Ponsse Oyj
HEL:PON1V.HE
25.05 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 821.8 | 755.123 | 749.998 | 636.627 | 667.402 | 612.435 | 576.553 | 517.401 | 461.927 | 390.831 | 312.825 | 314.779 | 328.191 | 262.416 | 138.384 | 300.9 | 310.053 | 238.642 | 226.095 | 190.002 | 163.488 | 133.171 |
Cost of Revenue
| 684.641 | 491.407 | 486.849 | 424.824 | 431.672 | 397.168 | 367.629 | 333.662 | 290.315 | 247.894 | 204.314 | 204.073 | 211.465 | 0 | 95.982 | 203.082 | 197.094 | 144.847 | 138.574 | 127.104 | 111.251 | 89.286 |
Gross Profit
| 137.159 | 263.716 | 263.149 | 211.803 | 235.73 | 215.267 | 208.924 | 183.739 | 171.612 | 142.937 | 108.511 | 110.706 | 116.726 | 262.416 | 42.402 | 97.818 | 112.959 | 93.795 | 87.521 | 62.898 | 52.237 | 43.885 |
Gross Profit Ratio
| 0.167 | 0.349 | 0.351 | 0.333 | 0.353 | 0.351 | 0.362 | 0.355 | 0.372 | 0.366 | 0.347 | 0.352 | 0.356 | 1 | 0.306 | 0.325 | 0.364 | 0.393 | 0.387 | 0.331 | 0.32 | 0.33 |
Reseach & Development Expenses
| 6.3 | 3.841 | 4.302 | 1.858 | 2.053 | 2.535 | 1.663 | 0.82 | 0.955 | 0.691 | 0.444 | 0.433 | 0 | 0 | 0 | 0 | 0.769 | 0.5 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.59 | 12.85 | 15.345 | 11.012 | 11.114 | 9.298 | 7.965 | 6.591 | 6.396 | 5.397 | 4.638 | 4.699 | 0 | 0 | 0 | 0 | 0.852 | 0.384 | 34.317 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 22.461 | 5.222 | 3.592 | 4.533 | 7.22 | 8.158 | 6.931 | 6.153 | 4.836 | 4.908 | 3.79 | 3.731 | 0 | 0 | 0 | 0 | 4.981 | 4.187 | 0 | 0 | 0 | 0 |
SG&A
| 95.599 | 18.072 | 18.937 | 15.545 | 18.334 | 17.456 | 14.896 | 12.744 | 11.232 | 10.305 | 8.428 | 8.43 | 0 | 0 | 0 | 0 | 5.833 | 4.571 | 34.317 | 0 | 0 | 0 |
Other Expenses
| 5.593 | 196.957 | 166.995 | 139.606 | 149.589 | 0.525 | 0.039 | 0.131 | 0.232 | 0.296 | 0.273 | 0.115 | 87.881 | 240.742 | 58.145 | 61.45 | -2.014 | -0.892 | -0.001 | 43.266 | 40.523 | 34.505 |
Operating Expenses
| 90.006 | 218.87 | 190.234 | 157.009 | 169.976 | 154.75 | 141.657 | 128.91 | 116.05 | 101.676 | 86.35 | 86.412 | 87.881 | 240.742 | 58.145 | 61.45 | 75.927 | 64.793 | 58.469 | 43.266 | 40.523 | 34.505 |
Operating Income
| 47.153 | 46.577 | 75.021 | 40.554 | 67.302 | 61.717 | 67.432 | 55.158 | 55.987 | 41.704 | 22.501 | 24.471 | 28.844 | 21.674 | -15.744 | 13.628 | 37.08 | 29.59 | 29.052 | 19.632 | 11.714 | 9.38 |
Operating Income Ratio
| 0.057 | 0.062 | 0.1 | 0.064 | 0.101 | 0.101 | 0.117 | 0.107 | 0.121 | 0.107 | 0.072 | 0.078 | 0.088 | 0.083 | -0.114 | 0.045 | 0.12 | 0.124 | 0.128 | 0.103 | 0.072 | 0.07 |
Total Other Income Expenses Net
| -4.459 | -3.358 | -1.817 | -0.993 | -0.728 | -4.193 | -9.475 | 3.426 | -5.177 | -3.302 | -7.913 | -3.781 | -2.799 | 2.774 | 0.193 | -30.11 | -0.648 | -0.497 | -0.942 | -0.479 | 1.336 | 0.422 |
Income Before Tax
| 42.694 | 43.219 | 73.204 | 39.561 | 66.574 | 56.324 | 57.792 | 58.255 | 50.385 | 37.959 | 14.248 | 20.513 | 26.046 | 24.448 | -15.55 | 6.258 | 36.384 | 28.505 | 28.11 | 19.153 | 13.05 | 9.802 |
Income Before Tax Ratio
| 0.052 | 0.057 | 0.098 | 0.062 | 0.1 | 0.092 | 0.1 | 0.113 | 0.109 | 0.097 | 0.046 | 0.065 | 0.079 | 0.093 | -0.112 | 0.021 | 0.117 | 0.119 | 0.124 | 0.101 | 0.08 | 0.074 |
Income Tax Expense
| 12.924 | 9.037 | 18.131 | 7.277 | 14.564 | 12.625 | 13.021 | 12.543 | 9.105 | 8.164 | 5.15 | 6.623 | 11.233 | 1.111 | 4.7 | 1.907 | 9.907 | 7.463 | 8.48 | 5.624 | 3.911 | 2.894 |
Net Income
| 18.877 | 37.113 | 55.073 | 32.284 | 52.01 | 43.699 | 44.771 | 45.712 | 41.28 | 29.795 | 9.098 | 13.89 | 14.812 | 23.338 | -20.251 | 4.351 | 26.477 | 21.042 | 19.629 | 13.518 | 9.139 | 6.907 |
Net Income Ratio
| 0.023 | 0.049 | 0.073 | 0.051 | 0.078 | 0.071 | 0.078 | 0.088 | 0.089 | 0.076 | 0.029 | 0.044 | 0.045 | 0.089 | -0.146 | 0.014 | 0.085 | 0.088 | 0.087 | 0.071 | 0.056 | 0.052 |
EPS
| 0.77 | 1.33 | 1.97 | 1.15 | 1.86 | 1.56 | 1.6 | 1.63 | 1.48 | 1.07 | 0.31 | 0.44 | 0.47 | 0.78 | -0.72 | 0.16 | 0.95 | 75 | 0.7 | 0.49 | 0.33 | 0.25 |
EPS Diluted
| 0.77 | 1.33 | 1.97 | 1.15 | 1.86 | 1.56 | 1.6 | 1.63 | 1.48 | 1.07 | 0.31 | 0.44 | 0.47 | 0.78 | -0.72 | 0.16 | 0.95 | 75 | 0.7 | 0.49 | 0.33 | 0.25 |
EBITDA
| 78.49 | 72.707 | 98.517 | 65.185 | 89.533 | 74.064 | 69.297 | 71.412 | 62.795 | 48.334 | 20.841 | 28.062 | 34.066 | 44.729 | 7.869 | 41.405 | 42.098 | 33.322 | 33.093 | 22.308 | 14.502 | 12.146 |
EBITDA Ratio
| 0.096 | 0.096 | 0.131 | 0.102 | 0.134 | 0.121 | 0.12 | 0.138 | 0.136 | 0.124 | 0.067 | 0.089 | 0.104 | 0.17 | 0.057 | 0.138 | 0.136 | 0.14 | 0.146 | 0.117 | 0.089 | 0.091 |