Ponni Sugars (Erode) Limited
NSE:PONNIERODE.NS
473.25 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| -405.8 | 409 | -717.8 | 177.4 | -314.5 | 81 | -448.7 | 233.3 | -95.4 | 11 | -465.9 | 254 | -221.1 | 75.2 | -280 | 48.2 | -4.4 | 4.4 | -15 | 13.4 | -33.1 | 33.1 | -20.9 | 17.3 | -3.3 | 3.2 | -158.6 | 157 | -19.8 | 19.8 | -5.4 | 5.4 | -8.5 | 8.5 | -5.4 | 5.4 | -4.5 | 4.5 | -5.9 | 5.9 | -7.9 | 7.9 | -5.8 | 5.8 | -14.1 | 14.1 | 0 | 36 |
Short Term Investments
| 811.6 | 344.5 | 1,435.6 | 540.4 | 629 | 238.1 | 897.4 | 215.4 | 190.8 | 84.4 | 931.8 | 214.2 | 442.2 | 145.9 | 560 | 231.8 | 8.8 | 0.9 | 30 | 1.6 | 66.2 | 0 | 41.8 | 3.6 | 6.6 | 0.1 | 317.2 | 1.6 | 39.6 | 5.1 | 10.8 | 0 | 17 | 9.1 | 10.8 | 0 | 9 | 0 | 11.8 | 0 | 15.8 | 0 | 11.6 | 0 | 28.2 | 0 | 0 | 207.9 |
Cash and Short Term Investments
| 405.8 | 409 | 717.8 | 717.8 | 314.5 | 319.1 | 448.7 | 448.7 | 95.4 | 95.4 | 465.9 | 468.2 | 221.1 | 221.1 | 280 | 280 | 4.4 | 4.4 | 15 | 15 | 33.1 | 33.1 | 20.9 | 20.9 | 3.3 | 3.3 | 158.6 | 158.6 | 19.8 | 19.8 | 5.4 | 5.4 | 8.5 | 8.5 | 5.4 | 5.4 | 4.5 | 4.5 | 5.9 | 5.9 | 7.9 | 7.9 | 5.8 | 5.8 | 14.1 | 14.1 | 18 | 36 |
Net Receivables
| 0 | 337.1 | 0 | 344.5 | 0 | 225.4 | 0 | 286 | 0 | 509.9 | 0 | 304.1 | 0 | 451.6 | 0 | 423.6 | 0 | 722.3 | 0 | 574.1 | 0 | 397 | 0 | 281.3 | 0 | 197.7 | 0 | 215.3 | 0 | 267.8 | 0 | 405.7 | 0 | 311.4 | 0 | 226.3 | 0 | 176.4 | 0 | 200.7 | 0 | 145.5 | 0 | 180.4 | 0 | 236.4 | 0 | 231.8 |
Inventory
| 0 | 926.4 | 0 | 479.3 | 0 | 830.1 | 0 | 480.4 | 0 | 709.5 | 0 | 563.4 | 0 | 517.8 | 0 | 347.8 | 0 | 377.3 | 0 | 418.7 | 0 | 640.2 | 0 | 716.8 | 0 | 313.1 | 0 | 403.9 | 0 | 491.3 | 0 | 610.2 | 0 | 604.6 | 0 | 748.3 | 0 | 725 | 0 | 640.6 | 0 | 721.4 | 0 | 643.9 | 0 | 738.3 | 0 | 700.4 |
Other Current Assets
| 0 | 54.3 | 0 | 41.3 | 0 | 69.7 | 0 | 41.9 | 0 | 8.6 | 0 | 34.9 | 0 | 3.7 | 0 | 24.7 | 0 | 2 | 0 | 21.3 | 0 | 2.8 | 0 | 15.3 | 0 | 4.2 | 0 | 23.9 | 0 | 6.1 | 0 | 89.9 | 0 | 95.9 | 0 | 76.3 | 0 | 69.1 | 0 | 84 | 0 | 71.5 | 0 | 69.4 | 0 | 69.4 | 0 | 263.2 |
Total Current Assets
| 405.8 | 1,726.8 | 717.8 | 1,582.9 | 314.5 | 1,444.3 | 448.7 | 1,257 | 95.4 | 1,323.4 | 465.9 | 1,370.6 | 221.1 | 1,194.2 | 280 | 1,076.1 | 4.4 | 1,106 | 15 | 1,029.1 | 33.1 | 1,073.1 | 20.9 | 1,034.3 | 3.3 | 518.3 | 158.6 | 801.7 | 19.8 | 785 | 5.4 | 1,111.2 | 8.5 | 1,020.4 | 5.4 | 1,056.3 | 4.5 | 975 | 5.9 | 931.2 | 7.9 | 946.3 | 5.8 | 899.5 | 14.1 | 1,058.2 | 18 | 1,231.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 1,248 | 0 | 1,240.2 | 0 | 1,192.9 | 0 | 1,174.9 | 0 | 1,157.6 | 0 | 1,044.3 | 0 | 1,042.4 | 0 | 1,069.5 | 0 | 1,094.7 | 0 | 1,112.3 | 0 | 1,142.4 | 0 | 1,169 | 0 | 1,195.5 | 0 | 1,163.5 | 0 | 1,183.9 | 0 | 1,209.1 | 0 | 1,227.4 | 0 | 1,253.3 | 0 | 1,278.9 | 0 | 1,301.2 | 0 | 1,340.6 | 0 | 1,261 | 0 | 1,333.6 | 0 | 2,760.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 2.4 | 0 | 2.3 | 0 | 1.6 | 0 | 1.7 | 0 | 1.7 | 0 | 1.3 | 0 | 1.4 | 0 | 0.2 | 0 | 0.3 | 0 | 0.3 | 0 | 0.4 | 0 | 0.2 | 0 | 0.3 | 0 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 2.4 | 0 | 2.3 | 0 | 1.6 | 0 | 1.7 | 0 | 1.7 | 0 | 1.3 | 0 | 1.4 | 0 | 0.2 | 0 | 0.3 | 0 | 0.3 | 0 | 0.4 | 0 | 0.2 | 0 | 0.3 | 0 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 3,053.4 | 0 | 3,130.4 | 0 | 2,245.6 | 0 | 2,583.4 | 0 | 1,695.7 | 0 | 1,827.7 | 0 | 1,368.4 | 0 | 1,017.5 | 0 | 948.1 | 0 | 1,862.6 | 0 | 1,686.1 | 0 | 1,918.8 | 0 | 1,562.3 | 0 | 1,327.8 | 0 | 1,407 | 0 | 207.9 | 0 | 207.9 | 0 | 207.9 | 0 | 207.9 | 0 | 207.9 | 0 | 207.9 | 0 | 207.9 | 0 | 207.9 | 0 | 207.9 |
Tax Assets
| 0 | -0 | 0 | 740.4 | 0 | 250.6 | 0 | 297.7 | 0 | 1.5 | 0 | 1.4 | 0 | 147.2 | 0 | 231.8 | 0 | -948.1 | 0 | 1.6 | 0 | -1,686.1 | 0 | 3.6 | 0 | 1.7 | 0 | 4.1 | 0 | -1,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -405.8 | 16.8 | -717.8 | 9.8 | -314.5 | 10.1 | -448.7 | 12 | -95.4 | 6.4 | -465.9 | 9.3 | -221.1 | 6.3 | -280 | 2.8 | -4.4 | 951.6 | -15 | 5.7 | -33.1 | 1,692.1 | -20.9 | 3.5 | -3.3 | 5.5 | -158.6 | 16.5 | -19.8 | 281 | -5.4 | 65.7 | -8.5 | 30.4 | -5.4 | 26.2 | -4.5 | 28.1 | -5.9 | 28 | -7.9 | 26.2 | -5.8 | 27.3 | -14.1 | 27.8 | 0 | 268.1 |
Total Non-Current Assets
| -405.8 | 4,320.6 | -717.8 | 5,123.1 | -314.5 | 3,700.8 | -448.7 | 4,069.7 | -95.4 | 2,862.9 | -465.9 | 2,884 | -221.1 | 2,565.7 | -280 | 2,321.8 | -4.4 | 2,046.6 | -15 | 2,982.5 | -33.1 | 2,834.9 | -20.9 | 3,095.1 | -3.3 | 2,765.3 | -158.6 | 2,512.1 | -19.8 | 1,465 | -5.4 | 1,482.7 | -8.5 | 1,465.7 | -5.4 | 1,487.4 | -4.5 | 1,514.9 | -5.9 | 1,537.1 | -7.9 | 1,574.7 | -5.8 | 1,496.2 | -14.1 | 1,569.3 | 0 | 3,236.4 |
Total Assets
| 0 | 6,047.4 | 0 | 6,706 | 0 | 5,145.1 | 0 | 5,326.7 | 0 | 4,186.3 | 0 | 4,254.6 | 0 | 3,759.9 | 0 | 3,397.9 | 0 | 3,152.6 | 0 | 4,011.6 | 0 | 3,908 | 0 | 4,129.4 | 0 | 3,283.6 | 0 | 3,313.8 | 0 | 2,250 | 0 | 2,593.9 | 0 | 2,486.1 | 0 | 2,543.7 | 0 | 2,489.9 | 0 | 2,468.3 | 0 | 2,521 | 0 | 2,395.7 | 0 | 2,627.5 | 0 | 4,467.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 263.2 | 0 | 343.5 | 0 | 372.9 | 0 | 353.3 | 0 | 326.7 | 0 | 367.3 | 0 | 355.3 | 0 | 337.3 | 0 | 277 | 0 | 326.1 | 0 | 362.8 | 0 | 455.2 | 0 | 369.7 | 0 | 172 | 0 | 146.5 | 0 | 299 | 0 | 290 | 0 | 442 | 0 | 317.5 | 0 | 330.6 | 0 | 254.1 | 0 | 385.2 | 0 | 276.2 | 0 | 336.6 |
Short Term Debt
| 0 | -11.9 | 0 | 0 | 0 | -21.8 | 0 | 0 | 0 | -8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.7 | 0 | 136 | 0 | 348.7 | 0 | 385.6 | 0 | 72.5 | 0 | 171 | 0 | 242.2 | 0 | 204.1 | 0 | 255.7 | 0 | 292.8 | 0 | 343.8 | 0 | 203.7 | 0 | 321.4 | 0 | 267.4 | 0 | 503.1 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 7.9 | 0 | 2.8 | 0 | 7 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 11.9 | 0 | 0 | 0 | 21.8 | 0 | 0 | 0 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.7 | 0 | 42.5 | 0 | 125.8 | 0 | 37.9 | 0 | 10.7 | 0 | 77.2 | 0 | 128.3 | 0 | 141.2 | 0 | 131.2 | 0 | 124.7 | 0 | 115.9 | 0 | 121 | 0 | 121 | 0 | 116.3 | 0 | 93.2 | 0 | 0 |
Other Current Liabilities
| 0 | 89.7 | 0 | 117.3 | 0 | 107.9 | 0 | 112.7 | 0 | 76.1 | 0 | 103.5 | 0 | 75.5 | 0 | 79.9 | 0 | 49.1 | 0 | 113.9 | 0 | 55 | 0 | 46 | 0 | 34.3 | 0 | 48.2 | 0 | 32.3 | 0 | 196.9 | 0 | 162 | 0 | 144.3 | 0 | 74.9 | 0 | 88.8 | 0 | 63.6 | 0 | 79.7 | 0 | 152.6 | 0 | 903 |
Total Current Liabilities
| 0 | 352.9 | 0 | 460.8 | 0 | 480.8 | 0 | 466 | 0 | 402.8 | 0 | 470.8 | 0 | 430.8 | 0 | 417.2 | 0 | 560.5 | 0 | 618.5 | 0 | 892.3 | 0 | 924.7 | 0 | 487.2 | 0 | 468.4 | 0 | 549.3 | 0 | 841.2 | 0 | 838.9 | 0 | 1,003.8 | 0 | 852.1 | 0 | 744.1 | 0 | 760.1 | 0 | 848.6 | 0 | 1,025.1 | 0 | 1,239.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.6 | 0 | 50.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.7 | 0 | 248.3 | 0 | 346.3 | 0 | 411.2 | 0 | 476 | 0 | 423.8 | 0 | 463.9 | 0 | 492.6 | 0 | 300 | 0 | 300 | 0 | 560.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.6 | 0 | -71.1 | 0 | -20.1 | 0 | 34 | 0 | -12.9 | 0 | -27.3 | 0 | -30.7 | 0 | -3.2 | 0 | -11 | 0 | 280.3 |
Deferred Tax Liabilities Non-Current
| 0 | 164.5 | 0 | 231.5 | 0 | 68.8 | 0 | 100.4 | 0 | 98.7 | 0 | 16.7 | 0 | 65 | 0 | 3.9 | 0 | 81.9 | 0 | 62.1 | 0 | 88.9 | 0 | 32.5 | 0 | 67.7 | 0 | 31.8 | 0 | 84.6 | 0 | 71.1 | 0 | 20.1 | 0 | -34 | 0 | 12.9 | 0 | 27.3 | 0 | 30.7 | 0 | 3.2 | 0 | 11 | 0 | 245.6 |
Other Non-Current Liabilities
| 0 | 10.8 | 0 | 66.6 | 0 | 66.6 | 0 | 72.7 | 0 | 0 | 0 | 72.7 | 0 | 0 | 0 | 66.5 | 0 | 83.7 | 0 | 62.1 | 0 | 0 | 0 | 57.8 | 0 | 0 | 0 | 83.3 | 0 | 80.6 | 0 | 71.1 | 0 | 20.1 | 0 | -34 | 0 | 12.9 | 0 | 27.3 | 0 | 30.7 | 0 | 3.2 | 0 | 11 | 0 | -280.3 |
Total Non-Current Liabilities
| 0 | 175.3 | 0 | 298.1 | 0 | 135.4 | 0 | 173.1 | 0 | 98.7 | 0 | 89.4 | 0 | 65 | 0 | 70.4 | 0 | 117.5 | 0 | 174.8 | 0 | 88.9 | 0 | 90.3 | 0 | 67.7 | 0 | 281.8 | 0 | 332.9 | 0 | 417.4 | 0 | 431.3 | 0 | 442 | 0 | 436.7 | 0 | 491.2 | 0 | 523.3 | 0 | 303.2 | 0 | 311 | 0 | 806.2 |
Total Liabilities
| 0 | 528.2 | 0 | 758.9 | 0 | 616.2 | 0 | 639.1 | 0 | 501.5 | 0 | 560.2 | 0 | 495.8 | 0 | 487.6 | 0 | 678 | 0 | 793.3 | 0 | 981.2 | 0 | 1,015 | 0 | 554.9 | 0 | 750.2 | 0 | 882.2 | 0 | 1,258.6 | 0 | 1,270.2 | 0 | 1,445.8 | 0 | 1,288.8 | 0 | 1,235.3 | 0 | 1,283.4 | 0 | 1,151.8 | 0 | 1,336.1 | 0 | 2,045.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 86 | 0 | 172 |
Retained Earnings
| 0 | 792.6 | 0 | 0 | 0 | 633 | 0 | 0 | 0 | 551.6 | 0 | 0 | 0 | 551.3 | 0 | 0 | 0 | 477.1 | 0 | 0 | 0 | 292.2 | 0 | 0 | 0 | 267.8 | 0 | 0 | 0 | 260.4 | 0 | 0 | 0 | 208.5 | 0 | 0 | 0 | 201.9 | 0 | 0 | 0 | 238.4 | 0 | 0 | 0 | 292.2 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5,519.2 | 5,433.2 | 5,947.1 | 5,861.1 | 4,528.9 | 3,793.9 | 4,687.6 | 4,601.6 | 3,684.8 | 3,031.2 | 3,694.4 | 3,608.4 | 3,264.1 | 1,360.8 | 2,910.3 | 2,824.3 | 2,474.6 | -245.3 | 3,218.3 | 3,132.3 | 2,926.8 | -172.3 | 3,114.4 | 3,028.4 | 2,728.7 | -636.8 | 2,563.6 | 2,477.6 | 1,367.8 | -589.3 | 1,335.3 | 1,249.3 | 1,215.9 | -536.2 | 1,097.9 | 1,011.9 | 1,201.1 | -482.9 | 1,233 | 1,147 | 1,237.6 | -423.6 | 1,243.9 | 1,157.9 | 1,291.4 | -396.9 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -792.6 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 1,266 | 0 | 0 | 0 | 2,156.8 | 0 | 0 | 0 | 2,720.9 | 0 | 0 | 0 | 3,011.7 | 0 | 0 | 0 | 1,610.7 | 0 | 0 | 0 | 1,457.6 | 0 | 0 | 0 | 1,396.1 | 0 | 0 | 0 | 1,336.8 | 0 | 0 | 0 | 1,310.1 | 0 | 2,250 |
Total Shareholders Equity
| 5,519.2 | 5,519.2 | 5,947.1 | 5,947.1 | 4,528.9 | 4,528.9 | 4,687.6 | 4,687.6 | 3,684.8 | 3,684.8 | 3,694.4 | 3,694.4 | 3,264.1 | 3,264.1 | 2,910.3 | 2,910.3 | 2,474.6 | 2,474.6 | 3,218.3 | 3,218.3 | 2,926.8 | 2,926.8 | 3,114.4 | 3,114.4 | 2,728.7 | 2,728.7 | 2,563.6 | 2,563.6 | 1,367.8 | 1,367.8 | 1,335.3 | 1,335.3 | 1,215.9 | 1,215.9 | 1,097.9 | 1,097.9 | 1,201.1 | 1,201.1 | 1,233 | 1,233 | 1,237.6 | 1,237.6 | 1,243.9 | 1,243.9 | 1,291.4 | 1,291.4 | 0 | 2,422 |
Total Equity
| 5,519.2 | 5,519.2 | 5,947.1 | 5,947.1 | 4,528.9 | 4,528.9 | 4,687.6 | 4,687.6 | 3,684.8 | 3,684.8 | 3,694.4 | 3,694.4 | 3,264.1 | 3,264.1 | 2,910.3 | 2,910.3 | 2,474.6 | 2,474.6 | 3,218.3 | 3,218.3 | 2,926.8 | 2,926.8 | 3,114.4 | 3,114.4 | 2,728.7 | 2,728.7 | 2,563.6 | 2,563.6 | 1,367.8 | 1,367.8 | 1,335.3 | 1,335.3 | 1,215.9 | 1,215.9 | 1,097.9 | 1,097.9 | 1,201.1 | 1,201.1 | 1,233 | 1,233 | 1,237.6 | 1,237.6 | 1,243.9 | 1,243.9 | 1,291.4 | 1,291.4 | 0 | 2,422 |
Total Liabilities & Shareholders Equity
| 5,519.2 | 6,047.4 | 5,947.1 | 6,706 | 4,528.9 | 5,145.1 | 4,687.6 | 5,326.7 | 3,684.8 | 4,186.3 | 3,694.4 | 4,254.6 | 3,264.1 | 3,759.9 | 2,910.3 | 3,397.9 | 2,474.6 | 3,152.6 | 3,218.3 | 4,011.6 | 2,926.8 | 3,908 | 3,114.4 | 4,129.4 | 2,728.7 | 3,283.6 | 2,563.6 | 3,313.8 | 1,367.8 | 2,250 | 1,335.3 | 2,593.9 | 1,215.9 | 2,486.1 | 1,097.9 | 2,543.7 | 1,201.1 | 2,489.9 | 1,233 | 2,468.3 | 1,237.6 | 2,521 | 1,243.9 | 2,395.7 | 1,291.4 | 2,627.5 | 0 | 4,467.8 |