The Pennant Group, Inc.
NASDAQ:PNTG
32.8 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 7.213 | 5.69 | 4.906 | 4.349 | 4.462 | 2.922 | 1.997 | 3.687 | 4.994 | -2.596 | 1.158 | -2.355 | 1.121 | 2.469 | 0.913 | 3.829 | 4.407 | 4.337 | 2.98 | -3.799 | 1.803 | 3.687 | 1.484 | 3.952 | 4.415 | 4.161 | 3.381 |
Depreciation & Amortization
| 1.493 | 1.468 | 1.331 | 1.313 | 1.323 | 1.214 | 1.28 | 1.223 | 1.251 | 1.279 | 1.147 | 1.239 | 1.2 | 1.17 | 1.175 | 1.241 | 1.212 | 1.201 | 1.021 | 0.967 | 1.071 | 0.962 | 0.81 | 0.787 | 0.742 | 0.739 | 0.696 |
Deferred Income Tax
| -0.649 | -0.919 | 0.285 | 0.938 | 0.701 | 1.589 | 0.776 | 0.948 | -0.265 | -0.732 | 1.749 | -1.839 | -0.024 | -0.017 | 0.128 | -2.201 | 0.115 | 0.096 | 0.186 | 0.079 | 0.17 | -0.2 | -0.15 | -0.182 | -0.043 | 0 | 0 |
Stock Based Compensation
| 2.133 | 1.851 | 1.44 | 1.358 | 1.341 | 1.303 | 1.367 | 1.013 | -2.747 | 2.38 | 2.44 | 2.557 | 2.568 | 2.499 | 2.416 | 2.318 | 2.102 | 1.959 | 1.956 | 1.987 | 0.268 | 0.508 | 0.619 | 0.592 | 0.613 | 0.601 | 0.576 |
Change In Working Capital
| 5.535 | 1.653 | -7.188 | -3.184 | 4.149 | -0.82 | 2.394 | -11.209 | 4.485 | 8.195 | -10.975 | -7.813 | -6.335 | -10.987 | -12.247 | -8.315 | 1.767 | 33.635 | -4.135 | -2.227 | 4.867 | -0.164 | -4.524 | 1.563 | 1.132 | 0.392 | -2.366 |
Accounts Receivables
| -8.103 | -4.946 | -10.483 | -1.79 | -2.929 | -5.797 | 3.166 | -2.095 | 1.328 | 3.567 | -3.161 | -0.627 | -1.348 | -1.565 | -3.795 | -11.511 | -2.124 | 1.587 | -3.664 | -2.161 | -2.715 | -1.581 | -2.114 | -0.129 | -0.627 | -1.142 | -0.671 |
Change In Inventory
| 0 | 0 | 0 | 6.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.104 | 0 | 9.219 | 30.673 | 32.636 | 61.547 | 3.056 | 8.277 | 24.533 | 11.964 | -1.87 | 1.195 | 1.622 | 0 | 0 |
Change In Accounts Payables
| 0.395 | 2.39 | 2.414 | -0.979 | -0.134 | 0.04 | -0.772 | 0.713 | -0.139 | 1.427 | 0.367 | 0.611 | 1.451 | -0.57 | -0.93 | 1.939 | 1.073 | -1.468 | -0.551 | 4.166 | -0.259 | 0.278 | -0.116 | 0.695 | 0.095 | 0 | 0 |
Other Working Capital
| -5.09 | 4.209 | 0.881 | -7.216 | 7.212 | 4.937 | -2.394 | -9.827 | 3.296 | 3.201 | -8.181 | -7.797 | -7.542 | -8.852 | -16.741 | -29.416 | -29.818 | -28.031 | -2.976 | -12.509 | -16.692 | -10.825 | -0.424 | -0.198 | 0.042 | 1.534 | -1.695 |
Other Non Cash Items
| -8.032 | 8.091 | 11.942 | 0.406 | 0.401 | 0.329 | 1.182 | 0.408 | 0.357 | 0.444 | 0.41 | 3.053 | 0.211 | 0.327 | 0.348 | 0.245 | 0.086 | 0.08 | 0.082 | 0.351 | 0.014 | 0.623 | 0.348 | 0.361 | 0.092 | 0.677 | 0.394 |
Operating Cash Flow
| 7.693 | 10.491 | 0.545 | 5.18 | 12.377 | 6.537 | 8.996 | -3.93 | 8.075 | 8.97 | -4.071 | -5.158 | -1.259 | -4.539 | -7.267 | -2.883 | 9.689 | 41.308 | 2.09 | -2.642 | 8.193 | 5.416 | -1.413 | 7.073 | 6.951 | 6.57 | 2.681 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 10.472 | -2.618 | -13.524 | -2.359 | -1.773 | -1.659 | -2.314 | -3.744 | -2.563 | -5.471 | -2.392 | -2.159 | -1.732 | -1.658 | -0.754 | 0.439 | -1.729 | -3.047 | -2.916 | -2.079 | -0.994 | -2.74 | -0.901 | -0.598 | -0.94 | -0.838 | -1.275 |
Acquisitions Net
| -31.736 | -5 | -11.68 | -9.714 | -4.401 | -7.261 | -0.21 | -0.45 | -8.905 | -0.775 | 0 | 0 | -0.75 | -9.7 | -3.1 | -19.1 | -7.225 | -3.9 | -2.968 | -18.76 | -4.001 | -13.259 | -1.5 | -3.1 | -1.625 | 0 | 0 |
Purchases Of Investments
| 1.755 | -1.755 | 0 | -0.201 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -0.248 | 0.248 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -13.498 | -0.023 | 1.32 | -0.372 | -0.176 | 0.02 | -0.012 | 0.131 | 0.042 | 0.078 | -0.19 | 0.105 | -0.107 | -0.124 | -0.141 | 4.623 | -4.821 | -0.084 | -0.888 | 16.88 | 1.056 | -0.003 | -0.164 | -0.234 | -0.421 | -0.292 | -0.154 |
Investing Cash Flow
| -33.007 | -9.644 | -23.636 | -12.646 | -6.35 | -8.9 | -2.326 | -4.063 | -11.426 | -6.168 | -2.582 | -2.054 | -2.589 | -11.482 | -3.995 | -14.038 | -13.775 | -7.031 | -6.772 | -3.959 | -3.939 | -16.002 | -2.565 | -3.932 | -2.986 | -1.13 | -1.429 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | -1.342 | 19.261 | 10.033 | -5.5 | 2 | -6 | 7 | 2.5 | -3.5 | 5 | 8.5 | 4.5 | 13 | 18 | 7.5 | 0 | -27 | 9 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -1.309 | 0.816 | 0.493 | 0.109 | 0.018 | 0.249 | 0.203 | 1.084 | 0.606 | 0.271 | 0.09 | 0.884 | 0.176 | 0.295 | 0.218 | 0.589 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 1.972 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | -0.008 | -0.057 | 0 | 0.394 | -0.394 | 0 | 0 | 0 | -1.972 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.257 | 0 | 0 | 0 | -11.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 26.735 | 0.816 | 0.493 | 0.109 | 0.018 | 0.249 | 0.203 | 0.117 | 0.606 | 0.271 | 0.09 | 0.195 | 0.176 | 0.295 | -1.176 | 1.144 | 0.285 | 0.02 | 0.112 | -1.444 | -4.25 | 10.588 | 3.978 | -3.141 | -3.963 | -5.439 | -1.25 |
Financing Cash Flow
| 26.735 | -0.526 | 19.754 | 10.142 | -5.482 | 2.249 | -5.797 | 7.117 | 3.106 | -3.229 | 5.09 | 8.695 | 4.676 | 13.295 | 16.824 | 8.644 | 0.277 | -26.98 | 9.112 | 6.956 | -4.25 | 10.588 | 3.978 | -3.141 | -3.963 | -5.439 | -1.25 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -5.055 | 2.248 | 2.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.421 | 0.321 | -3.337 | 2.676 | 0.545 | -0.114 | 0.873 | -0.876 | -0.245 | -0.427 | -1.563 | 1.483 | 0.828 | -2.726 | 5.562 | -8.277 | -3.809 | 7.297 | 4.43 | 0.355 | 0.004 | 0.002 | 0 | 0 | 0.002 | 0.001 | 0.002 |
Cash At End Of Period
| 4.464 | 3.043 | 2.722 | 6.059 | 3.383 | 2.838 | 2.952 | 2.079 | 2.955 | 3.2 | 3.627 | 5.19 | 3.707 | 2.879 | 5.605 | 0.043 | 8.32 | 12.129 | 4.832 | 0.402 | 0.047 | 0.043 | 0.041 | 0.041 | 0.041 | 0.039 | 0.038 |