | -198.4 | -51.6 | -26.9 | -81.4 | -72.3 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 16.8 | 21.2 | 10.6 | 0.015 | 38.845 | 0.779 | 6.623 | 1.462 | 41.817 | 355.392 | 217.369 | 124.465 | 268.627 | 0 | 91.17 | 0.457 | 82.12 | 125.985 | 50.438 | 115.043 | 10.317 | 0.072 | 0 | 0 | 54.7 | 43.8 | 60.8 | 9 | 0 | 0.8 | 28 |
Common Stock Repurchased
| -10.4 | -17.2 | -13.5 | -4.081 | -14.391 | -66.381 | -11.37 | -9.704 | -0.316 | -4.617 | -3.998 | -3.052 | -2.974 | 0 | -4.219 | -7.276 | -54.878 | 0 | 0 | -19.401 | -0.705 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | -1.6 | 0 |
Dividends Paid
| -355.4 | -160.4 | -27.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -2.8 | -2.5 | -1.6 | -1.6 | -1.6 | -1.6 |
Other Financing Activities
| -4.1 | -232.8 | 10.6 | 184.071 | -4.516 | 410.781 | 381.165 | -3.194 | 1,709.423 | 331.827 | 255.18 | 311.996 | 132.282 | 262.426 | 72.819 | -64.519 | -320.267 | 142.146 | 71.24 | 178.005 | -246.148 | 148.157 | 1.6 | 46.181 | 42.4 | 84.5 | 75.3 | -23.1 | -15.6 | 103.2 | 12.2 |
Financing Cash Flow
| -514.9 | -393.2 | -433.3 | 168.368 | -170.219 | 41.555 | 231.887 | -1,268.913 | 525.728 | 682.602 | 468.551 | 372.026 | 356.073 | 251.905 | 128.463 | -71.338 | -293.025 | 268.131 | 121.678 | 273.647 | -236.536 | 148.229 | 1.6 | 46.181 | 94.1 | 125.5 | 133.6 | -16.8 | -17.2 | 47.7 | 38.6 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.2 | -1.6 | 0 | -0.683 | -0.255 | 2.456 | -1.481 | -0.306 | 3.443 | 0.096 | 0.878 | -0.713 | 0.023 | 0 | 0 | 0 | 0 | 253.774 | 0 | 0 | 0 | 148.969 | 0 | 0 | 94.2 | 0 | 133.4 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 46.4 | 0.8 | -2.9 | -1.426 | -13.279 | -104.034 | -498.543 | 609.931 | -6.379 | 7.617 | -135.981 | 117.684 | -45.659 | -18.579 | 39.107 | -29.173 | 68.947 | 268.131 | 0 | 0 | 0 | 148.229 | 0.324 | 0.403 | 94.1 | -0.1 | 133.6 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 48.9 | 2.5 | 1.7 | 4.59 | 6.016 | 19.295 | 123.329 | 621.872 | 11.941 | 18.32 | 10.703 | 146.684 | 29 | 74.659 | 93.238 | 54.131 | 83.304 | 14.357 | 0 | 0 | 0 | 148.969 | 0.74 | 0.416 | 94.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0 |