PB Fintech Limited
NSE:POLICYBZR.NS
1724.5 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q1 | 2020 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||
| Current Assets: | |||||||||||||
| Cash & Cash Equivalents
| 1,989.3 | -41,159.3 | 7,349.7 | -40,270.423 | 921.724 | -34,001.545 | 723.404 | -48,960.543 | 4,203.161 | -40,277.407 | 3,673.978 | 410.99 | 4,387.71 |
| Short Term Investments
| 5,346.1 | 82,318.6 | 4,235.5 | 80,540.846 | 39,348.699 | 68,003.09 | 33,278.141 | 97,921.086 | 44,757.382 | 80,554.814 | 47,887.015 | 18,388.68 | 15,077.57 |
| Cash and Short Term Investments
| 7,335.4 | 41,159.3 | 11,585.2 | 40,270.423 | 40,270.423 | 34,001.545 | 34,001.545 | 48,960.543 | 48,960.543 | 40,277.407 | 51,560.993 | 18,799.67 | 19,465.28 |
| Net Receivables
| 8,062.8 | 0 | 6,505.2 | 0 | 6,197.246 | 0 | 6,773.1 | 0 | 4,101.558 | 0 | 3,608.728 | 0 | 1,729.028 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 27,878.7 | 0 | 757.6 | 0 | 637.573 | 0 | 386.924 | 0 | 553.442 | 0 | 1,223.772 | 1,820.07 | 201.701 |
| Total Current Assets
| 43,276.9 | 41,159.3 | 48,224.6 | 40,270.423 | 47,105.242 | 34,001.545 | 41,222.202 | 48,960.543 | 53,615.543 | 40,277.407 | 55,715.404 | 20,619.74 | 21,394.97 |
| Non-Current Assets: | |||||||||||||
| Property, Plant & Equipment, Net
| 4,152.2 | 0 | 3,153.6 | 0 | 3,260.552 | 0 | 2,697.819 | 0 | 2,621.269 | 0 | 1,801.158 | 1,347.29 | 1,211.52 |
| Goodwill
| 13.8 | 0 | 377.1 | 0 | 377.072 | 0 | 377.072 | 0 | 377.072 | 0 | 221.79 | 0 | 0 |
| Intangible Assets
| 54.5 | 0 | 55.5 | 0 | 60.503 | 0 | 57.953 | 0 | 30.633 | 0 | 26.039 | 35.67 | 36.09 |
| Goodwill and Intangible Assets
| 68.3 | 0 | 432.6 | 0 | 437.575 | 0 | 435.025 | 0 | 407.705 | 0 | 247.829 | 35.67 | 36.09 |
| Long Term Investments
| 20,922.3 | 0 | 12,313 | 0 | -28,047.789 | 0 | 16,573.727 | 0 | -43,184.022 | 0 | 455.709 | -18,338.23 | -15,027.12 |
| Tax Assets
| 0 | 0 | 620.8 | 0 | 41,489.416 | 0 | 0.1 | 0 | 46,160.933 | 0 | 0.689 | 0 | 0 |
| Other Non-Current Assets
| 3,114.1 | -41,159.3 | 2,540.5 | -40,270.423 | 26.25 | -34,001.545 | 1,611.376 | -48,960.543 | 4.678 | -40,277.407 | 934.06 | 19,124.58 | 15,691.8 |
| Total Non-Current Assets
| 28,256.9 | -41,159.3 | 19,060.5 | -40,270.423 | 17,166.004 | -34,001.545 | 21,318.047 | -48,960.543 | 6,010.563 | -40,277.407 | 3,439.445 | 2,169.31 | 1,912.29 |
| Total Assets
| 71,533.8 | 0 | 67,285.1 | 0 | 64,271.246 | 0 | 62,540.249 | 0 | 59,626.106 | 0 | 59,154.849 | 22,789.05 | 23,307.26 |
| Liabilities & Equity: | |||||||||||||
| Current Liabilities: | |||||||||||||
| Account Payables
| 3,702.1 | 0 | 3,010.6 | 0 | 3,083.882 | 0 | 3,061 | 0 | 117.403 | 0 | 1,981.947 | 1,029.96 | 1,019.11 |
| Short Term Debt
| 459.1 | 0 | 392.5 | 0 | -1,337.672 | 0 | 328.4 | 0 | 275.313 | 0 | 178.652 | 132.05 | 128.572 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 9.4 | 0 | 1,345.576 | 0 | 1,470.991 | 0 | 964.711 | 0 | 1,212.711 | 739.35 | 1,061.64 |
| Other Current Liabilities
| 2,988.4 | 0 | 2,628.6 | 0 | 421.937 | 0 | 2,119.757 | 0 | 3,183.989 | 0 | 1,213.301 | 739.59 | 1,061.858 |
| Total Current Liabilities
| 7,149.6 | 0 | 6,031.7 | 0 | 5,207.315 | 0 | 5,509.157 | 0 | 3,576.705 | 0 | 3,373.9 | 1,901.6 | 2,209.54 |
| Non-Current Liabilities: | |||||||||||||
| Long Term Debt
| 2,886.5 | 0 | 2,140.8 | 0 | 2,275.995 | 0 | 1,937.541 | 0 | 3,938.394 | 0 | 1,414.945 | 1,119.78 | 958.281 |
| Deferred Revenue Non-Current
| 0 | 0 | -620.8 | 0 | 0 | 0 | -502.246 | 0 | 0 | 0 | -362.901 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 620.8 | 0 | 0 | 0 | 502.246 | 0 | 0 | 0 | 362.901 | 0 | 0 |
| Other Non-Current Liabilities
| 369.3 | -58,764.7 | 347.9 | 0 | 256.443 | 0 | 245.582 | 0 | -1,717.247 | 0 | 249.422 | 246.16 | 222.099 |
| Total Non-Current Liabilities
| 3,255.8 | -58,764.7 | 2,488.7 | 0 | 2,532.438 | 0 | 2,183.123 | 0 | 2,221.147 | 0 | 1,664.367 | 1,365.94 | 1,180.38 |
| Total Liabilities
| 10,405.4 | -58,764.7 | 8,520.4 | 0 | 7,739.753 | 0 | 7,692.28 | 0 | 5,797.852 | 0 | 5,038.267 | 3,267.54 | 3,389.92 |
| Equity: | |||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 46,649.518 | 0 | 0 | 0 | 0 | 0 | 11.886 |
| Common Stock
| 912.3 | 0 | 902.4 | 0 | 900.233 | 0 | 900.233 | 0 | 899 | 0 | 899 | 822.47 | 12.35 |
| Retained Earnings
| 0 | 0 | -23,395.2 | 0 | 0 | 0 | -24,033.097 | 0 | 0 | 0 | -19,209.22 | -11,984.52 | -10,866.02 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 58,710.3 | 57,807.9 | 56,457.869 | 55,557.636 | 54,762.997 | 8,113.479 | 53,738.957 | 52,839.957 | 54,116.582 | 4,671.409 | 0 | 1,545.221 |
| Other Total Stockholders Equity
| 60,160.6 | 54.4 | 71,072.7 | 73.624 | 0 | 84.972 | 69,782.564 | 89.297 | 0 | 0 | 72,426.755 | 30,683.56 | 30,771.021 |
| Total Shareholders Equity
| 61,072.9 | 58,764.7 | 58,710.3 | 56,531.493 | 56,457.869 | 54,847.969 | 54,762.997 | 53,828.254 | 53,738.957 | 54,116.582 | 54,116.535 | 19,521.51 | 19,917.34 |
| Total Equity
| 61,128.4 | 58,764.7 | 58,764.7 | 56,531.493 | 56,531.493 | 54,847.969 | 54,847.969 | 53,828.254 | 53,828.254 | 54,116.582 | 54,116.535 | 19,521.51 | 19,917.34 |
| Total Liabilities & Shareholders Equity
| 71,533.8 | 58,764.7 | 67,285.1 | 56,531.493 | 64,271.246 | 54,847.969 | 62,540.249 | 53,828.254 | 59,626.106 | 54,116.582 | 59,154.802 | 22,789.05 | 23,307.26 |