PT Pollux Properties Indonesia Tbk

IDX:POLL.JK

112 (IDR) • At close July 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 17,441.44515,971.24925,173.01936,177.99555,703.1454,015.63880,320.26442,160.65221,353.6321,927.96922,377.56416,16627,363.44833,277.14226,920.46532,269.92739,906.25952,949.59363,232.628106,555.51108,633.52144,512.235123,190.004159,378.776207,008.56186,532.5-224,001.351224,001.351-401,899.868
Short Term Investments 0000-1,099,409.23-1,323,850.823-653,159.784-657,860.781-704,132.784-717,975.64-699,786.1120-748,197.607-756,262.032-1,649,980.825-771,881.020000000000448,002.7030803,799.736
Cash and Short Term Investments 17,441.44515,971.24925,173.01936,177.99555,703.1454,015.63880,320.26442,160.65221,353.6321,927.96922,377.56416,16627,363.44833,277.14226,920.46532,269.92739,906.25952,949.59363,232.628106,555.51108,633.52144,512.235123,190.004159,378.776207,008.56186,532.5224,001.351224,001.351401,899.868
Net Receivables 0008,708.80921,486.33517,261.45819,505.71817,188.30817,181.21915,840.42418,968.57115,633.97220,743.93526,782.15434,302.91932,521.58734,346.47129,640.49425,487.11790,187.0319,577.97911,613.46867,664.61749,894.391-188,926.13700203.50
Inventory 1,723,068.3241,736,483.0071,742,075.1291,755,698.1581,370,477.1731,399,353.331,412,351.0331,459,717.1161,481,528.6621,513,064.5332,526,903.4922,578,921.6382,362,934.4552,420,613.1922,530,818.5742,593,535.0531,156,540.4681,103,672.5061,135,974.1751,035,447.113864,105.263891,670.333860,064.117822,715.906896,540.112577,593.3480472,299.6850
Other Current Assets 113,180.045123,979.031121,031.086128,006.853297,250.274136,331.121271,361.412252,779.71280,566.695282,663.248409,628.916209,622.673408,083.541403,832.279386,192.983430,909.249501,573.294500,085.846246,251.426475,083.428515,170.104463,387.003417,939.475395,794.479406,376.073183,721.6660137,053.8360
Total Current Assets 1,867,433.1011,876,433.2871,888,279.2341,928,591.8151,603,216.0821,606,961.5471,654,679.8741,657,111.2961,663,221.5881,694,887.6942,776,112.7052,820,344.2822,617,407.6282,684,920.2562,787,463.9752,875,795.2031,480,699.0711,435,426.5591,470,757.0551,469,475.4811,238,895.5291,281,573.41,259,578.7531,232,563.8621,320,998.608947,847.515224,001.351833,558.372401,899.868
Non-Current Assets:
Property, Plant & Equipment, Net 353,729.222347,050.517396,335.132411,968.671644,842.0531,037,778.111,037,061.9651,025,330.4351,064,578.6471,038,533.5811,764,410.21,734,583.9171,919,737.3211,878,425.7781,777,793.371,727,777.5831,641,159.8961,719,138.5721,678,283.9111,628,238.2752,027,184.4371,714,378.1721,639,942.8061,635,450.4915,047.3341,416,984.68201,123,110.0240
Goodwill 000010,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.40310,794.403010,794.4030
Intangible Assets 000056.87556.954113.90872.479119.061165.55220.458267.033289.937339.637435.639575.157695.131622.499783.8361,000.0531,524.8731,905.7331,390.8131,823.0312,406.9872,837.94803,692.6220
Goodwill and Intangible Assets 000010,851.27810,851.35710,908.31110,866.88210,913.46410,959.95311,014.86111,061.43611,084.3411,134.0411,230.04211,369.5611,489.53411,416.90111,578.23811,794.45612,319.27612,700.13612,185.21612,617.43413,201.3913,632.351014,487.0240
Long Term Investments 000846,669.3071,949,999.5322,167,941.1251,494,627.3511,475,612.5631,474,774.7531,527,875.0321,480,543.172774,965.891,520,812.8081,531,188.3782,425,038.5021,538,501.745770,641.969768,210.583759,991.414762,590.131750,000750,000750,000750,000751,841.1110000
Tax Assets 00001,445.281,445.281,445.281,445.28947.175947.175947.175947.175882.507882.507882.507882.507229.163-768,210.583-759,991.414229.163-750,000-750,000-750,000-750,0000-00-00
Other Non-Current Assets 1,757,273.7521,796,535.0161,760,639.3751,326,672.327608,214.0530674,190.05674,670.899724,291.259697,550.516779,365.0091,553,452.078870,837.395872,196.7240862,832.9972,042,986.9252,795,602.1622,752,271.8321,962,177.9812,056,935.3372,034,782.3262,036,946.542,043,594.9062,609,633.0231,330,023.252-224,001.3511,341,365.969-401,899.868
Total Non-Current Assets 2,111,002.9742,143,585.5332,156,974.5072,585,310.3063,215,352.1963,218,015.8723,218,232.9563,187,926.0593,275,505.2983,275,866.2564,036,280.4164,075,010.4964,323,354.3714,293,827.4284,214,944.4214,141,364.3934,466,507.4874,526,157.6364,442,133.9814,365,030.0054,096,439.053,761,860.6353,689,074.5623,691,662.8313,379,722.8572,760,640.284-224,001.3512,478,963.017-401,899.868
Total Assets 3,978,436.0754,020,018.824,045,253.744,513,902.1214,818,568.2784,824,977.4184,872,912.834,845,037.3554,938,726.8864,970,753.9516,812,393.1216,895,354.7786,940,761.9996,978,747.6857,002,408.3967,017,159.5965,947,206.5585,961,584.1945,912,891.0365,834,505.4855,335,334.5795,043,434.0354,948,653.3154,924,226.6924,700,721.4653,708,487.79903,312,521.3890
Liabilities & Equity:
Current Liabilities:
Account Payables 194,147.052190,835.464200,436.824235,269.47218,245.295220,030.817216,667.645221,988.123249,393.035249,693.406368,615.68362,758.636445,477.172469,029.813437,454.159429,859.883297,821.099288,435.434332,408.754346,940.24302,056.957275,587.688169,384.962291,304.146111,943.73128,156.374032,139.6520
Short Term Debt 205,250440,572.99440,772.99445,772.99461,274.003489,895.739496,499.805443,422.863450,433.083397,200.897852,290.533574,369.597400,980.707408,199.999374,553.557347,742.437-92,982.548-237,448.539410,981.154-396,893.253478,474.166325,613.287111,006.01277,652.939903.152-66,913.7960-57,815.0330
Tax Payables 57,027.31656,705.54154,426.07462,930.21567,833.2461,678.03461,475.02566,570.51454,152.28351,869.02957,044.47553,148.6160,825.74556,154.69246,767.50538,555.63891,437.18295,443.46192,526.28393,858.67690,236.97790,062.73993,741.93374,896.347067,793.364058,196.3420
Deferred Revenue 00001,161,750.8221,330,305.0011,236,476.441,222,985.3331,222,565.1611,277,553.7652,219,742.002060,825.74556,154.69246,767.50538,555.63891,437.18295,443.46192,526.28393,858.67690,236.97790,062.73993,741.93374,896.347067,793.364058,196.3420
Other Current Liabilities 838,494.756863,355.432953,593.8311,048,832.9181,251,010.5751,268,626.9671,322,983.85689,843.5041,367,680.7741,423,507.3682,524,725.1922,606,315.4372,396,179.1732,527,595.9342,718,522.5042,844,356.666290,310.918287,496.708433,037.088273,877.179171,667.539874,015.742196,172.0731,084,346.2461,306,316.0671,196,333.36101,128,506.8380
Total Current Liabilities 1,294,919.1241,551,469.4271,649,229.7191,792,805.5931,998,363.1142,040,231.5582,097,626.332,044,810.3372,121,659.1762,122,270.7013,802,675.883,596,592.283,303,462.7973,460,980.4383,577,297.7253,660,514.6241,822,712.3021,856,6491,962,742.1831,898,833.0011,768,839.2491,565,279.4561,380,943.6461,528,199.6781,419,162.9491,460,956.0301,277,420.4820
Non-Current Liabilities:
Long Term Debt 315,085.594483,429.204492,579.204514,377.686619,793.249547,372.523547,541.436610,297.993610,841.921958,593.1181,248,065.2831,851,485.1151,449,734.1161,441,247.4041,486,004.1961,493,298.7741,279,300.4831,251,629.7771,551,772.431,229,806.9261,200,424.2991,087,196.1821,211,967.1941,123,077.6411,114,989.005895,808.9940771,826.4270
Deferred Revenue Non-Current 00000000000000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000000000000
Other Non-Current Liabilities 2,761.39373,738.22769,727.34356,313.528495,416.263533,407.743497,995.778491,792.582501,762.158116,403.146380,990.93399,094.978548,775.84475,480.887392,598.986382,037.765521,846.831600,016.975194,902.03400,205.36151,022.42185,347.111195,320.79150,638.136293,898.93589,186.0990177,916.1880
Total Non-Current Liabilities 317,846.988557,167.431562,306.547570,691.2131,115,209.5121,080,780.2651,045,537.2141,102,090.5751,112,604.0781,074,996.2641,629,056.2171,950,580.0921,998,509.9561,916,728.2911,878,603.1821,875,336.5391,801,147.3141,851,646.7511,746,674.461,630,012.2861,351,446.721,272,543.2931,407,287.9841,273,715.7771,408,887.94984,995.0930949,742.6160
Total Liabilities 1,612,766.1112,108,636.8592,211,536.2662,363,496.8073,113,572.6263,121,011.8233,143,163.5443,146,900.9123,234,263.2543,197,266.9655,431,732.0975,547,172.3725,301,972.7535,377,708.7295,455,900.9075,535,851.1633,623,859.6153,708,295.7513,709,416.6433,528,845.2873,120,285.9692,837,822.7492,788,231.632,801,915.4552,828,050.8892,445,951.12302,227,163.0970
Equity:
Preferred Stock 00000906.591906.59100007,840.120000004,147.3411,704.9278,139.0118,139.0118,139.0118,139.01108,602.36708,768.2170
Common Stock 831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36831,882.36707,1000707,1000
Retained Earnings 65,786.74684,263.52383,267.13889,847.31244,137.19370,156.28976,591.90851,119.8810,761.06182,289.142-309,659.703-336,511.056-154,038.701-167,294.501-194,694.293-226,200.321347,650.166319,062.592328,801.385324,028.084292,608.973291,375.418288,205.765274,765.848181,586.626190,474.8770178,544.1660
Accumulated Other Comprehensive Income/Loss 000-46,282.74626,577.147-906.591-906.5912,256.49825,318.72123,240.26130,251.202-7,840.1229,143.31536,834.50429,143.31535,582.031210.568179.101-4,147.34-11,704.927-8,139.011-8,139.011-8,139.011-8,139.011-8,768.217-8,602.367877,041.799-8,768.217824,536.126
Other Total Stockholders Equity 675,986.971655,749.94655,749.94656,266.979642,629.154640,815.972645,525.718675,511.316642,629.154642,629.154642,629.154634,789.034680,720.476642,629.154680,720.476642,342.346676,813.219676,813.219642,629.154642,629.154630,582.886630,582.886630,582.886630,582.886638,721.897147,861.483208,316.492-17,370.584119,295.66
Total Shareholders Equity 1,573,656.0771,571,895.8231,570,899.4381,531,713.9051,531,318.0761,529,853.4351,553,999.9861,509,040.9071,491,744.311,561,193.9321,176,256.0281,149,404.6741,330,769.1421,317,513.3431,290,113.5511,257,355.051,837,709.3281,809,090.2871,799,165.5591,806,079.0071,774,318.5551,773,085.0011,750,671.0111,737,231.0951,643,422.6661,045,436.361,085,358.292877,041.799943,831.786
Total Equity 2,365,669.9641,911,381.9611,833,717.4742,150,405.3141,704,995.6521,703,965.5951,729,749.2861,698,136.4431,704,463.6321,773,486.9861,380,661.0241,348,182.4061,638,789.2461,601,038.9561,546,507.491,481,308.4322,323,346.9432,253,288.4432,203,474.3932,305,660.1982,215,048.612,205,611.2862,160,421.6842,122,311.2371,872,670.5761,262,536.6761,085,358.2921,085,358.292943,831.786
Total Liabilities & Shareholders Equity 3,978,436.0754,020,018.824,045,253.744,513,902.1214,818,568.2784,824,977.4184,872,912.834,845,037.3554,938,726.8864,970,753.9516,812,393.1216,895,354.7786,940,761.9996,978,747.6857,002,408.3967,017,159.5965,947,206.5585,961,584.1945,912,891.0365,834,505.4855,335,334.5795,043,434.0354,948,653.3154,924,226.6924,700,721.4653,708,487.7991,085,358.2923,312,521.389943,831.786