Polycab India Limited
NSE:POLYCAB.NS
6632.55 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 54,984.23 | 46,832.01 | 55,531.68 | 43,404.7 | 42,176.97 | 38,893.82 | 44,223.14 | 36,651.11 | 33,060.67 | 27,142.86 | 39,230.93 | 33,289.9 | 30,643.09 | 18,805.17 | 29,575.8 | 27,122.8 | 21,136.82 | 9,581.51 | 19,122.99 | 25,073.07 | 22,419.43 | 19,329.83 | 24,211.08 | 20,248.38 | 18,118.55 | 16,826.46 | 20,543.34 |
Cost of Revenue
| 42,024.68 | 39,491.58 | 46,078.37 | 31,691.86 | 30,738.65 | 28,580.51 | 31,875.49 | 27,758.86 | 24,749.04 | 20,725.57 | 31,050.76 | 26,283.93 | 24,749.61 | 14,398.99 | 22,885.62 | 21,369.21 | 15,128.32 | 7,227.74 | 15,270.34 | 18,189.73 | 16,449.07 | 14,278.06 | 19,149.79 | 14,432.01 | 13,565.15 | 12,645.36 | 15,317.92 |
Gross Profit
| 12,959.55 | 7,340.43 | 9,453.31 | 11,712.84 | 11,438.32 | 10,313.31 | 12,347.65 | 8,892.25 | 8,311.63 | 6,417.29 | 8,180.17 | 7,005.97 | 5,893.48 | 4,406.18 | 6,690.18 | 5,753.59 | 6,008.5 | 2,353.77 | 3,852.65 | 6,883.34 | 5,970.36 | 5,051.77 | 5,061.29 | 5,816.37 | 4,553.4 | 4,181.1 | 5,225.42 |
Gross Profit Ratio
| 0.236 | 0.157 | 0.17 | 0.27 | 0.271 | 0.265 | 0.279 | 0.243 | 0.251 | 0.236 | 0.209 | 0.21 | 0.192 | 0.234 | 0.226 | 0.212 | 0.284 | 0.246 | 0.201 | 0.275 | 0.266 | 0.261 | 0.209 | 0.287 | 0.251 | 0.248 | 0.254 |
Reseach & Development Expenses
| 0 | 8.37 | 240.82 | 8.28 | 0 | 10.63 | 199.92 | 0 | 0 | 0 | 186.89 | 0 | 0 | 0 | 175.6 | 0 | 0 | 0 | 72.33 | 0 | 0 | 0 | 56.96 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 244.93 | 1,328.28 | 0 | 0 | 196.41 | 359.23 | 308.16 | 208.78 | 168.41 | 251.07 | 287.49 | 180.87 | 0 | 204.37 | 123.82 | 0 | 79.51 | 514.71 | 0 | 0 | 0 | 209.35 | 0 | 0 | 0 | 115.93 |
Selling & Marketing Expenses
| 1,239.2 | 1,023.16 | 1,341.59 | 1,779.4 | 1,309.22 | 1,056.69 | 1,124.42 | 1,454.86 | 1,061.75 | 749.1 | 957.29 | 1,294.85 | 838.51 | 479.84 | 849.72 | 897.22 | 605.87 | 296.45 | 684.17 | 901.76 | 579.02 | 818.57 | 707.86 | 520.89 | 352.52 | 735.35 | 603.84 |
SG&A
| 1,239.2 | 2,235.34 | 2,669.87 | 1,779.4 | 1,309.22 | 1,056.69 | 439.07 | 1,763.02 | 1,270.53 | 917.51 | 1,208.36 | 1,582.34 | 1,019.38 | 479.84 | 1,054.09 | 1,021.04 | 605.87 | 375.96 | 1,198.88 | 901.76 | 579.02 | 818.57 | 917.21 | 520.89 | 352.52 | 735.35 | 719.77 |
Other Expenses
| 6,125.41 | 37.94 | 538.38 | 709.87 | 353.22 | 639.98 | 1,281.86 | 12.32 | 18.74 | 20.34 | 30.79 | 7.86 | 20.65 | 252.93 | 2.57 | 11.51 | 327.41 | 13.71 | -425.33 | 3.46 | 124.3 | 519 | 1,717.81 | 238.24 | -22.64 | 230.95 | 1,413.12 |
Operating Expenses
| 7,364.61 | 2,235.34 | 2,669.87 | 6,636.51 | 5,952.1 | 5,399.15 | 6,792.43 | 4,638.03 | 4,353.44 | 3,755.42 | 3,701.99 | 4,248.48 | 3,316.25 | 3,534.08 | 2,886.23 | 2,699.98 | 3,339.76 | 2,123.04 | 590.36 | 3,898.99 | 3,648.53 | 3,383.89 | 2,622.9 | 2,998.18 | 2,752.93 | 2,804.37 | 2,123.35 |
Operating Income
| 5,594.94 | 5,105.09 | 6,783.44 | 5,786.2 | 5,839.44 | 5,554.14 | 6,125.33 | 4,349.39 | 3,816.9 | 2,661.87 | 4,478.18 | 3,105.85 | 2,577.23 | 872.1 | 3,803.95 | 3,053.61 | 2,668.74 | 230.73 | 3,262.29 | 2,984.35 | 2,321.83 | 1,667.88 | 2,438.39 | 2,818.19 | 1,800.47 | 1,376.73 | 3,102.07 |
Operating Income Ratio
| 0.102 | 0.109 | 0.122 | 0.133 | 0.138 | 0.143 | 0.139 | 0.119 | 0.115 | 0.098 | 0.114 | 0.093 | 0.084 | 0.046 | 0.129 | 0.113 | 0.126 | 0.024 | 0.171 | 0.119 | 0.104 | 0.086 | 0.101 | 0.139 | 0.099 | 0.082 | 0.151 |
Total Other Income Expenses Net
| 308.53 | 228.59 | 469.17 | -322.25 | -267.92 | -249.22 | -394.7 | 460.59 | -232.38 | 285.56 | -177.97 | 140.98 | 86.09 | 109.89 | 34.07 | 487.46 | 210.96 | 160.14 | -430.86 | -84.64 | -18.95 | 397.98 | -339.31 | 85.46 | -414.68 | -175.23 | -176.97 |
Income Before Tax
| 5,903.47 | 5,333.68 | 7,252.61 | 5,463.95 | 5,571.52 | 5,304.92 | 5,730.63 | 4,809.98 | 3,584.52 | 2,947.43 | 4,300.21 | 3,246.83 | 2,663.32 | 981.99 | 3,838.02 | 3,541.07 | 2,879.7 | 390.87 | 2,831.43 | 2,899.71 | 2,302.88 | 2,065.86 | 2,099.08 | 2,903.65 | 1,385.79 | 1,201.5 | 2,925.1 |
Income Before Tax Ratio
| 0.107 | 0.114 | 0.131 | 0.126 | 0.132 | 0.136 | 0.13 | 0.131 | 0.108 | 0.109 | 0.11 | 0.098 | 0.087 | 0.052 | 0.13 | 0.131 | 0.136 | 0.041 | 0.148 | 0.116 | 0.103 | 0.107 | 0.087 | 0.143 | 0.076 | 0.071 | 0.142 |
Income Tax Expense
| 1,451.39 | 1,317.49 | 1,717.84 | 1,298.84 | 1,273.85 | 1,276.81 | 1,446.45 | 1,201.64 | 879.97 | 721.97 | 1,046.84 | 763.12 | 658.03 | 229.37 | 1,006.11 | 904.9 | 664.2 | -784.68 | 679.95 | 685.69 | 364.93 | 713.13 | 678.25 | 967.41 | 490.7 | 431.48 | 1,025.69 |
Net Income
| 4,398.11 | 3,959.54 | 5,460.04 | 4,128.5 | 4,255.68 | 3,996.23 | 4,247.5 | 3,578.82 | 2,677.96 | 2,197.57 | 3,221.54 | 3,145.09 | 1,979.29 | 739.85 | 2,814.42 | 2,625.02 | 2,205.48 | 1,176.02 | 2,139.37 | 2,187.8 | 1,918.28 | 1,352.73 | 1,422.94 | 1,933.36 | 892.05 | 770.02 | 1,897.12 |
Net Income Ratio
| 0.08 | 0.085 | 0.098 | 0.095 | 0.101 | 0.103 | 0.096 | 0.098 | 0.081 | 0.081 | 0.082 | 0.094 | 0.065 | 0.039 | 0.095 | 0.097 | 0.104 | 0.123 | 0.112 | 0.087 | 0.086 | 0.07 | 0.059 | 0.095 | 0.049 | 0.046 | 0.092 |
EPS
| 29.25 | 26.35 | 36.34 | 27.5 | 28.38 | 26.66 | 28.36 | 23.89 | 17.9 | 14.7 | 21.56 | 21.06 | 13.27 | 4.96 | 18.88 | 17.61 | 14.81 | 7.9 | 14.37 | 14.73 | 12.92 | 9.12 | 9.56 | 13.69 | 6.32 | 5.44 | 12.74 |
EPS Diluted
| 29.14 | 26.26 | 36.26 | 27.4 | 28.29 | 26.57 | 28.36 | 23.82 | 17.84 | 14.65 | 21.47 | 21.03 | 13.19 | 4.94 | 18.88 | 17.54 | 14.75 | 7.87 | 14.37 | 14.67 | 12.9 | 9.12 | 9.56 | 13.69 | 6.32 | 5.44 | 12.74 |
EBITDA
| 7,077.1 | 5,776.32 | 7,440.66 | 6,404.98 | 6,442.4 | 6,125.58 | 6,659.93 | 4,873.91 | 4,339.57 | 3,235.34 | 5,043.65 | 3,367.46 | 3,267.04 | 1,624.96 | 4,358.37 | 3,796.14 | 3,449.54 | 925.35 | 3,188.6 | 3,392.29 | 2,825.27 | 2,574.06 | 3,010.06 | 3,431.19 | 2,111.34 | 1,924.73 | 3,319.39 |
EBITDA Ratio
| 0.129 | 0.123 | 0.134 | 0.148 | 0.153 | 0.157 | 0.151 | 0.133 | 0.131 | 0.119 | 0.129 | 0.101 | 0.107 | 0.086 | 0.147 | 0.14 | 0.163 | 0.097 | 0.167 | 0.135 | 0.126 | 0.133 | 0.124 | 0.169 | 0.117 | 0.114 | 0.162 |