Carnival PLC
FSX:POH1.DE
14.36 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21,593 | 12,169 | 1,908 | 5,594 | 20,825 | 18,881 | 17,510 | 16,389 | 15,714 | 15,884 | 15,456 | 15,382 | 15,793 | 14,469 | 13,460 | 14,646 | 13,033 | 11,839 | 11,094 | 9,727 | 4,040.3 | 4,368.269 | 4,535.751 | 3,778.542 | 3,497.47 | 3,009.306 | 2,447.468 |
| Cost of Revenue
| 14,317 | 11,317 | 4,063 | 6,278 | 12,908 | 11,090 | 10,501 | 9,383 | 9,447 | 10,403 | 10,624 | 10,320 | 10,299 | 9,092 | 8,407 | 9,039 | 7,628 | 6,791 | 2,965 | 5,457 | 2,918 | 2,311.919 | 2,468.73 | 2,058.342 | 1,862.636 | 1,619.377 | 1,322.669 |
| Gross Profit
| 7,276 | 852 | -2,155 | -684 | 7,917 | 7,791 | 7,009 | 7,006 | 6,267 | 5,481 | 4,832 | 5,062 | 5,494 | 5,377 | 5,053 | 5,607 | 5,405 | 5,048 | 8,129 | 4,270 | 1,122.3 | 2,056.35 | 2,067.021 | 1,720.2 | 1,634.834 | 1,389.929 | 1,124.799 |
| Gross Profit Ratio
| 0.337 | 0.07 | -1.129 | -0.122 | 0.38 | 0.413 | 0.4 | 0.427 | 0.399 | 0.345 | 0.313 | 0.329 | 0.348 | 0.372 | 0.375 | 0.383 | 0.415 | 0.426 | 0.733 | 0.439 | 0.278 | 0.471 | 0.456 | 0.455 | 0.467 | 0.462 | 0.46 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,950 | 2,515 | 1,885 | 1,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,717 | 1,614 | 1,590 | 1,629 | 0 | 1,447 | 1,329 | 1,285 | 533.7 | 611.948 | 618.664 | 487.403 | 447.235 | 369.469 | 296.533 |
| Selling & Marketing Expenses
| 0 | 2,515 | 1,885 | 1,878 | 2,480 | 2,450 | 2,265 | 2,197 | 2,067 | 2,054 | 1,879 | 1,720 | 1,717 | 0 | 1,590 | 0 | 1,579 | 1,447 | 1,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,950 | 2,515 | 1,885 | 1,878 | 2,480 | 2,450 | 2,265 | 2,197 | 2,067 | 2,054 | 1,879 | 1,720 | 1,717 | 1,614 | 1,590 | 1,629 | 1,579 | 1,447 | 1,335 | 1,285 | 533.7 | 611.948 | 618.664 | 487.403 | 447.235 | 369.469 | 296.533 |
| Other Expenses
| -75 | 2,275 | 2,233 | 2,241 | 2,160 | 3 | 11 | 21 | 10 | 4 | -8 | -7 | 10 | 1,416 | -281 | 1,249 | 2,171.998 | -459 | -433 | 812 | 130.2 | 382.343 | 372.224 | 287.667 | 243.658 | 200.668 | 167.287 |
| Operating Expenses
| 5,320 | 4,790 | 4,118 | 4,119 | 4,640 | 4,467 | 4,111 | 3,935 | 3,693 | 3,689 | 3,467 | 3,247 | 3,239 | 3,030 | 2,899 | 2,878 | 2,680 | 2,435 | 5,490 | 2,097 | 533.7 | 994.291 | 990.888 | 775.07 | 690.893 | 570.137 | 463.82 |
| Operating Income
| 1,956 | -3,938 | -7,089 | -8,865 | 3,276 | 3,325 | 2,809 | 3,071 | 2,574 | 1,792 | 1,352 | 1,642 | 2,255 | 2,347 | 2,154 | 2,729 | 2,725 | 2,613 | 2,639 | 2,173 | 507.9 | 1,042.059 | 891.731 | 982.958 | 1,019.699 | 896.524 | 714.07 |
| Operating Income Ratio
| 0.091 | -0.324 | -3.715 | -1.585 | 0.157 | 0.176 | 0.16 | 0.187 | 0.164 | 0.113 | 0.087 | 0.107 | 0.143 | 0.162 | 0.16 | 0.186 | 0.209 | 0.221 | 0.238 | 0.223 | 0.126 | 0.239 | 0.197 | 0.26 | 0.292 | 0.298 | 0.292 |
| Total Other Income Expenses Net
| -2,018 | -2,142 | -2,433 | -1,388 | -216 | -117 | -232 | -243 | -775 | -547 | -293 | -513 | -343 | -368 | -348 | -352 | -301.001 | -295 | -309 | -272 | -160 | -102.68 | -162.19 | 21.422 | 100.091 | 31.01 | 11.304 |
| Income Before Tax
| -62 | -6,080 | -9,522 | -10,253 | 3,060 | 3,207 | 2,666 | 2,828 | 1,799 | 1,245 | 1,072 | 1,302 | 1,912 | 1,979 | 1,806 | 2,377 | 2,424 | 2,318 | 2,325 | 1,901 | 375 | 959.379 | 913.943 | 966.552 | 1,044.032 | 850.802 | 672.283 |
| Income Before Tax Ratio
| -0.003 | -0.5 | -4.991 | -1.833 | 0.147 | 0.17 | 0.152 | 0.173 | 0.114 | 0.078 | 0.069 | 0.085 | 0.121 | 0.137 | 0.134 | 0.162 | 0.186 | 0.196 | 0.21 | 0.195 | 0.093 | 0.22 | 0.201 | 0.256 | 0.299 | 0.283 | 0.275 |
| Income Tax Expense
| 13 | 14 | -21 | -17 | 71 | 54 | 60 | 49 | 42 | 9 | -6 | 4 | 11 | 1 | 16 | 47 | 16 | 39 | 72 | 47 | 26.2 | -56.562 | -12.257 | 1.094 | 2.778 | 3.815 | 6.233 |
| Net Income
| -74 | -6,094 | -9,501 | -10,236 | 2,990 | 3,152 | 2,606 | 2,779 | 1,757 | 1,236 | 1,078 | 1,298 | 1,912 | 1,978 | 1,790 | 2,330 | 2,408 | 2,279 | 2,253 | 1,854 | 348.8 | 1,015.941 | 926.2 | 965.458 | 1,027.24 | 835.885 | 666.05 |
| Net Income Ratio
| -0.003 | -0.501 | -4.98 | -1.83 | 0.144 | 0.167 | 0.149 | 0.17 | 0.112 | 0.078 | 0.07 | 0.084 | 0.121 | 0.137 | 0.133 | 0.159 | 0.185 | 0.192 | 0.203 | 0.191 | 0.086 | 0.233 | 0.204 | 0.256 | 0.294 | 0.278 | 0.272 |
| EPS
| -0.059 | -5.16 | -8.46 | -13.21 | 4.33 | 4.45 | 3.61 | 3.73 | 2.26 | 1.57 | 1.36 | 1.67 | 2.43 | 2.51 | 2.27 | 2.96 | 3.04 | 2.85 | 2.8 | 2.31 | 1.66 | 1.72 | 1.58 | 1.61 | 1.68 | 1.17 | 0.93 |
| EPS Diluted
| -0.059 | -5.16 | -8.46 | -13.21 | 4.32 | 4.44 | 3.59 | 3.72 | 2.26 | 1.56 | 1.36 | 1.67 | 2.42 | 2.47 | 2.24 | 2.9 | 2.95 | 2.77 | 2.7 | 2.24 | 1.66 | 1.68 | 1.57 | 1.6 | 1.66 | 1.17 | 0.93 |
| EBITDA
| 4,485 | -1,755 | -4,427 | -5,150 | 5,426 | 5,359 | 4,675 | 4,836 | 4,218 | 3,439 | 2,943 | 3,172 | 3,788 | 3,775 | 3,495 | 4,013 | 3,892 | 3,618 | 3,557 | 3,002 | 588.6 | 1,476.542 | 1,438.588 | 1,287.131 | 1,305.289 | 1,107.449 | 890.032 |
| EBITDA Ratio
| 0.208 | -0.144 | -2.32 | -0.921 | 0.261 | 0.284 | 0.267 | 0.295 | 0.268 | 0.217 | 0.19 | 0.206 | 0.24 | 0.261 | 0.26 | 0.274 | 0.299 | 0.306 | 0.321 | 0.309 | 0.146 | 0.338 | 0.317 | 0.341 | 0.373 | 0.368 | 0.364 |