Poonawalla Fincorp Limited
NSE:POONAWALLA.NS
365.9 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,685.4 | 6,013.8 | 3,547.148 | 3,578.249 | 2,059.615 | 5,709.821 | 1,359.431 | 3,529.868 | 4,080.992 | 6,265.856 | 8,263.819 | 12,176.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 133.6 | 560.5 | 3,757.163 | 5,194.656 | 7,545.563 | 4,663.784 | 1,257.325 | 735.605 | 755.202 | 1,058.174 | 1,099.02 | 673.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,685.4 | 6,574.3 | 7,304.311 | 8,772.905 | 9,605.178 | 10,373.605 | 2,616.756 | 4,265.473 | 4,836.194 | 7,324.03 | 9,362.839 | 12,849.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 286.6 | 2,979.8 | 1,408.7 | 1,958.171 | 2,489.579 | 151,143.954 | 136,662.552 | 758.81 | 564.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 210,299.1 | 52,676.175 | 37,615.969 | 41,775.097 | -100,715.304 | -94,428.89 | 40,709.535 | 45,728.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -2,972 | 471.7 | 333.07 | 415.438 | 587.416 | 345.791 | 982.904 | 1,236.059 | 1,231.235 | 1,094.687 | 1,080.345 | 1,002.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 225,660.1 | 220,324.9 | 61,722.256 | 48,762.483 | 54,457.27 | 61,148.046 | 45,833.322 | 46,969.877 | 52,360.193 | 50,949.028 | 50,995.295 | 52,920.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,771.3 | 1,928.8 | 1,664.638 | 1,528.494 | 1,971.637 | 1,614.962 | 1,718.793 | 1,922.636 | 1,878.781 | 1,811.695 | 1,800.135 | 1,711.959 | 1,730.131 | 1,728.338 | 1,947.016 | 2,250.323 | 2,243.929 | 2,098.996 | 1,556.592 | 1,175.406 |
Goodwill
| 3,502.9 | 143 | 143.034 | 143.034 | 143.034 | 143.034 | 143.034 | 612.002 | 612.002 | 143.034 | 143.034 | 147.035 | 0 | 0 | 0 | 0 | 0 | 7.095 | 0 | 0 |
Intangible Assets
| 172.6 | 188.1 | 197.6 | 197.26 | 226.592 | 271.091 | 284.029 | 287.904 | 286.669 | 235.727 | 28.155 | 38.899 | 57.888 | 142.959 | 132.571 | 131.655 | 0.032 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 172.6 | 331.1 | 340.634 | 340.294 | 369.626 | 414.125 | 284.029 | 899.906 | 898.671 | 378.761 | 171.189 | 185.934 | 57.888 | 142.959 | 132.571 | 131.655 | 0.032 | 7.095 | 0 | 0 |
Long Term Investments
| 11,361.4 | 8,180.1 | -77.327 | -1,854.416 | -5,319.372 | -2,196.317 | 3,970.513 | 3,993.685 | 2,486.255 | 2,021.477 | 1,821.076 | 1,322.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,634.2 | 476.8 | 1,970.287 | 2,941.652 | 1,950.132 | 1,375.837 | 298.03 | 197.434 | 388.015 | 92,381.87 | 75,719.247 | 73,824.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 269.4 | 964.4 | 98,806.518 | 80,403.317 | 98,967.459 | 104,579.785 | 84,907.977 | 81,968.603 | 97,219.533 | 1,281.967 | 1,274.659 | 1,172.287 | -1,788.019 | -1,871.297 | -2,079.587 | -2,381.978 | -2,243.961 | -2,106.091 | -1,556.592 | -1,175.406 |
Total Non-Current Assets
| 15,208.9 | 11,881.2 | 102,704.75 | 83,359.341 | 97,939.482 | 105,788.392 | 91,179.342 | 88,982.264 | 102,871.255 | 97,875.77 | 80,786.306 | 78,217.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 240,869 | 232,206.1 | 164,427.006 | 132,121.824 | 152,397.152 | 167,892.797 | 137,012.664 | 135,952.141 | 155,231.508 | 148,824.798 | 131,781.601 | 131,138.097 | 81,879.675 | 56,758.596 | 45,584.504 | 33,036.521 | 32,834.369 | 21,361.16 | 9,738.683 | 6,645.793 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 12.4 | 20.2 | 151.248 | 940.9 | 250.568 | 3,696.6 | 3,277.786 | 1,976.005 | 1,833.507 | 2,195.425 | 2,680.247 | 2,652.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 71,109.8 | 57,644.6 | 38,666.375 | 55,943.676 | 59,836.969 | 82,525.726 | 72,105.682 | 69,660.228 | 85,323.671 | 80,547.433 | 69,103.557 | 57,671.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.1 | 3.4 | 3.602 | 94.356 | 143.517 | 119.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -71,109.8 | -10,145.8 | 3,040.462 | 3,276.672 | 3,376.761 | 4,585.673 | 6,715.982 | 6,063.834 | 6,297.319 | 5,541.023 | 4,839.637 | 811.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 21.4 | 126.5 | 820.553 | 1,081.674 | 700.891 | 707.2 | 2,758.186 | 2,837.085 | 3,091.308 | 4,184.596 | 4,248.004 | 13,736.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 33.8 | 47,645.5 | 42,678.638 | 61,242.922 | 64,165.189 | 91,515.199 | 84,857.636 | 80,537.152 | 96,545.805 | 92,468.477 | 80,871.445 | 74,871.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 150,801.3 | 112,091.6 | 61,067.863 | 48,805.168 | 60,635.034 | 48,805.371 | 25,633.912 | 31,092.943 | 33,131.617 | 35,686.211 | 32,189.327 | 38,692.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 161,066.9 | 25.1 | 12 | 1,048.177 | 12.559 | 603.06 | 692.576 | -979.814 | 836.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,116.5 | 1,033.7 | 774.6 | 879.387 | 870.11 | -603.06 | 988.983 | 979.814 | 932.129 | 71.201 | 284.604 | 544.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -153,820.3 | 2,678.5 | -688.299 | -1,796.874 | -765.728 | 133.348 | 1,644.572 | 2,258.75 | 1,722.871 | 2,325.994 | 1,568.474 | 829.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 159,164.4 | 115,828.9 | 61,166.164 | 48,935.858 | 60,751.975 | 48,938.719 | 28,960.043 | 33,351.693 | 36,623.539 | 38,083.406 | 34,042.405 | 40,067.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 159,198.2 | 163,474.4 | 103,844.802 | 110,178.78 | 124,917.164 | 140,453.918 | 113,817.679 | 113,888.845 | 133,169.344 | 130,551.883 | 114,913.85 | 114,938.894 | 69,249.353 | 49,537.18 | 40,938.635 | 28,911.374 | 28,990.728 | 17,796.837 | 8,258.048 | 5,752.385 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 17,594.6 | 7,047.6 | 1,964.7 | 0 | 4,591.139 | 23,300.022 | 2,549.814 | 5,650.995 | 130.02 | 1,325.596 | 1,497.8 | 1,970.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,541.1 | 1,535.9 | 1,529.847 | 539.233 | 539.031 | 538.648 | 474.057 | 473.919 | 603.677 | 1,706.448 | 1,878.04 | 2,349.918 | 1,806.116 | 1,728.383 | 1,378.791 | 1,378.791 | 1,378.791 | 1,662.649 | 474.84 | 273.75 |
Retained Earnings
| 81,670.8 | 7,047.6 | 1,964.956 | -1,038.547 | 4,591.139 | 8,435.802 | 5,874.108 | 5,640.347 | 5,516.075 | 4,272.531 | 3,300.612 | 2,572.96 | 10,636.026 | 5,368.033 | 3,267.078 | 2,727.764 | 2,427.666 | 255.172 | 922.132 | 526.699 |
Accumulated Other Comprehensive Income/Loss
| 80,129.7 | 7,553.7 | 5,240.2 | 4,345.447 | 4,258.401 | 4,138.857 | 3,472.265 | 4,012.425 | 3,937.031 | 844.971 | 847.898 | 841.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -99,265.4 | 45,429.2 | 49,859.828 | 18,096.911 | 13,500.278 | -8,974.45 | 10,824.741 | 5,943.651 | 11,456.198 | 9,725.222 | 9,011.239 | 8,209.489 | 0 | 125 | 0 | 18.592 | 37.184 | 1,646.502 | 83.663 | 92.959 |
Total Shareholders Equity
| 81,670.8 | 68,614 | 60,559.531 | 21,943.044 | 27,479.988 | 27,438.879 | 23,194.985 | 21,721.337 | 21,643.001 | 17,874.768 | 16,535.589 | 15,944.032 | 12,442.142 | 7,221.416 | 4,645.869 | 4,125.147 | 3,843.641 | 3,564.323 | 1,480.635 | 893.408 |
Total Equity
| 231,142.6 | 68,731.7 | 60,582.204 | 118,945.03 | 140,869.174 | 149,201.526 | 140,394.555 | 22,063.296 | 22,062.164 | 18,272.915 | 16,867.751 | 16,199.203 | 12,630.322 | 7,221.416 | 4,645.869 | 4,125.147 | 3,843.641 | 3,564.323 | 1,480.635 | 893.408 |
Total Liabilities & Shareholders Equity
| 240,869 | 232,206.1 | 164,427.006 | 132,121.824 | 152,397.152 | 167,892.797 | 137,012.664 | 135,952.141 | 155,231.508 | 148,824.798 | 131,781.601 | 131,138.097 | 81,879.675 | 56,758.596 | 45,584.504 | 33,036.521 | 32,834.369 | 21,361.16 | 9,738.683 | 6,645.793 |