PolyNovo Limited
ASX:PNV.AX
2.06 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 103.192 | 65.241 | 41.44 | 29.158 | 22.156 | 14.044 | 6.554 | 3.62 | 3.277 | 0.022 | 0.06 | 0.113 | 0 | 0.388 | 0.122 | 0 | 0 | 0.004 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 67.107 | 45.909 | 25.211 | 21.332 | 17.148 | 4.543 | 4.439 | 1.417 | 1.852 | 0.219 | 0.132 | 0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 36.085 | 19.332 | 16.229 | 7.826 | 5.008 | 9.501 | 2.115 | 2.203 | 1.425 | -0.197 | -0.072 | -0.614 | 0 | 0.388 | 0.122 | 0 | 0 | 0.004 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.35 | 0.296 | 0.392 | 0.268 | 0.226 | 0.677 | 0.323 | 0.609 | 0.435 | -8.821 | -1.193 | -5.455 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 10.929 | 7.429 | 5.747 | 3.647 | 2.353 | 3.248 | 3.806 | 3.136 | 2.699 | 1.039 | 1.091 | 0.847 | 1.3 | 0.871 | 0.467 | 0.177 | 0.151 | 0.242 | 0.252 | 8.959 | 10.433 | 8.014 | 3.996 | 0 | 0 | 0 |
| General & Administrative Expenses
| 75.259 | 50.845 | 28.576 | 24.055 | 19.565 | 11.867 | 7.797 | 5.981 | 3.431 | 2.263 | 2.157 | 1.69 | 2.084 | 1.984 | 1.98 | 1.833 | 2.851 | 4.431 | 3.564 | 2.365 | 0.779 | 1.141 | 0.006 | 0.419 | 0 | 0 |
| Selling & Marketing Expenses
| 3.29 | 2.358 | 1.261 | 0.802 | 0.801 | 0.828 | 0.269 | 0.167 | 0.041 | 0.333 | 0.411 | 0.375 | 0.534 | 0.87 | 0.604 | 0.659 | 0.167 | 0.365 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 23.993 | 18.088 | 10.738 | 7.326 | 6.796 | 12.415 | 7.968 | 7.101 | 4.664 | 2.599 | 2.864 | 1.69 | 2.084 | 1.984 | 1.98 | 1.833 | 2.851 | 4.431 | 3.564 | 2.365 | 0.779 | 1.141 | 0.006 | 0.419 | 0 | 0 |
| Other Expenses
| -0.266 | 1.096 | 0.796 | -1.083 | 0.095 | 1.033 | 0.839 | 0.835 | 0.928 | 2.459 | 0.988 | 1.687 | 1.157 | 0.145 | 0.012 | 0.048 | 0.029 | -0.762 | 0.209 | 0.117 | 2.027 | 0.139 | -0.566 | -5.061 | -3.551 | -1.628 |
| Operating Expenses
| 34.922 | 25.517 | 16.485 | 10.974 | 9.149 | 13.025 | 8.364 | 7.348 | 4.871 | 1.336 | 3.055 | 3.422 | 4.313 | 4.261 | 3.351 | 2.974 | 5.4 | 13.967 | 12.584 | 11.557 | 12.362 | 9.242 | 4.04 | 0.01 | -3.551 | -1.628 |
| Operating Income
| 1.163 | -6.185 | -0.257 | -3.147 | -4.14 | -3.524 | -6.249 | -5.145 | -3.526 | -3.002 | -3.151 | -3.422 | -4.313 | -3.873 | -3.23 | -2.974 | -5.4 | -13.963 | -12.583 | -11.557 | -12.361 | -9.236 | -4.083 | -0.01 | -3.551 | -1.628 |
| Operating Income Ratio
| 0.011 | -0.095 | -0.006 | -0.108 | -0.187 | -0.251 | -0.954 | -1.421 | -1.076 | -134.366 | -52.339 | -30.402 | 0 | -9.977 | -26.491 | 0 | 0 | -3,198.039 | -70,693.315 | 0 | -14,786.323 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0.548 | 1.252 | -0.894 | -1.403 | -0.024 | 0.334 | 0.275 | 0.139 | 0.274 | 1.587 | 0.209 | 1.687 | 1.156 | 0.136 | 0.007 | -0.223 | -0.319 | -0.762 | 0.209 | 0.117 | 2.027 | 0.139 | -2.066 | -5.061 | -0.013 | -0.007 |
| Income Before Tax
| 1.711 | -4.933 | -1.151 | -4.55 | -4.164 | -3.19 | -5.974 | -5.006 | -3.252 | -1.414 | -2.942 | -1.57 | -2.831 | -3.578 | -2.82 | -2.307 | -4.441 | -13.407 | -11.294 | -10.765 | -9.544 | -8.57 | -5.731 | -5.071 | -3.563 | -1.636 |
| Income Before Tax Ratio
| 0.017 | -0.076 | -0.028 | -0.156 | -0.188 | -0.227 | -0.912 | -1.383 | -0.992 | -63.312 | -48.873 | -13.945 | 0 | -9.217 | -23.132 | 0 | 0 | -3,070.76 | -63,448.702 | 0 | -11,415.701 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -3.55 | -0.009 | 0.042 | 0.055 | 0.03 | -0.695 | -0.839 | -0.833 | -0.847 | -0.112 | -0.006 | -0.072 | -0.128 | -0.634 | -0.515 | -0.477 | -0.93 | -1.318 | -11.294 | -10.765 | -9.544 | -8.57 | -5.731 | -5.071 | -3.563 | -1.636 |
| Net Income
| 5.261 | -4.925 | -1.193 | -4.605 | -4.194 | -3.19 | -5.974 | -5.006 | -3.062 | -1.302 | -2.936 | -1.492 | -2.699 | -2.917 | -1.862 | -1.83 | -4.441 | -13.407 | -11.294 | -10.765 | 0 | -8.57 | -5.731 | -5.071 | -3.563 | -1.636 |
| Net Income Ratio
| 0.051 | -0.075 | -0.029 | -0.158 | -0.189 | -0.227 | -0.912 | -1.383 | -0.934 | -58.304 | -48.78 | -13.258 | 0 | -7.515 | -15.27 | 0 | 0 | -3,070.76 | -63,448.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.008 | -0.007 | -0.002 | -0.007 | -0.006 | -0.005 | -0.01 | -0.009 | -0.006 | -0.003 | -0.007 | -0.004 | -0.008 | -0.008 | -0.006 | -0.006 | -0.015 | -0.046 | -0.043 | -0.047 | -0.044 | -0.37 | -0.27 | -0.25 | -0.19 | -1.1 |
| EPS Diluted
| 0.008 | -0.007 | -0.002 | -0.007 | -0.006 | -0.005 | -0.01 | -0.009 | -0.006 | -0.003 | -0.007 | -0.004 | -0.008 | -0.008 | -0.006 | -0.006 | -0.015 | -0.046 | -0.043 | -0.047 | -0.044 | -0.37 | -0.27 | -0.25 | -0.19 | -1.1 |
| EBITDA
| 3.901 | -3.902 | 1.541 | -2.031 | -3.303 | -2.833 | -5.707 | -4.898 | -3.306 | -2.796 | -2.935 | -3.205 | -4.084 | -3.625 | -2.488 | -2.529 | -4.786 | -13.664 | -12.297 | -11.324 | -12.196 | -9.155 | -2.502 | -5.051 | -3.551 | -1.628 |
| EBITDA Ratio
| 0.038 | -0.06 | 0.037 | -0.07 | -0.149 | -0.202 | -0.871 | -1.353 | -1.009 | -125.182 | -48.764 | -28.476 | 0 | -9.338 | -20.407 | 0 | 0 | -3,129.702 | -69,084.792 | 0 | -14,589.014 | 0 | 0 | 0 | 0 | 0 |