Poseidon Nickel Limited
ASX:POS.AX
0.005 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -12.864 | -0.047 | -5.511 | -5.827 | -5.838 | -5.871 | -4.914 | -6.019 | -5.858 | -6.994 | -3.208 | -0.007 | -0.003 | -0.007 | 0.002 | -0.002 | 0.005 | -0.053 | -0.009 | -0.013 | -0.004 | -0.002 | -0.006 | -3.346 | -0.007 | -0.806 | -0.806 | -0.806 | -0.806 | 0.137 | 0.137 | 0.137 | 0.137 | -1.013 | -1.013 | -1.013 | -1.013 | 1.86 | 1.86 | 1.86 | 1.86 | -64.024 | -64.024 | -64.024 | -64.024 | -1.886 | -1.886 | -1.886 | -1.886 | -0.23 | -0.23 | -0.23 | -0.23 | -0.301 | -0.301 | -0.301 | -0.301 | -0.131 | -0.131 | -0.131 | -0.131 | -0.152 | -0.152 | -0.152 | -0.152 | -0.465 | -0.465 | -0.465 | -0.465 | -0.359 | -0.359 | -0.359 | -0.359 | 0.5 | 0.5 | 0.5 | 0.5 | -0.859 | -0.859 | -0.859 | -0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.197 | 0 | 0.224 | 0.221 | 0.202 | 0.193 | 0.215 | 0.155 | 0.01 | 0.009 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.006 | 0.006 | 0.006 | 0.006 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.448 | 0 | -0.404 | 0 | -0.43 | 0 | -0.021 | 0 | 0.001 | 0 | -0 | 0 | -0 | 0 | -0.001 | 0 | -0 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 10.692 | 0.042 | 0.646 | 0.875 | 0.721 | 0.306 | 1.371 | 0.211 | 0.325 | 0.911 | -1.771 | 0.002 | 0 | 0.005 | -0.005 | -0.002 | -0.013 | 0.003 | 0.005 | 0.009 | 0.001 | -0 | 0.004 | 3.341 | 0.005 | 0.802 | 0.802 | 0.802 | 0.802 | -0.14 | -0.14 | -0.14 | -0.14 | 1.007 | 1.007 | 1.007 | 1.007 | -1.87 | -1.87 | -1.87 | -1.87 | 64.014 | 64.014 | 64.014 | 64.014 | 1.881 | 1.881 | 1.881 | 1.881 | 0.226 | 0.226 | 0.226 | 0.226 | 0.3 | 0.3 | 0.3 | 0.3 | 0.131 | 0.131 | 0.131 | 0.131 | 0.152 | 0.152 | 0.152 | 0.152 | 0.465 | 0.465 | 0.465 | 0.465 | 0.359 | 0.359 | 0.359 | 0.359 | -0.5 | -0.5 | -0.5 | -0.5 | 0.859 | 0.859 | 0.859 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -1.975 | -0.005 | -5.089 | -5.173 | -5.319 | -5.758 | -3.758 | -5.963 | -5.543 | -6.092 | -5 | -0.005 | -0.002 | -0.002 | -0.002 | -0.003 | -0.006 | -0.001 | -0.004 | -0.003 | -0.002 | -0.002 | -0.002 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.003 | -0.003 | -3.78 | -2.651 | -5.462 | -6.928 | -8.38 | -3.512 | -0.863 | -2.399 | -1.028 | -0.001 | -0.001 | -0 | -0 | -0 | 0.002 | -0.004 | -0.007 | -0.004 | -0.001 | -0.004 | -0.007 | -3.407 | -0.006 | -3.883 | -3.883 | -3.883 | -3.883 | -0.927 | -0.927 | -0.927 | -0.927 | -0.722 | -0.722 | -0.722 | -0.722 | -2.33 | -2.33 | -2.33 | -2.33 | -3.544 | -3.544 | -3.544 | -3.544 | -1.903 | -1.903 | -1.903 | -1.903 | -1.89 | -1.89 | -1.89 | -1.89 | -0.444 | -0.444 | -0.444 | -0.444 | -0.012 | -0.012 | -0.012 | -0.012 | -0.021 | -0.021 | -0.021 | -0.021 | -0.01 | -0.01 | -0.01 | -0.01 | -0.265 | -0.265 | -0.265 | -0.265 | -0.006 | -0.006 | -0.006 | -0.006 | -0.026 | -0.026 | -0.026 | -0.026 | -0.048 | -0.048 | -0.048 | -0.048 | -0.404 | -0.404 | -0.404 | -0.404 | -0.341 | -0.341 | -0.341 | -0.341 | -0.509 | -0.509 | -0.509 | -0.509 | -0.306 | -0.306 | -0.306 | -0.306 |
Acquisitions Net
| 0.202 | 0.3 | 0 | 0 | 0 | 0 | -0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | -0.068 | -0.068 | -0.068 | -0.013 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 | 0 | 0 | 0 | 0 | -0.08 | -0.08 | -0.08 | -0.08 | -0.049 | -0.049 | -0.049 | -0.049 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.395 | 0.395 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.066 | 0.066 | 0.066 | 0.133 | 0.133 | 0.133 | 0.133 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.068 | 0.068 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.035 | -0.01 | -0.025 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0 | 0.001 | 0 | 0.004 | -0.395 | 1.791 | 0.002 | 2.656 | 2.656 | 2.656 | 2.656 | -0.289 | -0.289 | -0.289 | -0.289 | 0.267 | 0.267 | 0.267 | 0.267 | 1.639 | 1.639 | 1.639 | 1.639 | 2.966 | 2.966 | 2.966 | 2.966 | 1.387 | 1.387 | 1.387 | 1.387 | 1.692 | 1.692 | 1.692 | 1.692 | 0.176 | 0.176 | 0.176 | 0.176 | -0.11 | -0.11 | -0.11 | -0.11 | -0.135 | -0.135 | -0.135 | -0.135 | -0.27 | -0.27 | -0.27 | -0.27 | 0.072 | 0.072 | 0.072 | 0.072 | -0.109 | -0.109 | -0.109 | -0.109 | -0.085 | -0.085 | -0.085 | -0.085 | -0.077 | -0.077 | -0.077 | -0.077 | 0.358 | 0.358 | 0.358 | 0.358 | 0.173 | 0.173 | 0.173 | 0.173 | 0.485 | 0.485 | 0.485 | 0.485 | 0.214 | 0.214 | 0.214 | 0.214 |
Investing Cash Flow
| 0.705 | -0.003 | -3.78 | -2.651 | -5.462 | -6.928 | -8.391 | -3.501 | -0.863 | 32.601 | -11.024 | -0.026 | -0.001 | -0 | 0 | 0 | 0.003 | -0.001 | -0.007 | -0.004 | -0.001 | 0.001 | -0.007 | -1.221 | -0.005 | -1.227 | -1.227 | -1.227 | -1.227 | -1.222 | -1.222 | -1.222 | -1.222 | -0.455 | -0.455 | -0.455 | -0.455 | -0.691 | -0.691 | -0.691 | -0.691 | -0.513 | -0.513 | -0.513 | -0.513 | -0.383 | -0.383 | -0.383 | -0.383 | -0.198 | -0.198 | -0.198 | -0.198 | -0.327 | -0.327 | -0.327 | -0.327 | -0.134 | -0.134 | -0.134 | -0.134 | -0.156 | -0.156 | -0.156 | -0.156 | -0.28 | -0.28 | -0.28 | -0.28 | -0.193 | -0.193 | -0.193 | -0.193 | -0.115 | -0.115 | -0.115 | -0.115 | -0.09 | -0.09 | -0.09 | -0.09 | -0.125 | -0.125 | -0.125 | -0.125 | -0.064 | -0.064 | -0.064 | -0.064 | -0.1 | -0.1 | -0.1 | -0.1 | -0.103 | -0.103 | -0.103 | -0.103 | -0.14 | -0.14 | -0.14 | -0.14 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.218 | -0 | 0 | -0 | 0 | -0 | 0 | -25.115 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0.008 | 0 | -0 | -0.03 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.022 | -0.022 | -0.022 | -0.022 | -0.198 | -0.198 | -0.198 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.131 | -0.131 | -0.131 | -0.131 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 5.775 | -0.066 | 11.527 | 0.001 | 26.804 | 0.027 | 9.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.711 | 4.711 | 4.711 | 4.711 | 0.764 | 0.764 | 0.764 | 0.764 | 0.544 | 0.544 | 0.544 | 0.544 | 0.333 | 0.333 | 0.333 | 0.333 | 0.797 | 0.797 | 0.797 | 0.797 | 4.934 | 4.934 | 4.934 | 4.934 | 2.976 | 2.976 | 2.976 | 2.976 | 0.69 | 0.69 | 0.69 | 0.69 | 0.379 | 0.379 | 0.379 | 0.379 | 0.083 | 0.083 | 0.083 | 0.083 | 0.239 | 0.239 | 0.239 | 0.239 | 0.376 | 0.376 | 0.376 | 0.376 | 0.29 | 0.29 | 0.29 | 0.29 | 0.189 | 0.189 | 0.189 | 0.189 | 0.15 | 0.15 | 0.15 | 0.15 | 0.556 | 0.556 | 0.556 | 0.556 | 0.524 | 0.524 | 0.524 | 0.524 | 0.182 | 0.182 | 0.182 | 0.182 | 1.096 | 1.096 | 1.096 | 1.096 |
Common Stock Repurchased
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | -0.016 | -0.112 | -0.112 | -0.112 | -0.112 | -0.169 | -0.169 | -0.169 | -0.169 | -0.02 | -0.02 | -0.02 | -0.02 | -0.014 | -0.014 | -0.014 | -0.014 | -0 | -0 | -0 | -0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.031 | -0.031 | -0.031 | -0.031 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.081 | 0.006 | -0 | 0.012 | -0 | 0.027 | -0 | 0.009 | -0.001 | -0.001 | -0.001 | 0.071 | 0.001 | 0.004 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0.026 | 0.007 | -0.001 | -0 | -1.191 | -0.001 | -5.938 | -5.938 | -5.938 | -5.938 | -1.986 | -1.986 | -1.986 | -1.986 | -0.999 | -0.999 | -0.999 | -0.999 | -1.023 | -1.023 | -1.023 | -1.023 | -1.295 | -1.295 | -1.295 | -1.295 | -5.204 | -5.204 | -5.204 | -5.204 | -3.005 | -3.005 | -3.005 | -3.005 | -0.964 | -0.964 | -0.964 | -0.964 | -0.488 | -0.488 | -0.488 | -0.488 | -0.216 | -0.216 | -0.216 | -0.216 | -0.314 | -0.314 | -0.314 | -0.314 | -0.538 | -0.538 | -0.538 | -0.538 | -0.401 | -0.401 | -0.401 | -0.401 | -0.148 | -0.148 | -0.148 | -0.148 | -0.275 | -0.275 | -0.275 | -0.275 | -0.613 | -0.613 | -0.613 | -0.613 | -0.5 | -0.5 | -0.5 | -0.5 | -0.285 | -0.285 | -0.285 | -0.285 | -1.236 | -1.236 | -1.236 | -1.236 |
Financing Cash Flow
| -0.299 | 0.006 | -0.144 | 11.449 | -0.076 | 26.729 | -0.042 | -15.678 | -0.001 | -0.001 | -0.001 | 0.071 | 0.001 | 0.004 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0.018 | 0.007 | -0 | -0 | -1.221 | -0.001 | -1.227 | -1.227 | -1.227 | -1.227 | -1.222 | -1.222 | -1.222 | -1.222 | -0.455 | -0.455 | -0.455 | -0.455 | -0.691 | -0.691 | -0.691 | -0.691 | -0.513 | -0.513 | -0.513 | -0.513 | -0.383 | -0.383 | -0.383 | -0.383 | -0.198 | -0.198 | -0.198 | -0.198 | -0.327 | -0.327 | -0.327 | -0.327 | -0.134 | -0.134 | -0.134 | -0.134 | -0.156 | -0.156 | -0.156 | -0.156 | -0.28 | -0.28 | -0.28 | -0.28 | -0.193 | -0.193 | -0.193 | -0.193 | -0.115 | -0.115 | -0.115 | -0.115 | -0.09 | -0.09 | -0.09 | -0.09 | -0.125 | -0.125 | -0.125 | -0.125 | -0.064 | -0.064 | -0.064 | -0.064 | -0.1 | -0.1 | -0.1 | -0.1 | -0.103 | -0.103 | -0.103 | -0.103 | -0.14 | -0.14 | -0.14 | -0.14 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 2.701 | 8.998 | -3.61 | 10.835 | -14.021 | 12.171 | 25.162 | 6.355 | -26.456 | -0.025 | 0.002 | -0.002 | 0.002 | -0.002 | 0.003 | -0.003 | 0.005 | -0.005 | 0.004 | -0.004 | 0.003 | -0.003 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.569 | -5.698 | -9.013 | 3.625 | -10.857 | 14.043 | -12.191 | -25.142 | -6.407 | 51.01 | 0.592 | 0.041 | -0.004 | 0.004 | -0.002 | 0.002 | -0.004 | 0.004 | -0.015 | 0.015 | -0.001 | 0.001 | 0.635 | -4.498 | -5.133 | 1.605 | 1.605 | 1.605 | 1.605 | 3.31 | 3.31 | 3.31 | 3.31 | -0.657 | -0.657 | -0.657 | -0.657 | -2.703 | -2.703 | -2.703 | -2.703 | 0.97 | 0.97 | 0.97 | 0.97 | 1.84 | 1.84 | 1.84 | 1.84 | 0.719 | 0.719 | 0.719 | 0.719 | -0.148 | -0.148 | -0.148 | -0.148 | 0.197 | 0.197 | 0.197 | 0.197 | -0.116 | -0.116 | -0.116 | -0.116 | 0.089 | 0.089 | 0.089 | 0.089 | -0.073 | -0.073 | -0.073 | -0.073 | 0.108 | 0.108 | 0.108 | 0.108 | 0.002 | 0.002 | 0.002 | 0.002 | -0.017 | -0.017 | -0.017 | -0.017 | -0.194 | -0.194 | -0.194 | -0.194 | 0.028 | 0.028 | 0.028 | 0.028 | -0.415 | -0.415 | -0.415 | -0.415 | -0.28 | -0.28 | -0.28 | -0.28 |
Cash At End Of Period
| 1.434 | 0.003 | 5.701 | 14.714 | 11.089 | 21.946 | 7.903 | 20.094 | 45.236 | 51.643 | 0.633 | 0.041 | 0 | 0.004 | 0 | 0.002 | 0 | 0.004 | 0 | 0.015 | 0 | 0.001 | 0.648 | 0.648 | 0.012 | 5.146 | 5.146 | 5.146 | 5.146 | 3.541 | 3.541 | 3.541 | 3.541 | 0.231 | 0.231 | 0.231 | 0.231 | 0.888 | 0.888 | 0.888 | 0.888 | 3.591 | 3.591 | 3.591 | 3.591 | 2.621 | 2.621 | 2.621 | 2.621 | 0.782 | 0.782 | 0.782 | 0.782 | 0.062 | 0.062 | 0.062 | 0.062 | 0.21 | 0.21 | 0.21 | 0.21 | 0.013 | 0.013 | 0.013 | 0.013 | 0.129 | 0.129 | 0.129 | 0.129 | 0.04 | 0.04 | 0.04 | 0.04 | 0.113 | 0.113 | 0.113 | 0.113 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.02 | 0.02 | 0.02 | 0.02 | 0.214 | 0.214 | 0.214 | 0.214 | 0.186 | 0.186 | 0.186 | 0.186 | 0.601 | 0.601 | 0.601 | 0.601 |