Predictive Oncology Inc.
NASDAQ:POAI
1.19 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 8.729 | 22.072 | 28.203 | 0.678 | 0.151 | 0.162 | 0.766 | 1.764 | 4.856 | 0.016 | 0.102 | 0.013 | 0.123 | 0.009 | 0.017 | 0.464 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.245 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.729 | 22.072 | 28.203 | 0.678 | 0.151 | 0.162 | 0.766 | 2.048 | 4.856 | 0.016 | 0.102 | 0.013 | 0.123 | 0.009 | 0.017 | 0.464 |
Net Receivables
| 0.334 | 0.331 | 0.354 | 0.257 | 0.297 | 0.73 | 0.805 | 0.039 | 0.038 | 0.058 | 0.097 | 0.04 | 0.05 | 0 | 0.016 | 0 |
Inventory
| 0.494 | 0.43 | 0.388 | 0.29 | 0.19 | 0.241 | 0.265 | 0.272 | 0.232 | 0.367 | 0.122 | 0.145 | 0.098 | 0 | 0 | 0 |
Other Current Assets
| 0.522 | 0.527 | 0.514 | 0.289 | 0.32 | 0.318 | 0.29 | 0.249 | 0.543 | 0.38 | 0.121 | 0.055 | 0.06 | 0.016 | 0.107 | 0.171 |
Total Current Assets
| 10.078 | 23.36 | 29.458 | 1.514 | 0.798 | 1.452 | 2.371 | 2.608 | 5.398 | 0.631 | 0.382 | 0.225 | 0.301 | 0.018 | 0.14 | 0.635 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 3.962 | 2.045 | 3.326 | 5.218 | 2.238 | 0.18 | 0.088 | 0.101 | 0.14 | 0.196 | 0.158 | 0.004 | 0.005 | 0.007 | 0.009 | 0.012 |
Goodwill
| 0 | 0 | 6.858 | 2.814 | 15.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.252 | 0.254 | 3.962 | 3.398 | 3.649 | 0.964 | 0.095 | 0.098 | 0.095 | 0.073 | 0.053 | 0.141 | 0.141 | 0.142 | 0.142 | 0.142 |
Goodwill and Intangible Assets
| 0.252 | 0.254 | 10.82 | 6.212 | 19.34 | 0.964 | 0.095 | 0.098 | 0.095 | 0.073 | 0.053 | 0.141 | 0.141 | 0.142 | 0.142 | 0.142 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 1.113 | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | -1.113 | -1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.124 | 0.076 | 0.167 | 0.116 | -21.577 | 1.113 | 1.07 | 0 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4.339 | 2.375 | 14.313 | 11.546 | 21.577 | 2.257 | 1.253 | 0.199 | 0.235 | 0.27 | 0.211 | 0.144 | 0.145 | 0.148 | 0.151 | 0.154 |
Total Assets
| 14.417 | 25.735 | 43.771 | 13.06 | 22.376 | 3.709 | 3.624 | 2.808 | 5.632 | 0.901 | 0.593 | 0.37 | 0.446 | 0.166 | 0.29 | 0.789 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1.342 | 0.943 | 1.022 | 1.372 | 3.156 | 0.446 | 0.14 | 0.22 | 0.65 | 2.195 | 1.062 | 0.734 | 0.731 | 0.769 | 0.814 | 0.497 |
Short Term Debt
| 0.668 | 0.188 | 0.64 | 5.029 | 5.715 | 1.635 | 0 | 0 | 0 | 0.937 | 0.28 | 1.081 | 1.056 | 0.066 | 0.074 | 0.198 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.308 | 0.602 | 0.187 | 0.053 | 0.04 | 0.023 | 0.007 | 0.008 | 0.005 | 0.005 | 0.069 | 0 | 0 | 0 | 0.201 | -0.198 |
Other Current Liabilities
| 1.633 | 2.149 | 1.392 | 2.882 | 1.963 | 1.552 | 0.785 | 1.346 | 0.864 | 3.066 | 2.058 | 1.6 | 0.567 | 0.499 | 0.557 | 0.305 |
Total Current Liabilities
| 3.951 | 3.883 | 3.241 | 9.337 | 10.874 | 3.656 | 0.932 | 1.574 | 1.52 | 6.203 | 3.469 | 3.414 | 2.353 | 1.334 | 1.444 | 1 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 2.189 | 0.172 | 0.24 | 0.845 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.63 | 1.007 | 0.116 | 0.098 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.005 | -0.086 | 0.025 | 0.236 | 0 | 0 | 0 | 0.31 | 0 | 0.214 | 0.343 | 0.169 | 0.166 | 0.015 | 1.072 | 0 |
Total Non-Current Liabilities
| 2.194 | 0.086 | 0.265 | 1.081 | 0.27 | 0 | 0 | 0.31 | 0 | 0.214 | 0.343 | 0.258 | 0.796 | 1.022 | 1.188 | 0.098 |
Total Liabilities
| 6.145 | 3.969 | 3.506 | 10.418 | 11.144 | 3.656 | 0.932 | 1.884 | 1.52 | 6.417 | 3.812 | 3.673 | 3.149 | 2.355 | 2.632 | 1.098 |
Equity: | ||||||||||||||||
Preferred Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.036 | 0.001 | 0.007 | 0.001 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.041 | 0.788 | 0.656 | 0.198 | 0.041 | 0.141 | 0.069 | 0.046 | 0.052 | 0.031 | 2.199 | 1.042 | 0.321 | 0.14 | 0.114 | 0.081 |
Retained Earnings
| -167.762 | -153.778 | -128.04 | -108.383 | -82.499 | -63.108 | -54.765 | -47.018 | -40.492 | -35.641 | -28.697 | -19.291 | -11.869 | -7.382 | -6.029 | -3.144 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0.359 | -0.274 | 0.002 | -0.144 | -0.079 | -0.017 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 175.992 | 174.755 | 167.649 | 110.827 | 93.654 | 63.02 | 55.637 | 47.894 | 44.534 | 30.173 | 23.296 | 14.945 | 8.845 | 5.052 | 3.574 | 2.753 |
Total Shareholders Equity
| 8.272 | 21.766 | 40.266 | 2.643 | 11.231 | 0.053 | 2.692 | 0.924 | 4.113 | -5.516 | -3.218 | -3.303 | -2.703 | -2.19 | -2.342 | -0.309 |
Total Equity
| 8.272 | 21.766 | 40.266 | 2.643 | 11.231 | 0.053 | 2.692 | 0.924 | 4.113 | -5.516 | -3.218 | -3.303 | -2.703 | -2.19 | -2.342 | -0.309 |
Total Liabilities & Shareholders Equity
| 14.417 | 25.735 | 43.771 | 13.06 | 22.376 | 3.709 | 3.624 | 2.808 | 5.632 | 0.901 | 0.593 | 0.37 | 0.446 | 0.166 | 0.29 | 0.789 |