PrimeEnergy Resources Corporation
NASDAQ:PNRG
212.79 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 123.125 | 125.087 | 79.613 | 58.421 | 104.824 | 118.1 | 89.31 | 56.766 | 79.106 | 144.58 | 125.067 | 120.979 | 120.393 | 116.796 | 89.992 | 169.338 | 146.455 | 92.419 | 75.946 | 62.428 | 48.428 | 35.386 | 41.912 | 38.784 | 25.162 | 24.3 | 28.6 | 23.1 | 18.1 | 17 | 17.2 | 16.9 | 11 | 9.7 | 5.8 | 1.8 | 1.9 | 1.9 | 3.7 |
Cost of Revenue
| 81.724 | 76.978 | 65.709 | 60.21 | 85.063 | 87.2 | 78.938 | 70.267 | 84.398 | 91.021 | 86.697 | 80.713 | 54.139 | 49.299 | 48.104 | 62.57 | 49.119 | 37.998 | 32.028 | 31.377 | 28.083 | 24.124 | 24.451 | 21.206 | 14.897 | 15.7 | 16.9 | 13.1 | 10.8 | 10 | 9.6 | 7.6 | 4.5 | 3.9 | 4.1 | 1.4 | 1.7 | 1.3 | 1.8 |
Gross Profit
| 41.401 | 48.109 | 13.904 | -1.789 | 19.761 | 30.9 | 10.372 | -13.501 | -5.292 | 53.559 | 38.37 | 40.266 | 66.254 | 67.497 | 41.888 | 106.768 | 97.336 | 54.421 | 43.918 | 31.051 | 20.345 | 11.262 | 17.461 | 17.578 | 10.265 | 8.6 | 11.7 | 10 | 7.3 | 7 | 7.6 | 9.3 | 6.5 | 5.8 | 1.7 | 0.4 | 0.2 | 0.6 | 1.9 |
Gross Profit Ratio
| 0.336 | 0.385 | 0.175 | -0.031 | 0.189 | 0.262 | 0.116 | -0.238 | -0.067 | 0.37 | 0.307 | 0.333 | 0.55 | 0.578 | 0.465 | 0.631 | 0.665 | 0.589 | 0.578 | 0.497 | 0.42 | 0.318 | 0.417 | 0.453 | 0.408 | 0.354 | 0.409 | 0.433 | 0.403 | 0.412 | 0.442 | 0.55 | 0.591 | 0.598 | 0.293 | 0.222 | 0.105 | 0.316 | 0.514 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 15.645 | 20.233 | 10.426 | 15.027 | 15.639 | 13.55 | 9.646 | 7.849 | 12.267 | 14.46 | 16.659 | 15.87 | 23.578 | 13.464 | 11.858 | 14.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 15.645 | 20.233 | 10.426 | 15.027 | 15.639 | 13.55 | 9.646 | 7.849 | 12.267 | 14.46 | 16.659 | 15.87 | 14.89 | 13.464 | 11.858 | 14.512 | 11.844 | 12.4 | 10.493 | 7.536 | 5.135 | 4.888 | 5.572 | 4.328 | 5.852 | 2.9 | 3 | 3.3 | 2.9 | 3.5 | 4 | 4.6 | 4.7 | 4.2 | 0 | 0 | 0 | 0.9 | 1.2 |
Other Expenses
| 0 | 17.583 | 12.767 | 3.838 | 12.163 | 15.726 | 15.076 | 13.128 | 14.652 | -1.797 | 0.048 | 0.01 | 48.438 | 45.816 | 57.679 | 78.518 | 63.89 | 14.437 | 11.274 | 13.292 | 7.163 | 4.093 | 4.921 | 6 | 5.529 | 7 | 6.8 | 5 | 3.2 | 2.5 | 2.8 | 3.2 | 1 | 0.8 | 0.6 | 0.7 | 0.7 | 0.9 | 1.1 |
Operating Expenses
| 15.645 | 20.233 | 10.426 | 15.027 | 15.639 | 13.55 | 9.646 | 7.849 | 12.267 | 12.663 | 16.707 | 15.88 | 63.328 | 59.28 | 69.537 | 93.03 | 75.734 | 26.837 | 21.767 | 20.828 | 12.298 | 8.981 | 10.493 | 10.328 | 11.381 | 9.9 | 9.8 | 8.3 | 6.1 | 6 | 6.8 | 7.8 | 5.7 | 5 | 0.6 | 0.7 | 0.7 | 1.8 | 2.3 |
Operating Income
| 25.072 | 28.113 | 3.478 | -16.814 | 4.141 | 21.012 | 41.984 | 11.028 | -16.173 | 47.011 | 24.479 | 25.116 | 11.215 | 11.315 | -27.649 | 14.13 | 21.602 | 27.584 | 22.151 | 10.223 | 8.047 | 2.168 | 6.968 | 7.25 | -1.116 | -1.3 | 1.9 | 1.7 | 1.2 | 1 | 0.8 | 1.5 | 0.8 | 0.8 | 1.1 | -0.3 | -0.5 | -1.2 | -0.4 |
Operating Income Ratio
| 0.204 | 0.225 | 0.044 | -0.288 | 0.04 | 0.178 | 0.47 | 0.194 | -0.204 | 0.325 | 0.196 | 0.208 | 0.093 | 0.097 | -0.307 | 0.083 | 0.147 | 0.298 | 0.292 | 0.164 | 0.166 | 0.061 | 0.166 | 0.187 | -0.044 | -0.053 | 0.066 | 0.074 | 0.066 | 0.059 | 0.047 | 0.089 | 0.073 | 0.082 | 0.19 | -0.167 | -0.263 | -0.632 | -0.108 |
Total Other Income Expenses Net
| 9.15 | -39.127 | -0.314 | -1.9 | -3.616 | -3.369 | -2.303 | -3.506 | -3.625 | -4.018 | -4.221 | -3.486 | -3.265 | -6.029 | -7.321 | -7.586 | -10.365 | 0.926 | 18.803 | 0.075 | -0.779 | 0.032 | 0.166 | -1.074 | -0.992 | -0.6 | -0.692 | -0.7 | -0.6 | -0.3 | 0 | -0.2 | -0.1 | 1 | 0 | 0.4 | -0.5 | 0.1 | 0 |
Income Before Tax
| 34.222 | 58.993 | 4.642 | -2.88 | 5.08 | 17.643 | 39.681 | 7.522 | -19.798 | 42.993 | 20.258 | 21.63 | 7.95 | 5.286 | -34.97 | 0.6 | 11.237 | 28.51 | 40.954 | 10.298 | 8.148 | 2.2 | 7.134 | 6.176 | -2.108 | -1.9 | 1.1 | 1 | 0.6 | 0.7 | 0 | 1.3 | 0.7 | 1.8 | 1.1 | 0.1 | -1 | -1.1 | 0 |
Income Before Tax Ratio
| 0.278 | 0.472 | 0.058 | -0.049 | 0.048 | 0.149 | 0.444 | 0.133 | -0.25 | 0.297 | 0.162 | 0.179 | 0.066 | 0.045 | -0.389 | 0.004 | 0.077 | 0.308 | 0.539 | 0.165 | 0.168 | 0.062 | 0.17 | 0.159 | -0.084 | -0.078 | 0.038 | 0.043 | 0.033 | 0.041 | 0 | 0.077 | 0.064 | 0.186 | 0.19 | 0.056 | -0.526 | -0.579 | 0 |
Income Tax Expense
| 6.119 | 10.329 | 2.516 | -0.517 | 1.421 | 2.978 | -7.753 | 2.1 | -6.648 | 13.844 | 6.818 | 6.856 | 1.275 | 1.002 | -12.305 | 0.059 | 3.647 | 10.21 | 14.999 | 3.023 | 2.446 | 0.443 | 1.721 | 0.811 | 0.03 | -0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.7 | 0.1 | 0.2 |
Net Income
| 28.103 | 48.664 | 2.098 | -2.363 | 3.476 | 14.529 | 41.998 | 3.444 | -12.784 | 27.046 | 12.271 | 15.056 | 4.811 | 2.753 | -23.679 | 0.541 | 7.59 | 18.3 | 25.955 | 7.275 | 5.702 | 1.757 | 5.413 | 5.365 | -2.138 | -1.7 | 1 | 0.9 | 0.5 | 0.6 | 0.4 | 1.2 | 0.6 | 1.3 | 1 | 0 | -1.2 | -1.3 | -0.6 |
Net Income Ratio
| 0.228 | 0.389 | 0.026 | -0.04 | 0.033 | 0.123 | 0.47 | 0.061 | -0.162 | 0.187 | 0.098 | 0.124 | 0.04 | 0.024 | -0.263 | 0.003 | 0.052 | 0.198 | 0.342 | 0.117 | 0.118 | 0.05 | 0.129 | 0.138 | -0.085 | -0.07 | 0.035 | 0.039 | 0.028 | 0.035 | 0.023 | 0.071 | 0.055 | 0.134 | 0.172 | 0 | -0.632 | -0.684 | -0.162 |
EPS
| 15.19 | 24.91 | 1.05 | -1.18 | 1.72 | 5.11 | 18.99 | 1.5 | -5.53 | 11.45 | 5.04 | 5.74 | 1.75 | 0.94 | -7.79 | 0.18 | 2.5 | 5.52 | 7.64 | 2.04 | 1.56 | 0.47 | 1.39 | 1.26 | -0.48 | -0.38 | 0.22 | 0.17 | 0.09 | 0.09 | 0.06 | 0.18 | 0.09 | 0.17 | 0.15 | 0.01 | -0.21 | -0.49 | -0.25 |
EPS Diluted
| 10.77 | 17.95 | 0.76 | -1.18 | 1.25 | 5.11 | 14.18 | 1.13 | -5.53 | 8.68 | 3.86 | 4.48 | 1.38 | 0.75 | -7.79 | 0.14 | 2.02 | 4.5 | 6.27 | 1.7 | 1.31 | 0.4 | 1.18 | 1.08 | -0.48 | -0.38 | 0.19 | 0.17 | 0.09 | 0.09 | 0.06 | 0.18 | 0.09 | 0.17 | 0.15 | 0.01 | -0.21 | -0.49 | -0.25 |
EBITDA
| 66.417 | 56.181 | 29.803 | 27.198 | 40.278 | 55.079 | 36.794 | 8.824 | 15.096 | 72.875 | 43.524 | 48.476 | 60.061 | 57.277 | 28.144 | 92.818 | 86.09 | 44.678 | 33.425 | 23.515 | 16.452 | 7.399 | 12.567 | 13.25 | 4.413 | 5.7 | 8.592 | 6.7 | 4.4 | 3.5 | 3.6 | 4.7 | 1.8 | 1.6 | 1.7 | 0.4 | 0.2 | -0.3 | 0.7 |
EBITDA Ratio
| 0.539 | 0.449 | 0.374 | 0.194 | 0.384 | 0.467 | 0.412 | 0.155 | 0.177 | 0.462 | 0.348 | 0.395 | 0.443 | 0.467 | 0.313 | 0.508 | 0.581 | 0.422 | 0.172 | 0.357 | 0.316 | 0.201 | 0.287 | 0.335 | 0.167 | 0.206 | 0.29 | 0.273 | 0.238 | 0.206 | 0.209 | 0.266 | 0.145 | 0.041 | 0.241 | 0.222 | 0.368 | -0.211 | 0.189 |