Pinnacle West Capital Corporation
NYSE:PNW
87.12 (USD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 49.171 | 4.007 | 9.634 | 4.955 | 15.108 | 7.658 | 6.951 | 4.832 | 7.032 | 29.189 | 13.968 | 9.969 | 25.688 | 14.146 | 17.202 | 59.968 | 181.926 | 6.763 | 63.139 | 10.283 | 29.852 | 1.648 | 6.109 | 5.766 | 64.991 | 3.839 | 15.44 | 13.892 | 10.674 | 4.953 | 3.028 | 8.881 | 48.267 | 43.04 | 14.484 | 39.488 | 13.007 | 13.557 | 11.664 | 7.604 | 10.471 | 9.161 | 103.421 | 9.526 | 135.457 | 27.803 | 25.109 | 26.202 | 79.479 | 11.228 | 20.71 | 33.583 | 564.712 | 92.274 | 114.193 | 110.188 | 195.915 | 50.502 | 3.528 | 145.378 | 100.824 | 17.595 | 32.804 | 105.245 | 104.528 | 96.548 | 17.533 | 56.321 | 43.914 | 23.472 | 121.253 | 87.21 | 128.222 | 15.608 | 314.855 | 154.003 | 871.253 | 300.403 | 172.116 | 163.366 | 373.064 | 271.816 | 19.194 | 228.779 | 201.746 | 94.184 | 67.289 | 77.707 | 28.099 | 13.859 | 20.443 | 28.619 | 25.337 | 13.09 | 249.393 | 10.363 | 87.682 | 70.4 | 127.304 | 20.7 | 24 | 32.5 | 25.7 | 20.5 | 30.1 | 31.6 | 22.1 | 27.5 | 47.3 | 25 | 52.6 | 26.7 | 64.4 | 18.9 | 37.1 | 79.5 | 52.9 | 31 | 20.7 | 34.7 | 78.6 | 50.8 | 75.5 |
Short Term Investments
| 0 | 0 | 0.078 | 38.585 | 11.376 | 12.105 | 16.095 | 5,709.822 | 164.794 | 48.302 | 206.102 | 144.792 | 126.595 | 82.309 | 22.611 | 1,485.866 | 1,434.984 | 0 | 0 | 4,902.983 | 0 | 0 | 0 | 4,812.752 | 0 | 0 | 0 | 4,693.102 | 0 | 0 | 0 | 4,396.754 | 0 | 0 | 0 | 4,164.527 | 0 | 0 | 0 | 3,959.755 | 0 | 0 | 0 | 3,826.831 | 0 | 0 | 0 | 3,666.509 | 0 | 0 | 0 | 3,556.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.22 | 207.627 | 63.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 49.171 | 4.007 | 9.712 | 4.955 | 15.108 | 7.658 | 6.951 | 4.832 | 7.032 | 29.189 | 13.968 | 9.969 | 25.688 | 14.146 | 17.202 | 59.968 | 181.926 | 6.763 | 63.139 | 10.283 | 29.852 | 1.648 | 6.109 | 5.766 | 64.991 | 3.839 | 15.44 | 13.892 | 10.674 | 4.953 | 3.028 | 8.881 | 48.267 | 43.04 | 14.484 | 39.488 | 13.007 | 13.557 | 11.664 | 7.604 | 10.471 | 9.161 | 103.421 | 9.526 | 135.457 | 27.803 | 25.109 | 26.202 | 79.479 | 11.228 | 20.71 | 33.583 | 564.712 | 92.274 | 114.193 | 110.188 | 195.915 | 50.502 | 3.528 | 145.378 | 133.044 | 225.222 | 96.773 | 105.245 | 104.528 | 96.548 | 17.533 | 56.321 | 43.914 | 23.472 | 121.253 | 87.21 | 128.222 | 15.608 | 314.855 | 154.003 | 871.253 | 300.403 | 172.116 | 163.366 | 373.064 | 271.816 | 19.194 | 228.779 | 201.746 | 94.184 | 67.289 | 77.707 | 28.099 | 13.859 | 20.443 | 28.619 | 25.337 | 13.09 | 249.393 | 10.363 | 87.682 | 70.4 | 127.304 | 20.7 | 24 | 32.5 | 25.7 | 20.5 | 30.1 | 31.6 | 22.1 | 27.5 | 47.3 | 25 | 52.6 | 26.7 | 64.4 | 18.9 | 37.1 | 79.5 | 52.9 | 31 | 20.7 | 34.7 | 78.6 | 50.8 | 75.5 |
Net Receivables
| 1,082.588 | 863.291 | 572.971 | 659.344 | 871.286 | 675.722 | 581.959 | 608.281 | 800.221 | 631.664 | 439.73 | 508.063 | 595.378 | 558.279 | 364.755 | 432.783 | 579.012 | 476.601 | 364.541 | 408.147 | 524.568 | 454.398 | 361.19 | 400.988 | 561.872 | 525.171 | 329.131 | 415.068 | 574.483 | 508.891 | 299.986 | 359.154 | 471.952 | 473.716 | 303.176 | 367.806 | 520.733 | 471.934 | 334.297 | 395.179 | 543.753 | 495.065 | 332.287 | 393.497 | 556.157 | 508.685 | 355.547 | 368.73 | 497.437 | 482.755 | 349.123 | 412.14 | 545.911 | 454.423 | 395.822 | 422.001 | 582.38 | 440.052 | 315.139 | 432.738 | 703.995 | 568.521 | 299.295 | 389.388 | 548.669 | 501.148 | 388.565 | 451.225 | 630.783 | 498.943 | 366.302 | 496.031 | 570.571 | 505.218 | 375.134 | 497.702 | 579.952 | 335.316 | 260.906 | 362.967 | 423.888 | 330.174 | 288.81 | 365.732 | 528.289 | 456.071 | 397.462 | 447.91 | 562.475 | 457.768 | 377.134 | 443.372 | 625.794 | 416.009 | 490.707 | 588.388 | 781.173 | 464.615 | 259.512 | 317.5 | 442 | 283.7 | 257.5 | 301.6 | 381.9 | 237.9 | 189.1 | 242.1 | 336.2 | 241 | 193.7 | 224.7 | 245.4 | 201.5 | 153.2 | 184.9 | 247.1 | 177.1 | 156.8 | 191.5 | 238.9 | 186.9 | 152.3 |
Inventory
| 528.04 | 549.045 | 489.173 | 493.547 | 493.829 | 492.792 | 465.028 | 450.636 | 439.79 | 401.482 | 379.059 | 367.167 | 381.041 | 365.746 | 339.098 | 334.297 | 339.077 | 335.625 | 340.475 | 345.92 | 312.426 | 315.381 | 307.151 | 294.094 | 308.582 | 310.961 | 305.877 | 289.27 | 284.468 | 288.024 | 283.254 | 282.587 | 285.534 | 278.38 | 278.406 | 279.931 | 278.523 | 274.297 | 265.981 | 255.986 | 263.056 | 269.145 | 259.897 | 259.71 | 258.344 | 253.432 | 258.816 | 249.43 | 250.26 | 247.399 | 240.14 | 226.387 | 228.521 | 221.215 | 181.568 | 202.989 | 196.254 | 201.688 | 209.025 | 218.547 | 227.666 | 237.542 | 229.985 | 253.692 | 191.078 | 181.539 | 188.969 | 177.551 | 177.561 | 171.27 | 162.213 | 147.775 | 138.546 | 138.101 | 134.495 | 133.394 | 131.885 | 132.226 | 131.812 | 121.845 | 121.835 | 121.706 | 120.798 | 124.466 | 122.967 | 124.295 | 124.028 | 119.837 | 111.5 | 113.405 | 107.762 | 108.238 | 106.137 | 105.461 | 95.499 | 91.371 | 88.059 | 91.765 | 95.039 | 91.9 | 87.8 | 88.7 | 84.2 | 83.1 | 89.2 | 89.2 | 83.8 | 80.2 | 86 | 86.9 | 85.8 | 88 | 91.1 | 94.6 | 99 | 100 | 116.5 | 118.3 | 126.7 | 125.6 | 120.8 | 119.6 | 126 |
Other Current Assets
| 604.767 | 632.256 | 322.467 | 769.121 | 781.715 | 675.565 | 694.448 | 686.805 | 769.514 | 735.813 | 761.836 | 665.901 | 707.041 | 585.012 | 448.729 | 371.271 | 354.671 | 328.1 | 310.152 | 265.68 | 266.309 | 257.14 | 201.939 | 224.143 | 271.745 | 278.74 | 306.956 | 298.058 | 304.58 | 266.336 | 208.728 | 171.597 | 171.739 | 168.251 | 229.959 | 203.291 | 249.716 | 271.968 | 323.5 | 314.666 | 223.652 | 225.701 | 202.325 | 380.876 | 400.528 | 276.369 | 232.305 | 361.364 | 271.676 | 206.034 | 294.827 | 284.36 | 252.091 | 268.941 | 266.434 | 196.752 | 268.783 | 394.544 | 192.919 | 135.356 | 86.118 | 153.537 | 175.511 | 134.157 | 155.428 | 256.732 | 310.461 | 262.35 | 216.714 | 299.837 | 321.334 | 743.646 | 924.477 | 574.726 | 585.277 | 1,106.293 | 1,309.861 | 1,083.945 | 570.908 | 488.952 | 339.98 | 338.524 | 309.562 | 250.07 | 187.333 | 324.097 | 287.095 | 167.234 | 144.648 | 138.764 | 263.328 | 147.176 | 421.001 | 291.237 | 237.312 | 103.791 | 81.612 | 88.304 | 73.002 | 68.7 | 63.7 | 60 | 58.7 | 51.6 | 70.4 | 82.1 | 101.9 | 99.3 | 112.9 | 115.2 | 112.1 | 110.9 | 77.3 | 64.1 | 77.2 | 66.1 | 73 | 83.5 | 84.6 | 83.8 | 125.4 | 125.8 | 114.2 |
Total Current Assets
| 2,264.566 | 2,048.599 | 1,394.245 | 1,926.967 | 2,161.938 | 1,851.737 | 1,748.386 | 1,750.554 | 2,016.557 | 1,798.148 | 1,594.593 | 1,551.1 | 1,709.148 | 1,523.183 | 1,169.784 | 1,198.319 | 1,454.686 | 1,147.089 | 1,078.307 | 1,030.03 | 1,133.155 | 1,028.567 | 876.389 | 924.991 | 1,207.19 | 1,118.711 | 957.404 | 1,016.288 | 1,174.205 | 1,068.204 | 794.996 | 822.219 | 977.492 | 963.387 | 826.025 | 890.516 | 1,061.979 | 1,031.756 | 935.442 | 973.435 | 1,040.932 | 999.072 | 897.93 | 1,043.609 | 1,350.486 | 1,066.289 | 871.777 | 1,005.726 | 1,098.852 | 947.416 | 904.8 | 956.47 | 1,591.235 | 1,036.853 | 958.017 | 931.93 | 1,243.332 | 1,086.786 | 720.611 | 928.737 | 1,150.823 | 1,184.822 | 801.564 | 882.482 | 999.703 | 1,035.967 | 905.528 | 947.447 | 1,068.972 | 993.522 | 971.102 | 1,474.662 | 1,761.816 | 1,233.653 | 1,409.761 | 1,891.392 | 2,892.951 | 1,851.89 | 1,135.742 | 1,137.13 | 1,258.767 | 1,062.22 | 738.364 | 969.047 | 1,040.335 | 998.647 | 875.874 | 812.688 | 846.722 | 723.796 | 768.667 | 727.405 | 1,178.269 | 825.797 | 1,072.911 | 793.913 | 1,038.526 | 715.084 | 554.857 | 498.8 | 617.5 | 464.9 | 426.1 | 456.8 | 571.6 | 440.8 | 396.9 | 449.1 | 582.4 | 468.1 | 444.2 | 450.3 | 478.2 | 379.1 | 366.5 | 430.5 | 489.5 | 409.9 | 388.8 | 435.6 | 563.7 | 483.1 | 468 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19,893.462 | 19,573.028 | 19,076.906 | 19,023.022 | 18,664.934 | 18,489.954 | 18,217.25 | 17,397.162 | 17,174.358 | 16,982.021 | 16,775.291 | 16,603.798 | 16,049.739 | 15,944.998 | 15,540.434 | 15,381.704 | 15,156.243 | 15,069.766 | 14,502.549 | 14,377.787 | 14,264.914 | 14,168.055 | 14,039.32 | 13,766.668 | 13,557.414 | 13,450.379 | 13,362.542 | 13,188.077 | 12,898.401 | 12,701.356 | 12,630.632 | 12,624.254 | 12,348.81 | 12,132.109 | 11,907.92 | 11,684.969 | 11,467.754 | 11,343.457 | 11,197.136 | 11,074.575 | 10,876.014 | 10,892.008 | 10,810.605 | 10,731.296 | 10,368.932 | 10,309.624 | 10,264.26 | 10,234.243 | 10,071.843 | 9,953.952 | 9,889.009 | 9,791.687 | 9,625.438 | 9,478.377 | 9,397.434 | 9,042.817 | 9,525.748 | 9,475.126 | 9,485.913 | 9,093.436 | 9,007.257 | 8,943.618 | 8,846.287 | 8,784.936 | 8,650.504 | 8,570.859 | 8,440.059 | 8,330.643 | 8,120.839 | 8,028.726 | 7,896.078 | 7,785.828 | 7,713.434 | 7,643.946 | 7,535.863 | 7,486.167 | 7,375.286 | 7,385.815 | 7,433.99 | 7,430.001 | 7,459.79 | 7,452.276 | 7,496.976 | 7,480.09 | 6,971.467 | 6,914.285 | 6,829.504 | 6,479.398 | 6,427.213 | 6,225.301 | 6,055.077 | 5,907.315 | 5,620.584 | 5,442.155 | 5,260.171 | 5,133.193 | 4,947.162 | 4,835.278 | 4,795.649 | 4,778.5 | 4,738.6 | 4,727.3 | 4,713.2 | 4,730.6 | 4,687.7 | 4,682.5 | 4,668.7 | 4,677.6 | 4,672.4 | 4,669.9 | 4,655.8 | 4,655.1 | 4,651.4 | 4,633.8 | 4,639.6 | 4,647.1 | 4,627.9 | 4,624.5 | 4,622.3 | 4,624.1 | 4,613.6 | 4,622.3 | 4,617 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 512.874 | 267.11 | 249.48 | 255.574 | 260.454 | 258.88 | 246.69 | 265.662 | 269.802 | 273.693 | 273.243 | 279.911 | 278.226 | 282.57 | 266.22 | 275.028 | 279.238 | 290.564 | 266.587 | 261.584 | 267.998 | 262.902 | 268.63 | 257.04 | 262.523 | 257.189 | 256.198 | 265.926 | 251.208 | 90.022 | 96.789 | 108.751 | 116.014 | 123.975 | 134.937 | 127.742 | 127.62 | 119.755 | 127.56 | 137.037 | 144.446 | 157.689 | 160.134 | 162.715 | 162.978 | 162.15 | 152.665 | 163.727 | 170.198 | 170.571 | 176.401 | 177.845 | 182.855 | 184.952 | 0 | 0 | 0 | 164.38 | 154.45 | 0 | 0 | 131.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 586.559 | 593.017 | 512.874 | 267.11 | 249.48 | 255.574 | 260.454 | 258.88 | 246.69 | 265.662 | 269.802 | 273.693 | 273.243 | 279.911 | 278.226 | 282.57 | 266.22 | 275.028 | 279.238 | 290.564 | 266.587 | 261.584 | 267.998 | 262.902 | 268.63 | 257.04 | 262.523 | 257.189 | 256.198 | 265.926 | 251.208 | 90.022 | 96.789 | 108.751 | 116.014 | 123.975 | 134.937 | 127.742 | 127.62 | 119.755 | 127.56 | 137.037 | 144.446 | 157.689 | 160.134 | 162.715 | 162.978 | 162.15 | 152.665 | 163.727 | 170.198 | 170.571 | 176.401 | 177.845 | 182.855 | 184.952 | -1,803.757 | -1,631.887 | -1,601.178 | 164.38 | 154.45 | 140.411 | 143.138 | 131.722 | 134.19 | 102.355 | 103.067 | 105.746 | 100.97 | 89.228 | 90.251 | 96.1 | 93.868 | 101.293 | 109.435 | 90.916 | 108.862 | 112.154 | 127.537 | 105.486 | 0 | 0 | 0 | 108.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,687.511 | 1,613.397 | 1,603.249 | 1,564.027 | 1,488.622 | 1,514.395 | 1,478.494 | 1,420.641 | 1,385.307 | 1,422.494 | 1,576.507 | 1,653.167 | 1,600.328 | 1,581.524 | 1,517.205 | 1,392.944 | 1,338.129 | 1,277.365 | 1,173.149 | 1,255.87 | 1,211.655 | 1,192.006 | 1,157.516 | 1,087.235 | 1,140.427 | 1,089.981 | 1,079.431 | 871 | 841.98 | 822.244 | 805.048 | 779.586 | 779.753 | 767.416 | 751.954 | 735.196 | 712.011 | 723.582 | 727.342 | 713.866 | 690.226 | 682.359 | 657.862 | 642.007 | 612.64 | 595.231 | 596.168 | 570.625 | 667.837 | 609.733 | 541.989 | 513.733 | 488.551 | 497.671 | 486.737 | 625.134 | 621.728 | 468.465 | 578.339 | 673.511 | 678.788 | 587.411 | 679.844 | 909.958 | 441 | 464 | 481 | 533 | 617 | 586 | 533 | 526 | 496 | 454 | 427 | 391 | 356 | 349 | 346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 2,396.743 | 15.746 | 2,408.218 | 1,740.364 | 2,379.72 | 1.521 | 2,418.914 | 2,357.469 | 2,318.959 | 1,823.58 | 2,289.366 | 2,192.169 | 2,134.471 | 1,671.962 | 2,163.05 | 2,070.453 | 2,016.77 | 1,428.043 | 1,975.989 | 1,838.145 | 1,811.689 | 1,519.159 | 1,813.472 | 1,727.7 | 1,689.601 | 1,601.997 | 3,182.4 | 3,048.007 | 2,955.441 | 1,619.109 | 2,941.559 | 2,794.741 | 2,726.22 | 1,541.084 | 2,673.394 | 2,614.274 | 2,586.18 | 1,377.854 | 2,505.15 | 2,396.026 | 2,359.689 | 873.21 | 2,363.783 | 2,175.865 | 2,109.332 | 1,344.177 | 69.953 | 1,946.54 | 1,946.063 | 1,613.969 | 1,955.458 | 1,825.077 | 1,775.368 | 65.103 | 1,868.86 | 1,696.99 | 1,666.281 | 166.377 | 1,542.402 | 1,475.278 | 1,393.921 | 115.505 | 1,429.385 | 105.822 | 25.244 | -418.206 | 1,273.826 | 1,232.781 | 10.744 | -421.309 | 12.389 | 24.845 | 32.16 | -255.116 | 9.057 | 9.057 | 9.057 | 0 | 0.631 | 0.631 | 0.631 | 0 | 1,196.926 | 1,217.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,877.456 | 1,873.089 | -136.304 | 1,864.281 | -538.766 | 127.318 | -503.931 | 1,894.647 | -397.228 | -324.314 | -334.198 | 97.884 | -385.4 | -460.207 | -455.462 | 92.922 | -626.907 | -532.313 | -488.253 | 96.953 | -474.734 | -322.691 | -298.805 | 103.247 | -315.178 | -151.638 | -203.195 | 84.531 | -1,375.317 | -1,236.01 | -1,244.5 | 69.063 | -1,338.677 | -1,227.839 | -1,143.032 | 52.518 | -1,175.057 | -1,139.328 | -1,138.017 | 54.047 | -1,259.534 | -1,416.185 | -1,419.735 | 60.875 | -1,033.304 | -747.03 | -703.588 | 62.694 | 1,399.136 | -406.961 | -268.145 | 64.588 | -686.72 | -541.743 | -497.521 | 1,512.767 | 979.576 | 1,062.72 | 1,084.953 | 781.714 | -702.497 | -468.704 | -446.988 | 795.49 | -201.904 | 1,298.987 | 1,242.679 | 1,745.082 | 214.398 | 251.457 | 1,507.782 | 1,994.662 | 1,179.692 | 1,191.962 | 1,241.909 | 1,718.286 | 1,326.019 | 1,025.089 | 964.888 | 1,224.13 | 1,248.391 | 1,226.851 | 1,139.421 | 978.707 | -95.862 | -60.195 | 1,049.543 | 1,133.72 | 1,234.141 | 1,294.132 | 1,344.7 | 1,347.028 | 1,564.009 | 1,279.514 | 1,262.848 | 1,222.045 | 1,189.092 | 1,293.386 | 1,319.391 | 1,331.2 | 1,359.2 | 1,612 | 1,632.7 | 1,637.3 | 1,652.2 | 1,648.6 | 1,680 | 1,723.7 | 1,781.1 | 1,815.4 | 1,845.6 | 1,883.9 | 1,883.1 | 1,932 | 1,935.6 | 1,919.5 | 1,848.2 | 1,871 | 1,863 | 1,850.1 | 1,833.8 | 1,847.4 | 1,862.2 |
Total Non-Current Assets
| 24,044.988 | 23,652.531 | 23,453.468 | 22,734.186 | 22,272.488 | 22,127.605 | 21,831.987 | 20,972.851 | 20,828.041 | 20,703.332 | 20,606.361 | 20,452.122 | 19,827.276 | 19,538.395 | 19,014.874 | 18,822.102 | 18,296.735 | 18,160.299 | 17,483.453 | 17,449.217 | 17,244.411 | 17,137.099 | 16,977.718 | 16,739.211 | 16,464.765 | 16,373.462 | 16,190.902 | 16,002.794 | 15,803.662 | 15,601.523 | 15,397.829 | 15,182.034 | 14,828.234 | 14,575.178 | 14,359.076 | 14,137.742 | 13,813.039 | 13,669.727 | 13,500.261 | 13,340.097 | 12,939.416 | 12,691.245 | 12,552.867 | 12,465.077 | 12,472.185 | 12,496.405 | 12,429.15 | 12,373.889 | 12,361.434 | 12,266.991 | 12,279.114 | 12,154.548 | 11,559.128 | 11,437.227 | 11,344.873 | 11,430.773 | 11,192.155 | 11,071.414 | 11,214.308 | 10,879.418 | 10,680.4 | 10,678.014 | 10,616.202 | 10,737.611 | 10,453.175 | 10,542.023 | 10,292.049 | 10,296.265 | 10,327.033 | 10,188.192 | 10,037.855 | 9,981.281 | 9,495.383 | 9,416.046 | 9,346.367 | 9,431.253 | 9,175.224 | 8,881.115 | 8,881.472 | 8,759.617 | 8,708.812 | 8,679.758 | 8,637.028 | 8,567.331 | 8,072.531 | 8,071.189 | 7,879.047 | 7,613.118 | 7,661.354 | 7,519.433 | 7,399.777 | 7,254.343 | 7,184.593 | 6,721.669 | 6,523.019 | 6,355.238 | 6,136.254 | 6,128.664 | 6,115.04 | 6,109.7 | 6,097.8 | 6,339.3 | 6,345.9 | 6,367.9 | 6,339.9 | 6,331.1 | 6,348.7 | 6,401.3 | 6,453.5 | 6,485.3 | 6,501.4 | 6,539 | 6,534.5 | 6,565.8 | 6,575.2 | 6,566.6 | 6,476.1 | 6,495.5 | 6,485.3 | 6,474.2 | 6,447.4 | 6,469.7 | 6,479.2 |
Total Assets
| 26,309.554 | 25,701.13 | 24,847.713 | 24,661.153 | 24,434.426 | 23,979.342 | 23,580.373 | 22,723.405 | 22,844.598 | 22,501.48 | 22,200.954 | 22,003.222 | 21,536.424 | 21,061.578 | 20,184.658 | 20,020.421 | 19,751.421 | 19,307.388 | 18,561.76 | 18,479.247 | 18,377.566 | 18,165.666 | 17,854.107 | 17,664.202 | 17,671.955 | 17,492.173 | 17,148.306 | 17,019.082 | 16,977.867 | 16,669.727 | 16,192.825 | 16,004.253 | 15,805.726 | 15,538.565 | 15,185.101 | 15,028.258 | 14,875.018 | 14,701.483 | 14,435.703 | 14,313.532 | 13,980.348 | 13,690.317 | 13,450.797 | 13,508.686 | 13,822.671 | 13,562.694 | 13,300.927 | 13,379.615 | 13,460.286 | 13,214.407 | 13,183.914 | 13,111.018 | 13,150.363 | 12,474.08 | 12,302.89 | 12,362.703 | 12,435.487 | 12,158.2 | 11,934.919 | 11,808.155 | 11,831.223 | 11,862.836 | 11,417.766 | 11,620.093 | 11,452.878 | 11,577.99 | 11,197.577 | 11,243.712 | 11,396.005 | 11,181.714 | 11,008.957 | 11,455.943 | 11,257.199 | 10,649.699 | 10,756.128 | 11,322.645 | 12,068.175 | 10,733.005 | 10,017.214 | 9,896.747 | 9,967.579 | 9,741.978 | 9,375.392 | 9,536.378 | 9,112.866 | 9,069.836 | 8,754.921 | 8,425.806 | 8,508.076 | 8,243.229 | 8,168.444 | 7,981.748 | 8,362.862 | 7,547.466 | 7,595.93 | 7,149.151 | 7,174.78 | 6,843.748 | 6,669.897 | 6,608.5 | 6,715.3 | 6,804.2 | 6,772 | 6,824.7 | 6,911.5 | 6,771.9 | 6,745.6 | 6,850.4 | 7,035.9 | 6,953.4 | 6,945.6 | 6,989.3 | 7,012.7 | 6,944.9 | 6,941.7 | 6,997.1 | 6,965.6 | 6,905.4 | 6,874.1 | 6,909.8 | 7,011.1 | 6,952.8 | 6,947.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 429.478 | 548.84 | 476.629 | 442.455 | 404.971 | 436.808 | 361.41 | 430.425 | 475.362 | 436.308 | 343.255 | 393.083 | 353.591 | 377.157 | 309.145 | 318.585 | 288.265 | 316.23 | 301.325 | 346.448 | 276.117 | 327.969 | 263.656 | 277.336 | 249.059 | 260.285 | 205.169 | 256.442 | 236.746 | 270.262 | 250.197 | 264.631 | 248.133 | 316.589 | 234.946 | 297.48 | 233.97 | 326.119 | 271.489 | 295.211 | 278.835 | 320.779 | 224.82 | 284.516 | 250.023 | 287.368 | 212.078 | 221.312 | 231.151 | 316.329 | 265.975 | 326.987 | 281.647 | 271.759 | 215.968 | 236.354 | 253.565 | 261.203 | 219.888 | 240.637 | 208.134 | 202.011 | 170.057 | 261.029 | 307.41 | 309.305 | 218.596 | 323.346 | 305.42 | 338.725 | 226.649 | 346.047 | 315.027 | 293.386 | 259.149 | 377.107 | 381.331 | 264.252 | 194.54 | 373.526 | 315.319 | 278.006 | 237.522 | 283.021 | 322.417 | 309.714 | 300.849 | 332.441 | 271.297 | 164.293 | 151.583 | 269.124 | 412.226 | 196.191 | 326.387 | 375.805 | 498.161 | 242.838 | 133.393 | 186.524 | 241.9 | 127.8 | 104.6 | 155.8 | 178.7 | 106.3 | 80 | 117.4 | 194.9 | 140.9 | 119.5 | 184.1 | 124.8 | 99.2 | 81.9 | 115 | 107.7 | 80.2 | 88.9 | 126.8 | 98.9 | 94.6 | 66.6 |
Short Term Debt
| 1,742.58 | 1,638.682 | 1,737.602 | 1,552.383 | 764.578 | 714.915 | 623.501 | 496.615 | 623.066 | 791.64 | 464.848 | 542.443 | 405.078 | 783.373 | 363.406 | 243.785 | 236.053 | 459.602 | 1,225.36 | 927.388 | 533.596 | 742.969 | 559.485 | 576.4 | 728.2 | 1,216.249 | 951.9 | 177.4 | 338.4 | 689 | 332.297 | 302.2 | 134.17 | 357.72 | 619.38 | 357.58 | 468.433 | 260.223 | 428.07 | 530.97 | 387.991 | 545.491 | 549.924 | 693.549 | 566.481 | 629.231 | 122.828 | 215.003 | 90.36 | 166.962 | 318.308 | 477.435 | 876.363 | 910.816 | 849.575 | 648.479 | 238.513 | 463.372 | 779.242 | 457.191 | 290.929 | 721.626 | 573.936 | 848.115 | 597.364 | 389.298 | 535.519 | 504.434 | 340.839 | 206.659 | 132.478 | 37.346 | 142.84 | 259.62 | 394.658 | 400.62 | 859.382 | 745.601 | 581.057 | 688.195 | 661.195 | 396.013 | 726.638 | 790.995 | 538.991 | 301.421 | 693.461 | 508.571 | 578.114 | 375.61 | 159.185 | 531.902 | 599.666 | 702.215 | 178.625 | 546.244 | 6.871 | 315.761 | 344.061 | 153.098 | 341.3 | 241.8 | 270.3 | 346.8 | 273.5 | 371.6 | 89.3 | 239.5 | 225.6 | 335 | 322.5 | 173.2 | 480.1 | 512 | 326.8 | 186.6 | 139.8 | 258.2 | 210.4 | 210 | 179.7 | 190.8 | 154.3 |
Tax Payables
| 0 | 201.214 | 224.851 | 166.833 | 265.463 | 163.797 | 214.484 | 164.44 | 285.689 | 181.927 | 222.492 | 168.645 | 253.504 | 183.037 | 213.536 | 159.551 | 221.358 | 151.487 | 194.732 | 144.899 | 220.93 | 158.921 | 199.949 | 154.819 | 226.846 | 156.362 | 194.93 | 148.946 | 228.791 | 150.709 | 182.812 | 138.964 | 219.432 | 145.167 | 181.889 | 138.6 | 250.679 | 155.812 | 188.724 | 140.613 | 249.932 | 161.707 | 179.137 | 130.998 | 183.858 | 129.865 | 164.554 | 124.939 | 190.188 | 133.766 | 160.136 | 120.289 | 191.507 | 131.727 | 155.172 | 104.711 | 157.697 | 153.552 | 127.513 | 104.011 | 156.667 | 105.397 | 27.952 | 109.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 41.976 | 41.558 | 42.059 | 42.037 | 40.557 | 41.585 | 41.186 | 41.769 | 41.731 | 41.459 | 41.628 | 42.293 | 44.089 | 44.419 | 45.17 | 48.34 | 47.73 | 49.132 | 54.965 | 64.908 | 78.173 | 84.177 | 87.263 | 91.174 | 89.916 | 89.681 | 75.759 | 70.388 | 69.69 | 72.585 | 76.149 | 82.52 | 78.262 | 79.136 | 78.825 | 73.073 | 72.455 | 72.785 | 72.561 | 72.307 | 73.468 | 74.779 | 75.999 | 76.101 | 77.254 | 78.795 | 80.783 | 79.689 | 76.853 | 74.575 | 74.297 | 72.176 | 71.772 | 70.196 | 68.821 | 68.322 | 68.254 | 69.181 | 70.302 | 71.026 | 74.128 | 76.785 | 78.181 | 77.452 | 79.093 | 78.687 | 73.696 | 71.376 | 77.382 | 66.644 | 72.382 | 61.9 | 69.088 | 66.952 | 64.242 | 55.474 | 59.173 | 57.48 | 56.693 | 55.558 | 54.696 | 52.85 | 50.473 | 49.783 | 50.338 | 47.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.5 | 196.5 | 137.5 | 299.6 | 0 | 0 | 0 | 278 | 0 | 222.5 | 193.4 | 0 | 253.4 | 0 | 203 | 0 | 0 | 0 | 0 | 0 | 218.7 | 250 |
Other Current Liabilities
| 983.312 | 681.73 | 616.787 | 727.676 | 492.773 | 617.061 | 483.748 | 670.661 | 635.056 | 571.114 | 524.507 | 652.698 | 592.995 | 635.282 | 399.286 | 638.512 | 451.378 | 519.912 | 519.106 | 594.722 | 477.93 | 586.925 | 480.951 | 640.409 | 440.767 | 516.308 | 446.633 | 615.064 | 429.516 | 456.038 | 352.358 | 587.151 | 429.721 | 579.932 | 470.862 | 648.657 | 497.825 | 524.92 | 413.132 | 592.349 | 458.292 | 451.951 | 364.763 | 509.581 | 369.327 | 411.959 | 311.268 | 442.599 | 360.796 | 412.691 | 339.183 | 345.818 | 361.979 | 446.796 | 384.676 | 252.87 | 318.032 | 348.982 | 267.083 | 281.321 | 298.706 | 266.983 | 260.611 | 286.986 | 456.562 | 485.116 | 587.456 | 557.187 | 660.086 | 724.378 | 731.758 | 1,075.167 | 1,223.403 | 1,007.203 | 1,143.114 | 1,494.346 | 1,641.794 | 912.154 | 811.77 | 564.175 | 510.73 | 413.287 | 361.601 | 76.958 | 473.774 | 454.754 | 367.372 | 392.084 | 359.612 | 376.671 | 339.624 | 289.903 | 645.514 | 437.18 | 859.413 | 269.249 | 329.571 | 257.564 | 206.925 | 155.868 | 267.9 | -0.1 | 196.7 | 137.6 | -0.1 | 188.8 | 225.7 | 166.8 | 278.1 | 233.9 | -0.2 | -0.1 | 320 | -0.1 | 251.2 | -0.1 | 311.2 | 224.3 | 238 | 195.3 | 301.6 | -0.1 | 250.1 |
Total Current Liabilities
| 3,197.346 | 3,112.024 | 3,055.869 | 2,889.347 | 1,968.342 | 1,932.581 | 1,724.329 | 1,762.141 | 2,060.904 | 2,022.448 | 1,596.73 | 1,756.869 | 1,649.257 | 2,023.268 | 1,330.543 | 1,360.433 | 1,244.784 | 1,496.363 | 2,295.488 | 2,078.365 | 1,586.746 | 1,900.961 | 1,591.304 | 1,648.964 | 1,734.788 | 2,238.885 | 1,874.391 | 1,197.852 | 1,303.143 | 1,638.594 | 1,193.813 | 1,292.946 | 1,109.718 | 1,478.544 | 1,585.902 | 1,442.317 | 1,523.362 | 1,339.859 | 1,373.976 | 1,559.143 | 1,448.518 | 1,554.707 | 1,394.643 | 1,618.644 | 1,446.943 | 1,537.218 | 891.511 | 1,083.542 | 949.348 | 1,104.323 | 1,157.899 | 1,342.705 | 1,783.268 | 1,831.294 | 1,674.212 | 1,310.736 | 967.807 | 1,227.109 | 1,393.726 | 1,083.16 | 954.436 | 1,296.017 | 1,032.556 | 1,505.928 | 1,361.336 | 1,183.719 | 1,341.571 | 1,384.967 | 1,306.345 | 1,269.762 | 1,090.885 | 1,458.56 | 1,681.27 | 1,560.209 | 1,796.921 | 2,272.073 | 2,882.507 | 1,922.007 | 1,587.367 | 1,625.896 | 1,487.244 | 1,087.306 | 1,325.761 | 1,150.974 | 1,335.182 | 1,065.889 | 1,361.682 | 1,055.115 | 1,209.023 | 916.574 | 650.392 | 1,090.929 | 1,657.406 | 1,335.586 | 1,364.425 | 1,191.298 | 834.603 | 816.163 | 684.379 | 495.5 | 851.1 | 620 | 571.6 | 640.2 | 751.7 | 666.7 | 395 | 523.7 | 698.6 | 709.8 | 664.3 | 550.6 | 924.9 | 864.5 | 659.9 | 504.5 | 558.7 | 562.7 | 537.3 | 532.1 | 580.2 | 504 | 471 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9,573.376 | 9,571.394 | 8,767.339 | 8,750.811 | 9,369.011 | 9,385.853 | 9,157.138 | 8,380.533 | 7,986.778 | 7,951.806 | 7,962.342 | 7,642.136 | 7,241.993 | 6,863.091 | 6,825.542 | 6,675.602 | 6,674.91 | 6,331.782 | 4,884.522 | 4,884.43 | 5,037.468 | 4,939.884 | 4,939.812 | 4,638.232 | 4,487.364 | 4,191.525 | 4,290.533 | 4,789.713 | 4,491.048 | 4,192.52 | 4,273.89 | 4,021.785 | 4,145.366 | 3,897.835 | 3,463.032 | 3,462.391 | 3,257.347 | 3,565.857 | 3,281.319 | 3,031.215 | 3,037.801 | 2,999.513 | 3,045.614 | 2,796.465 | 2,820.315 | 2,820.172 | 3,304.458 | 3,199.088 | 3,338.951 | 3,313.992 | 3,341.198 | 3,084.601 | 3,046.587 | 2,761.695 | 2,845.479 | 3,045.794 | 3,349.927 | 3,213.145 | 3,306.476 | -1,218.402 | 3,519.934 | 3,528.987 | 3,529.109 | 3,031.603 | 3,047.404 | 3,086.185 | 3,114.579 | 3,127.125 | 3,229.35 | 3,232.661 | 3,186.998 | 3,232.633 | 3,237.423 | 2,815.665 | 2,782.227 | 2,608.455 | 2,569.449 | 2,772.458 | 2,576.36 | 2,584.985 | 2,632.062 | 2,933.736 | 2,462.838 | 2,616.585 | 2,840.9 | 3,133.093 | 2,644.449 | 2,743.741 | 2,879.055 | 3,124.231 | 3,264.626 | 2,673.078 | 2,349.677 | 2,104.586 | 2,125.239 | 1,955.083 | 2,354.911 | 2,075.951 | 2,054.581 | 2,206.052 | 1,977.1 | 2,164.5 | 2,170.6 | 2,049 | 2,054.5 | 2,075.1 | 2,283.2 | 2,244.2 | 2,276.2 | 2,296.9 | 2,233.3 | 2,372.1 | 2,078.9 | 2,116.1 | 2,309.9 | 2,510.7 | 2,519.8 | 2,541.4 | 2,550 | 2,588.5 | 2,603.6 | 2,668.1 | 2,693.1 |
Deferred Revenue Non-Current
| 601.91 | 514.066 | 533.18 | 533.58 | 520.18 | 536.579 | 532.596 | 422.103 | 362.14 | 336.198 | 314.664 | 257.151 | 247.334 | 247.531 | 220.999 | 221.032 | 224.924 | 213.572 | 212.545 | 215.33 | 192.374 | 174.411 | 155.894 | 137.153 | 125.267 | 118.459 | 109.629 | 113.996 | 101.21 | 98.795 | 92.113 | 88.672 | 98.779 | 101.568 | 110.056 | 115.609 | 121.905 | 120.063 | 122.259 | 123.052 | 123.136 | 120.33 | 115.033 | 114.48 | 109.667 | 108.335 | 108.986 | 109.359 | 105.941 | 111.655 | 113.514 | 116.805 | 112.73 | 120.621 | 118.778 | 1,833.566 | 4,176.145 | 4,011.564 | 3,904.02 | 1,496.095 | 3,931.69 | 3,801.859 | 3,658.833 | 1,401.412 | 3,431.153 | 3,560.273 | 3,081.719 | 1,250.028 | 3,291.744 | 3,114.121 | 3,282.152 | 1,215.862 | 2,943.434 | 2,988.896 | 2,966.249 | 1,215.403 | 3,075.712 | 2,786.112 | 2,860.445 | 1,227.553 | 2,871.52 | 2,826.376 | 2,736.397 | 1,329.253 | 2,133.408 | 2,133.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,745.988 | 2,728.974 | 2,688.702 | 2,674.223 | 2,661.898 | 2,580.795 | 2,564.147 | 2,565.098 | 2,598.332 | 2,541.501 | 2,505.21 | 2,498.432 | 2,472.404 | 2,379.889 | 2,325.313 | 2,326.775 | 2,350.976 | 2,263.534 | 2,212.772 | 2,188.807 | 2,169.107 | 2,035.894 | 2,011.741 | 2,007.826 | 2,011.65 | 1,930.497 | 1,895.029 | 1,896.38 | 3,388.27 | 3,254.976 | 3,165.259 | 3,155.394 | 3,122.297 | 2,979.739 | 2,913.186 | 2,910.505 | 2,861.543 | 2,790.663 | 2,764.493 | 2,761.243 | 2,682.717 | 2,577.262 | 2,511.803 | 2,504.243 | 2,479.767 | 2,295.844 | 2,064.476 | 2,151.371 | 2,115.316 | 1,946.54 | 1,918.995 | 1,925.388 | 1,955.458 | 1,825.077 | 1,775.368 | 1,833.566 | 1,868.86 | 1,696.99 | 1,582.66 | 1,496.095 | 1,542.402 | 1,475.278 | 1,393.921 | 1,403.318 | 1,429.385 | 1,380.734 | 1,178.679 | 1,243.743 | 1,273.826 | 1,236.002 | 1,232.825 | 1,225.798 | 1,174.003 | 1,200.03 | 1,202.226 | 1,225.253 | 1,358.414 | 1,238.113 | 1,283.476 | 1,227.553 | 1,402.246 | 1,388.465 | 1,356.929 | 1,329.253 | 1,196.926 | 1,217.099 | 1,209.95 | 1,209.074 | 1,222.26 | 1,052.223 | 1,072.67 | 1,064.993 | 1,030.87 | 1,083.168 | 1,159.35 | 1,143.04 | 1,108.274 | 1,153.827 | 1,186.102 | 1,187.7 | 1,180.6 | 1,339 | 1,360.1 | 1,370.8 | 1,341.5 | 1,386.7 | 1,399.2 | 1,414.4 | 1,387.6 | 1,397.7 | 1,421.4 | 1,433.7 | 1,392.4 | 1,414.4 | 1,421.1 | 1,425.8 | 1,399.1 | 1,412.6 | 1,416.2 | 1,418.7 | 1,449.5 | 1,435.8 | 1,414.8 |
Other Non-Current Liabilities
| 3,464.864 | 3,493.488 | 3,492.09 | 3,528.33 | 3,426.79 | 6,584.771 | 3,437.712 | 3,433.654 | 3,474.331 | 3,628.004 | 3,771.872 | 3,827.174 | 3,738.972 | 3,712.9 | 3,675.581 | 3,683.786 | 3,288.652 | 3,391.66 | 3,359.601 | 3,559.127 | 3,710.166 | 3,757.273 | 3,773.631 | 3,883.322 | 3,827.025 | 3,853.373 | 3,825.053 | 3,885.411 | 2,416.589 | 2,494.765 | 2,501.81 | 2,509.544 | 2,337.431 | 0 | 0 | 5,404.093 | 0 | 0 | 0 | 2,319.777 | 0 | 0 | 0 | 4,753.117 | 2,544.551 | 5,036.069 | 4,952.628 | 2,733.966 | 2,765.146 | 57.42 | 2,790.879 | 2,638.663 | 2,249.325 | 2,219.783 | 2,160.282 | 2,245.441 | 113.379 | 113.379 | 2,322.057 | 4,109.432 | 0 | 0 | 0 | -5,836.333 | -7,907.942 | -8,027.192 | -7,389.438 | -5,620.896 | -7,794.92 | -7,582.784 | -7,701.975 | -5,674.293 | -7,354.86 | -7,004.591 | -6,950.702 | -5,049.111 | -7,003.575 | -6,796.683 | -6,720.281 | -5,040.091 | -6,905.828 | -7,148.577 | -6,556.164 | -5,284.365 | -6,171.234 | -6,483.818 | -3,854.399 | -3,952.815 | -4,101.315 | -4,176.454 | -4,337.296 | -3,738.071 | -3,380.547 | -3,187.754 | -3,284.589 | -3,098.123 | -3,463.185 | -3,229.778 | -3,240.683 | -3,393.752 | -3,157.7 | -3,503.5 | -3,530.7 | -3,419.8 | -3,396 | -3,461.8 | -3,682.4 | -3,658.6 | -3,663.8 | -3,694.6 | -3,654.7 | -3,805.8 | -3,471.3 | -3,530.5 | -3,731 | -3,936.5 | -3,918.9 | -3,954 | -3,966.2 | -4,007.2 | -4,053.1 | -4,103.9 | -4,107.9 |
Total Non-Current Liabilities
| 16,386.138 | 16,272.784 | 15,481.311 | 15,486.944 | 15,977.879 | 15,970.624 | 15,691.593 | 14,801.388 | 14,421.581 | 14,457.509 | 14,554.088 | 14,224.893 | 13,700.703 | 13,203.411 | 13,047.435 | 12,907.195 | 12,539.462 | 12,200.548 | 10,669.44 | 10,847.694 | 11,109.115 | 10,907.462 | 10,881.078 | 10,666.533 | 10,451.306 | 10,093.854 | 10,120.244 | 10,685.5 | 10,397.117 | 10,041.056 | 10,033.072 | 9,775.395 | 9,703.873 | 9,340.838 | 8,858.786 | 8,866.484 | 8,560.337 | 8,835.981 | 8,508.72 | 8,235.287 | 7,887.817 | 7,753.748 | 7,678.453 | 7,549.582 | 7,954.3 | 7,856.241 | 8,257.086 | 8,193.784 | 8,325.354 | 8,210.747 | 8,164.586 | 7,837.727 | 7,364.1 | 6,927.176 | 6,899.907 | 7,276.741 | 7,639.451 | 7,338.088 | 7,211.193 | 7,379.315 | 7,451.624 | 7,330.846 | 7,187.942 | 6,668 | 6,479 | 6,646 | 6,311 | 6,287 | 6,521 | 6,489 | 6,469 | 6,551 | 6,181 | 5,805 | 5,748 | 5,626 | 5,645 | 5,559 | 5,437 | 5,321 | 5,504 | 5,760 | 5,199 | 5,256 | 4,974 | 5,267 | 4,707 | 5,220 | 4,637 | 4,736 | 4,969 | 4,354 | 4,215 | 3,822 | 3,786 | 3,589 | 3,964 | 3,737 | 3,756 | 3,908 | 3,672 | 4,014 | 4,038 | 3,926 | 3,869 | 3,934 | 4,157 | 4,128 | 4,129 | 4,159 | 4,118 | 4,249 | 3,874 | 3,934 | 4,145 | 4,343 | 4,239 | 4,270 | 4,287 | 4,334 | 4,381 | 4,425 | 4,445 |
Total Liabilities
| 19,583.484 | 19,384.808 | 18,537.18 | 18,376.291 | 17,946.221 | 17,903.205 | 17,415.922 | 16,563.529 | 16,482.485 | 16,479.957 | 16,150.818 | 15,981.762 | 15,349.96 | 15,226.679 | 14,377.978 | 14,267.628 | 13,784.246 | 13,696.911 | 12,964.928 | 12,926.059 | 12,695.861 | 12,808.423 | 12,472.382 | 12,315.497 | 12,186.094 | 12,332.739 | 11,994.635 | 11,883.352 | 11,700.26 | 11,679.65 | 11,226.885 | 11,068.341 | 10,813.591 | 10,819.382 | 10,444.688 | 10,308.801 | 10,083.699 | 10,175.84 | 9,882.696 | 9,794.43 | 9,336.335 | 9,308.455 | 9,073.096 | 9,168.226 | 9,401.243 | 9,393.459 | 9,148.597 | 9,277.326 | 9,274.702 | 9,315.07 | 9,322.485 | 9,180.432 | 9,147.368 | 8,758.47 | 8,574.119 | 8,587.477 | 8,607.258 | 8,565.197 | 8,604.919 | 8,462.475 | 8,406.06 | 8,626.863 | 8,220.498 | 8,174.114 | 7,839.893 | 7,830.177 | 7,653.376 | 7,712.101 | 7,827.439 | 7,758.501 | 7,560.035 | 8,009.827 | 7,862.127 | 7,364.77 | 7,545.397 | 7,897.681 | 8,527.668 | 7,480.577 | 7,024.172 | 6,946.551 | 6,990.826 | 6,847.418 | 6,524.996 | 6,706.599 | 6,309.49 | 6,332.608 | 6,069.215 | 5,739.653 | 5,845.546 | 5,652.893 | 5,619.02 | 5,482.425 | 5,871.541 | 5,158.273 | 5,150.067 | 4,766.437 | 4,798.948 | 4,553.15 | 4,439.971 | 4,402.8 | 4,523 | 4,634.3 | 4,610.1 | 4,566.1 | 4,621.5 | 4,601 | 4,552.4 | 4,651.8 | 4,827.9 | 4,868.7 | 4,782 | 4,800.3 | 4,799.5 | 4,798.9 | 4,805.3 | 4,847.4 | 4,798.3 | 4,833 | 4,824.2 | 4,864.8 | 4,960.7 | 4,928.7 | 4,916.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 2,739.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.491 | 0 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0.341 | 0.002 | 0.117 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0.382 | 0.141 | 0.402 | 0.217 | 0 | 0.053 | 0.335 | 0.457 | 0 | 0.008 | 0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.2 | 133.2 | 139.4 | 160.4 | 171.2 | 172 | 172.6 | 192.4 | 218.7 | 223.4 | 239.5 | 246.1 | 268.6 | 268.6 | 268.6 | 268.6 | 268.6 | 288.6 | 338.6 | 377 |
Common Stock
| 2,774.505 | 2,764.511 | 2,757.506 | 2,752.676 | 2,744.501 | 2,736.112 | 2,730.851 | 2,724.74 | 2,720.364 | 2,712.297 | 2,706.325 | 2,702.743 | 2,698.552 | 2,692.015 | 2,687.052 | 2,677.482 | 2,670.358 | 2,665.518 | 2,664.387 | 2,659.561 | 2,654.43 | 2,648.234 | 2,644.063 | 2,634.265 | 2,629.627 | 2,624.672 | 2,620.261 | 2,614.805 | 2,608.825 | 2,604.482 | 2,595.042 | 2,596.03 | 2,552.979 | 2,549.498 | 2,547.065 | 2,541.668 | 2,529.019 | 2,526.945 | 2,523.247 | 2,512.97 | 2,502.217 | 2,500.064 | 2,497.485 | 2,491.558 | 2,489.18 | 2,486.871 | 2,484.347 | 2,466.923 | 2,456.107 | 4,905.547 | 178.162 | 2,439.53 | 4,878.01 | 4,870.744 | 4,863.8 | 4,840.505 | 4,835.163 | 4,820.46 | 178.162 | 4,302.778 | 4,295.119 | 4,289.644 | 4,290.085 | 3,517.312 | 4,282.096 | 4,274.284 | 3,548.128 | 3,529.603 | 4,258.508 | 3,406.383 | 4,241.39 | 3,385.635 | 4,189.478 | 4,158.653 | 2,075.157 | 2,067.377 | 2,057.927 | 2,038.608 | 1,781.05 | 1,769.047 | 1,753.825 | 1,748.58 | 1,746.189 | 1,744.354 | 1,743.027 | 1,740.366 | 1,738.689 | 1,737.258 | 1,534.025 | 1,532.641 | 1,533.454 | 1,531.038 | 1,527.026 | 1,528.49 | 1,530.891 | 1,532.831 | 1,536.493 | 1,537.652 | 1,537.219 | 1,537.4 | 1,539.1 | 1,540.4 | 1,546.1 | 1,550.6 | 1,552.1 | 1,554.1 | 1,553.5 | 1,553.8 | 1,555.9 | 1,556.3 | 1,635.8 | 1,636.4 | 1,639.7 | 1,639.5 | 1,638.5 | 1,638.7 | 1,641.1 | 1,641.1 | 1,641.1 | 1,641.2 | 1,643.2 | 1,643.4 | 1,643 |
Retained Earnings
| 3,882.081 | 3,487.113 | 3,483.178 | 3,466.317 | 3,665.946 | 3,267.731 | 3,357.052 | 3,360.347 | 3,580.102 | 3,253.772 | 3,281.601 | 3,264.719 | 3,429.076 | 3,089.266 | 3,060.752 | 3,025.106 | 3,231.485 | 2,885.109 | 2,867.61 | 2,837.61 | 2,949.891 | 2,637.62 | 2,659.086 | 2,641.183 | 2,780.428 | 2,465.402 | 2,454.268 | 2,442.511 | 2,576.193 | 2,300.109 | 2,278.867 | 2,255.547 | 2,342.643 | 2,079.619 | 2,097.246 | 2,092.803 | 2,190.387 | 1,933.256 | 1,942.194 | 1,926.065 | 2,052.207 | 1,808.232 | 1,801.047 | 1,785.273 | 1,886.038 | 1,659.868 | 1,648.521 | 1,624.102 | 1,721.05 | 1,476.259 | 1,468.869 | 1,534.483 | 1,579.24 | 1,323.892 | 1,351.716 | 1,423.961 | 1,473.683 | 1,239.865 | 1,238.94 | 1,298.213 | 1,381.547 | 1,248.086 | 1,234.688 | 1,444.208 | 1,535.986 | 1,437.285 | 1,356.255 | 1,413.741 | 1,463.531 | 1,307.485 | 1,281.106 | 1,319.747 | 1,353.613 | 1,219.094 | 1,106.971 | 1,193.712 | 1,221.808 | 1,164.941 | 1,141.153 | 1,204.122 | 1,213.88 | 1,147.034 | 1,116.776 | 1,127.699 | 1,119.678 | 1,048.42 | 1,031.051 | 1,044.537 | 1,161.157 | 1,094.157 | 1,052.719 | 1,032.85 | 1,030.904 | 912.615 | 877.547 | 849.883 | 839.339 | 752.946 | 692.707 | 668.3 | 653.1 | 629.4 | 615.9 | 612.7 | 604.7 | 477.4 | 479.3 | 473.7 | 480.1 | 355.8 | 335.3 | 334 | 350.1 | 267.1 | 251.8 | 242.4 | 257.6 | 162.8 | 140.2 | 135.2 | 118.6 | 42.1 | 10.9 |
Accumulated Other Comprehensive Income/Loss
| -32.814 | -33.294 | -32.582 | -33.144 | -30.434 | -31.591 | -31.536 | -31.435 | -53.3 | -54.814 | -53.708 | -54.861 | -59.666 | -60.578 | -61.512 | -62.796 | -57.491 | -57.875 | -55.579 | -57.096 | -46.538 | -47.636 | -46.501 | -47.708 | -55.074 | -56.624 | -52.341 | -45.002 | -42.117 | -43.626 | -42.863 | -43.822 | -42.146 | -43.719 | -43.77 | -44.748 | -63.99 | -65.6 | -66.382 | -68.141 | -62.402 | -74.217 | -74.902 | -78.053 | -89.335 | -104.457 | -107.931 | -114.008 | -119.475 | -150.318 | -167.777 | -152.163 | -121.544 | -142.675 | -149.321 | -159.767 | -173.26 | -169.18 | -178.25 | -131.587 | -130.539 | -183.903 | -214.626 | -146.698 | -62.622 | 175.085 | 56.44 | -15.863 | -23.188 | -8.053 | 47.496 | 12.268 | -53.077 | -13.044 | 29.498 | 165.12 | 261.71 | 50.219 | 70.874 | -22.545 | 9.538 | 1.571 | -10.213 | -39.001 | -55.576 | -47.494 | -79.798 | -91.284 | -32.652 | -36.462 | -36.749 | -64.565 | -66.609 | -51.912 | 37.425 | -3,188.302 | -3,194.323 | -3,139.84 | -3,082.764 | -3,026.2 | -3,005.9 | -2,941.9 | -2,886.1 | -2,814.8 | -2,759.4 | -2,720.8 | -2,685.2 | -2,620.6 | -2,616.8 | -2,547.6 | -2,486.3 | -2,426.1 | -2,389.4 | -2,334.2 | -2,279.7 | -2,231.6 | -2,346.5 | -2,281.9 | -2,263.4 | -2,203 | -2,148.9 | -2,094.3 | -2,079.6 |
Other Total Stockholders Equity
| -7.191 | -7.191 | -9.073 | -8.185 | -5.328 | -5.328 | -7.451 | -5.005 | -2.603 | -2.976 | -3.648 | -6.401 | -3.079 | -3.079 | -3.776 | -6.289 | -2.966 | -3.19 | -7 | -9.427 | -5.117 | -5.14 | -5.586 | -4.825 | -1.409 | -1.431 | -2.431 | -5.624 | -0.833 | -1.553 | -2.27 | -4.133 | -0.13 | -0.13 | -0.542 | -5.806 | -1.765 | -1.765 | -2.266 | -3.401 | -0.106 | -0.189 | -0.844 | -4.308 | -10.079 | -10.117 | -10.482 | -4.211 | -1.44 | 2,452.094 | 2,443.825 | -4.717 | 2,436.389 | 2,432.488 | 2,429.016 | 2,419.133 | 2,416.503 | 2,408.863 | 2,153.243 | 2,149.483 | 2,145.654 | 2,142.622 | 2,142.84 | 2,148.469 | 2,139.621 | 2,135.443 | 2,131.506 | 2,133.733 | 2,128.223 | 2,123.781 | 2,120.32 | 2,114.101 | 2,094.536 | 2,078.879 | -0.895 | 2,066.132 | -0.938 | -1.34 | -0.035 | -0.428 | -0.49 | -2.625 | -2.356 | -3.273 | -3.753 | -4.064 | -4.236 | -4.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,006 | 2,942 | 2,886 | 2,814.9 | 0 | 0 | 0 | 2,620.5 | 0 | 0 | 2,486.4 | 2,426 | 0 | 2,334.1 | 0 | 0 | 0 | 2,281.8 | 0 | 0 | 0 | 0 | 2,079.5 |
Total Shareholders Equity
| 6,616.581 | 6,211.139 | 6,199.029 | 6,177.664 | 6,374.685 | 5,966.924 | 6,048.916 | 6,048.647 | 6,244.563 | 5,908.279 | 5,930.57 | 5,906.2 | 6,064.883 | 5,717.624 | 5,682.516 | 5,633.503 | 5,841.386 | 5,489.562 | 5,469.418 | 5,430.648 | 5,552.666 | 5,233.078 | 5,251.062 | 5,222.915 | 5,353.572 | 5,032.019 | 5,019.757 | 5,006.69 | 5,142.068 | 4,859.412 | 4,828.776 | 4,803.622 | 4,853.346 | 4,585.268 | 4,599.999 | 4,583.917 | 4,653.651 | 4,392.836 | 4,396.793 | 4,367.493 | 4,491.916 | 4,233.89 | 4,222.786 | 4,194.47 | 4,275.804 | 4,032.165 | 4,014.455 | 3,972.806 | 4,056.242 | 3,778.035 | 3,744.917 | 3,821.85 | 3,894.085 | 3,613.705 | 3,631.411 | 3,683.327 | 3,716.926 | 3,479.548 | 3,213.933 | 3,316.109 | 3,396.662 | 3,206.805 | 3,162.902 | 3,445.979 | 3,612.985 | 3,747.813 | 3,544.201 | 3,531.611 | 3,568.566 | 3,423.213 | 3,448.922 | 3,446.116 | 3,395.072 | 3,284.929 | 3,210.731 | 3,424.964 | 3,540.507 | 3,252.428 | 2,993.042 | 2,950.196 | 2,976.753 | 2,894.56 | 2,850.396 | 2,829.779 | 2,803.376 | 2,737.228 | 2,685.706 | 2,686.153 | 2,662.53 | 2,590.336 | 2,549.424 | 2,499.323 | 2,491.321 | 2,389.193 | 2,445.863 | 2,382.714 | 2,375.832 | 2,290.598 | 2,229.926 | 2,205.7 | 2,192.3 | 2,169.9 | 2,161.9 | 2,258.6 | 2,290 | 2,170.9 | 2,193.2 | 2,198.6 | 2,208 | 2,084.7 | 2,163.6 | 2,189 | 2,213.2 | 2,146 | 2,136.4 | 2,149.7 | 2,167.3 | 2,072.4 | 2,049.9 | 2,045 | 2,050.4 | 2,024.1 | 2,030.8 |
Total Equity
| 6,726.07 | 6,316.322 | 6,310.533 | 6,284.862 | 6,488.205 | 6,076.137 | 6,164.451 | 6,159.876 | 6,362.113 | 6,021.523 | 6,050.136 | 6,021.46 | 6,186.464 | 5,834.899 | 5,806.68 | 5,752.793 | 5,967.175 | 5,610.477 | 5,596.832 | 5,553.188 | 5,681.705 | 5,357.243 | 5,381.725 | 5,348.705 | 5,485.861 | 5,159.434 | 5,153.671 | 5,135.73 | 5,277.607 | 4,990.077 | 4,965.94 | 4,935.912 | 4,992.135 | 4,719.183 | 4,740.413 | 4,719.457 | 4,791.319 | 4,525.643 | 4,553.007 | 4,519.102 | 4,644.013 | 4,381.862 | 4,377.701 | 4,340.46 | 4,421.428 | 4,169.235 | 4,152.33 | 4,102.289 | 4,185.584 | 3,899.337 | 3,861.429 | 3,930.586 | 4,002.995 | 3,715.61 | 3,728.771 | 3,775.226 | 3,828.229 | 3,593.003 | 3,330 | 3,345.68 | 3,425.163 | 3,235.973 | 3,197.268 | 3,493.368 | 3,612.985 | 3,747.813 | 3,544.201 | 3,531.611 | 3,568.566 | 3,423.213 | 3,448.922 | 3,446.116 | 3,395.072 | 3,284.929 | 3,210.731 | 3,424.964 | 3,540.507 | 3,252.428 | 2,993.042 | 2,950.196 | 2,976.753 | 2,894.56 | 2,850.396 | 2,829.779 | 2,803.376 | 2,737.228 | 2,685.706 | 2,686.153 | 2,662.53 | 2,590.336 | 2,549.424 | 2,499.323 | 2,491.321 | 2,389.193 | 2,445.863 | 2,382.714 | 2,375.832 | 2,290.598 | 2,229.926 | 2,205.7 | 2,192.3 | 2,169.9 | 2,161.9 | 2,258.6 | 2,290 | 2,170.9 | 2,193.2 | 2,198.6 | 2,208 | 2,084.7 | 2,163.6 | 2,189 | 2,213.2 | 2,146 | 2,136.4 | 2,149.7 | 2,167.3 | 2,072.4 | 2,049.9 | 2,045 | 2,050.4 | 2,024.1 | 2,030.8 |
Total Liabilities & Shareholders Equity
| 26,309.554 | 25,701.13 | 24,847.713 | 24,661.153 | 24,434.426 | 23,979.342 | 23,580.373 | 22,723.405 | 22,844.598 | 22,501.48 | 22,200.954 | 22,003.222 | 21,536.424 | 21,061.578 | 20,184.658 | 20,020.421 | 19,751.421 | 19,307.388 | 18,561.76 | 18,479.247 | 18,377.566 | 18,165.666 | 17,854.107 | 17,664.202 | 17,671.955 | 17,492.173 | 17,148.306 | 17,019.082 | 16,977.867 | 16,669.727 | 16,192.825 | 16,004.253 | 15,805.726 | 15,538.565 | 15,185.101 | 15,028.258 | 14,875.018 | 14,701.483 | 14,435.703 | 14,313.532 | 13,980.348 | 13,690.317 | 13,450.797 | 13,508.686 | 13,822.671 | 13,562.694 | 13,300.927 | 13,379.615 | 13,460.286 | 13,214.407 | 13,183.914 | 13,111.018 | 13,150.363 | 12,474.08 | 12,302.89 | 12,362.703 | 12,435.487 | 12,158.2 | 11,934.919 | 11,808.155 | 11,831.223 | 11,862.836 | 11,417.766 | 11,620.093 | 11,452.878 | 11,577.99 | 11,197.577 | 11,243.712 | 11,396.005 | 11,181.714 | 11,008.957 | 11,455.943 | 11,257.199 | 10,649.699 | 10,756.128 | 11,322.645 | 12,068.175 | 10,733.005 | 10,017.214 | 9,896.747 | 9,967.579 | 9,741.978 | 9,375.392 | 9,536.378 | 9,112.866 | 9,069.836 | 8,754.921 | 8,425.806 | 8,508.076 | 8,243.229 | 8,168.444 | 7,981.748 | 8,362.862 | 7,547.466 | 7,595.93 | 7,149.151 | 7,174.78 | 6,843.748 | 6,669.897 | 6,608.5 | 6,715.3 | 6,804.2 | 6,772 | 6,824.7 | 6,911.5 | 6,771.9 | 6,745.6 | 6,850.4 | 7,035.9 | 6,953.4 | 6,945.6 | 6,989.3 | 7,012.7 | 6,944.9 | 6,941.7 | 6,997.1 | 6,965.6 | 6,905.4 | 6,874.1 | 6,909.8 | 7,011.1 | 6,952.8 | 6,947.2 |