PT Pollux Properties Indonesia Tbk

IDX:POLL.JK

112 (IDR) • At close July 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 36,177.99555,703.1454,015.63880,320.26442,160.65221,353.6321,927.96922,377.56416,16627,363.44833,277.14226,920.46532,269.92739,906.25952,949.59363,232.628106,555.51108,633.52144,512.235123,190.004159,378.776207,008.56186,532.5-224,001.351224,001.351-401,899.868
Short Term Investments 0-1,099,409.23-1,323,850.823-653,159.784-657,860.781-704,132.784-717,975.64-699,786.1120-748,197.607-756,262.032-1,649,980.825-771,881.020000000000448,002.7030803,799.736
Cash and Short Term Investments 36,177.99555,703.1454,015.63880,320.26442,160.65221,353.6321,927.96922,377.56416,16627,363.44833,277.14226,920.46532,269.92739,906.25952,949.59363,232.628106,555.51108,633.52144,512.235123,190.004159,378.776207,008.56186,532.5224,001.351224,001.351401,899.868
Net Receivables 025,566.21421,341.33723,592.598155,233.52821,329.8419,726.83422,963.33215,633.97224,515.18230,519.8437,820.54835,918.57730,887.83525,895.37271,738.54387,345.0996,406.9748,852.11165,467.64147,808.089000203.50
Inventory 1,755,698.1581,370,477.1731,399,353.331,412,351.0331,459,717.1161,481,528.6621,513,064.5332,526,903.4922,578,921.6382,362,934.4552,420,613.1922,530,818.5742,593,535.0531,156,540.4681,103,672.5061,135,974.1751,035,447.113864,105.263891,670.333860,064.117822,715.906896,540.112577,593.3480472,299.6850
Other Current Assets 0151,469.555132,251.242138,415.978-0160,339.296159,895.193203,868.316225,256.644227,109.726231,029.923229,724.936249,990.223284,252.344278,804.459-188.291327,472.858266,156.747245,390.832276,324.632250,469.18217,449.935183,721.6660137,257.3360
Total Current Assets 1,928,591.8151,603,216.0821,606,961.5471,654,679.8741,657,111.2961,663,221.5881,694,887.6942,776,112.7052,820,344.2822,617,407.6282,684,920.2562,787,463.9752,875,795.2031,480,699.0711,435,426.5591,470,757.0551,469,475.4811,238,895.5291,281,573.41,259,578.7531,232,563.8621,320,998.608947,847.515224,001.351833,558.372401,899.868
Non-Current Assets:
Property, Plant & Equipment, Net 528,922.803644,842.0531,037,778.111,037,061.9651,025,330.4351,064,578.6471,038,533.5811,764,410.21,734,583.9171,919,737.3211,878,425.7781,777,793.371,727,777.5831,641,159.8961,719,138.5721,678,283.9111,628,238.2752,027,184.4371,714,378.1721,639,942.8061,635,450.4915,047.3341,416,984.68201,123,110.0240
Goodwill 010,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.403010,794.4030
Intangible Assets 056.87556.954113.90872.479119.061165.55220.458267.033289.937339.637435.639575.157695.131622.499783.8361,000.0531,524.8731,905.7331,390.8131,823.0312,406.9872,837.94803,692.6220
Goodwill and Intangible Assets 010,851.27810,851.35710,908.31110,866.88210,913.46410,959.95311,014.86111,061.43611,084.3411,134.0411,230.04211,369.5611,489.53411,416.90111,578.23811,794.45612,319.27612,700.13612,185.21612,617.43413,201.3913,632.351014,487.0240
Long Term Investments 01,949,999.5322,167,941.1251,494,627.3511,475,612.5631,474,774.7531,527,875.0321,480,543.172774,965.891,520,812.8081,531,188.3782,425,038.5021,538,501.745770,641.969768,210.583759,991.414762,590.131750,000750,000750,000750,000751,841.1110000
Tax Assets 01,445.281,445.281,445.281,445.28947.175947.175947.175947.175882.507882.507882.507882.507229.163-768,210.583-759,991.414229.163-750,000-750,000-750,000-750,0000-00-00
Other Non-Current Assets 2,056,387.503608,214.0530674,190.05674,670.899724,291.259697,550.516779,365.0091,553,452.078870,837.395872,196.7240862,832.9972,042,986.9252,795,602.1622,752,271.8321,962,177.9812,056,935.3372,034,782.3262,036,946.542,043,594.9062,609,633.0231,330,023.252-224,001.3511,341,365.969-401,899.868
Total Non-Current Assets 2,585,310.3063,215,352.1963,218,015.8723,218,232.9563,187,926.0593,275,505.2983,275,866.2564,036,280.4164,075,010.4964,323,354.3714,293,827.4284,214,944.4214,141,364.3934,466,507.4874,526,157.6364,442,133.9814,365,030.0054,096,439.053,761,860.6353,689,074.5623,691,662.8313,379,722.8572,760,640.284-224,001.3512,478,963.017-401,899.868
Total Assets 4,513,902.1214,818,568.2784,824,977.4184,872,912.834,845,037.3554,938,726.8864,970,753.9516,812,393.1216,895,354.7786,940,761.9996,978,747.6857,002,408.3967,017,159.5965,947,206.5585,961,584.1945,912,891.0365,834,505.4855,335,334.5795,043,434.0354,948,653.3154,924,226.6924,700,721.4653,708,487.79903,312,521.3890
Liabilities & Equity:
Current Liabilities:
Account Payables 235,269.47218,245.295220,030.817216,667.645221,988.123249,393.035249,693.406368,615.68362,758.636445,477.172469,029.813437,454.159429,859.883297,821.099288,435.434332,408.754346,940.24302,056.957275,587.688169,384.962291,304.146111,943.73128,156.374032,139.6520
Short Term Debt 445,772.99461,274.003489,895.739496,499.805443,422.863450,433.083397,200.897852,290.533574,369.597400,980.707408,199.999374,553.557348,029.246525,080.277473,912.429410,460.818393,631.827478,057.166325,613.287110,005.37876,599.7390879.5680381.3090
Tax Payables 62,930.21567,833.2461,678.03461,475.02566,570.51454,152.28351,869.02957,044.47553,148.6160,825.74556,154.69246,767.50538,555.63891,437.18295,443.46192,526.28393,858.67690,236.97790,062.73993,741.93374,896.347067,793.364058,196.3420
Deferred Revenue 01,161,750.8221,330,305.0011,236,476.441,222,985.3331,222,565.1611,277,553.7652,219,742.002060,825.74556,154.69246,767.50538,555.63891,437.18295,443.46192,526.28393,858.67690,236.97790,062.73993,741.93374,896.347067,793.364058,196.3420
Other Current Liabilities 1,111,763.133157,092.994-0147,982.44156,414.018199,267.897197,822.632362,027.6652,659,464.0472,396,179.1732,527,595.9342,718,522.5042,844,069.858908,373.743998,857.6751,127,346.3281,064,402.259898,488.149874,015.7421,007,811.3731,085,399.4461,307,219.2191,264,126.72501,186,703.180
Total Current Liabilities 1,792,805.5931,998,363.1142,040,231.5582,097,626.332,044,810.3372,121,659.1762,122,270.7013,802,675.883,596,592.283,303,462.7973,460,980.4383,577,297.7253,660,514.6241,822,712.3021,856,6491,962,742.1831,898,833.0011,768,839.2491,565,279.4561,380,943.6461,528,199.6781,419,162.9491,460,956.0301,277,420.4820
Non-Current Liabilities:
Long Term Debt 496,579.204566,221.094547,372.523547,541.436610,297.993610,841.921644,181.5911,248,065.2831,274,074.5421,449,734.1161,441,247.4041,486,004.1961,493,111.2441,279,131.3931,251,236.911,186,389.071,229,582.8371,089,914.7731,087,196.1821,211,967.1941,123,077.6411,114,989.005894,246.4930728,987.2790
Deferred Revenue Non-Current 00000000000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000000000
Other Non-Current Liabilities 74,112.009548,988.418533,407.743497,995.778491,792.582501,762.158430,814.674380,990.933676,505.551548,775.84475,480.887392,598.986382,225.295522,015.921600,409.841560,285.39400,429.449261,531.946185,347.111195,320.79150,638.136293,898.93590,748.6010220,755.3370
Total Non-Current Liabilities 570,691.2131,115,209.5121,080,780.2651,045,537.2141,102,090.5751,112,604.0781,074,996.2641,629,056.2171,950,580.0921,998,509.9561,916,728.2911,878,603.1821,875,336.5391,801,147.3141,851,646.7511,746,674.461,630,012.2861,351,446.721,272,543.2931,407,287.9841,273,715.7771,408,887.94984,995.0930949,742.6160
Total Liabilities 2,363,496.8073,113,572.6263,121,011.8233,143,163.5443,146,900.9123,234,263.2543,197,266.9655,431,732.0975,547,172.3725,301,972.7535,377,708.7295,455,900.9075,535,851.1633,623,859.6153,708,295.7513,709,416.6433,528,845.2873,120,285.9692,837,822.7492,788,231.632,801,915.4552,828,050.8892,445,951.12302,227,163.0970
Equity:
Preferred Stock 00906.591906.59100007,840.120000004,147.3411,704.9278,139.0118,139.0118,139.0118,139.01108,602.36708,768.2170
Common Stock 831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36707,1000707,1000
Retained Earnings 70,602.97644,137.19370,156.28976,591.90851,119.8810,761.06182,289.142-309,659.703-336,511.056-154,038.701-167,294.501-194,694.293-226,200.321347,650.166319,062.592328,801.385324,028.084292,608.973291,375.418288,205.765274,765.848181,586.626190,474.8770178,544.1660
Accumulated Other Comprehensive Income/Loss 026,577.147-906.591-906.5912,256.49825,318.72123,240.26130,251.202-7,840.1229,143.31536,834.50429,143.31535,582.031210.568179.101-4,147.34-11,704.927-8,139.011-8,139.011-8,139.011-8,139.011-8,768.217-8,602.367877,041.799-8,768.217824,536.126
Other Total Stockholders Equity 629,228.569628,721.377627,814.786645,525.718623,782.168623,782.168623,782.168623,782.168654,033.37623,782.168616,090.98623,782.168616,090.98657,966.233657,966.233638,481.814650,168.563649,827.223649,827.223630,582.886630,582.886638,721.897147,861.483208,316.492-8,602.367119,295.66
Total Shareholders Equity 1,531,713.9051,531,318.0761,529,853.4351,553,999.9861,509,040.9071,491,744.311,561,193.9321,176,256.0281,149,404.6741,330,769.1421,317,513.3431,290,113.5511,257,355.051,837,709.3281,809,090.2871,799,165.5591,806,079.0071,774,318.5551,773,085.0011,750,671.0111,737,231.0951,643,422.6661,045,436.361,085,358.292877,041.799943,831.786
Total Equity 2,150,405.3141,704,995.6521,703,965.5951,729,749.2861,698,136.4431,704,463.6321,773,486.9861,380,661.0241,348,182.4061,638,789.2461,601,038.9561,546,507.491,481,308.4322,323,346.9432,253,288.4432,203,474.3932,305,660.1982,215,048.612,205,611.2862,160,421.6842,122,311.2371,872,670.5761,262,536.6761,085,358.2921,085,358.292943,831.786
Total Liabilities & Shareholders Equity 4,513,902.1214,818,568.2784,824,977.4184,872,912.834,845,037.3554,938,726.8864,970,753.9516,812,393.1216,895,354.7786,940,761.9996,978,747.6857,002,408.3967,017,159.5965,947,206.5585,961,584.1945,912,891.0365,834,505.4855,335,334.5795,043,434.0354,948,653.3154,924,226.6924,700,721.4653,708,487.7991,085,358.2923,312,521.389943,831.786