Pentair plc (PNR) - Income Statement

Home
PNR
Financials

101.95 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue Numbers are in millions	4,104.5	4,121.8	3,764.8	3,017.8	2,957.2	2,965.1	4,936.5	4,890	6,449	7,039	7,479.7	4,416.146	3,456.686	3,030.773	2,692.468	3,351.976	3,398.698	3,154.469	2,946.579	2,278.129	2,724.365	2,580.783	2,615.944	2,748.013	2,367.7	1,937.6	1,839.1	1,567.1	1,402.9	1,649.2	1,328.2	1,238.7	1,169.1	1,175.9	1,163.6	823.3	789.2	623.9	534.2
Cost of Revenue Numbers are in millions	2,585.3	2,757.2	2,445.6	1,960.2	1,905.7	1,917.4	3,107.4	3,095.9	4,263.2	4,563	5,006.8	3,146.554	2,382.964	2,100.133	1,907.333	2,337.426	2,374.048	2,248.219	2,098.558	1,623.419	2,045.327	1,965.076	1,967.945	1,952.487	1,544.1	1,261.9	1,223	1,038.6	947.6	1,176.2	954.4	889.3	839.5	865.3	868.5	594.2	610.6	485.8	420.2
Gross Profit Numbers are in millions	1,519.2	1,364.6	1,319.2	1,057.6	1,051.5	1,047.7	1,829.1	1,794.1	2,185.8	2,476	2,472.9	1,269.592	1,073.722	930.64	785.135	1,014.55	1,024.65	906.25	848.021	654.71	679.038	615.707	647.999	795.526	823.6	675.7	616.1	528.5	455.3	473	373.8	349.4	329.6	310.6	295.1	229.1	178.6	138.1	114
Gross Profit Ratio Numbers are in millions	0.37	0.331	0.35	0.35	0.356	0.353	0.371	0.367	0.339	0.352	0.331	0.287	0.311	0.307	0.292	0.303	0.301	0.287	0.288	0.287	0.249	0.239	0.248	0.289	0.348	0.349	0.335	0.337	0.325	0.287	0.281	0.282	0.282	0.264	0.254	0.278	0.226	0.221	0.213
Reseach & Development Expenses Numbers are in millions	99.8	92.2	85.9	75.7	78.9	76.7	115.8	114.1	119.6	117.3	125.8	93.557	78.158	67.156	57.884	62.45	58.81	58.055	46.042	31.453	43.898	36.909	31.171	31.191	27.1	23	21.3	15.5	13.4	12.1	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	529.329	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	680.2	677.1	596.4	520.5	540.1	534.3	1,032.5	979.3	1,334.3	1,493.8	1,562.1	1,158.436	626.527	529.329	507.303	606.98	587.865	541.209	478.907	376.015	375.586	342.806	418.962	438.488	455.6	391.1	357.1	310.6	276.7	279.3	223.6	209.1	198.1	191.8	179	126	112.1	82.7	64.2
Other Expenses Numbers are in millions	0	16.9	1	-5.3	2.9	0.1	0	0	0	0	0	0	0	0	0	20.435	0	0	0	0	0	0	0	99.028	88.6	68.4	67.8	59.5	48.9	64.1	50.1	47.9	47.2	43.8	37.9	27.4	28.1	23.9	18.8
Operating Expenses Numbers are in millions	780	769.3	682.3	596.2	619	611	1,148.3	1,093.4	1,453.9	1,611.1	1,687.9	1,251.993	704.685	596.485	565.187	689.865	646.675	599.264	524.949	407.468	419.484	379.715	450.133	568.707	571.3	482.5	446.2	385.6	339	355.5	273.7	257	245.3	235.6	216.9	153.4	140.2	106.6	83
Operating Income Numbers are in millions	739.2	595.3	636.9	461.4	432.5	436.7	680.8	700.7	731.9	864.9	774	-43.119	168.517	334.155	219.948	324.685	377.975	306.986	323.072	247.242	259.554	235.992	157.761	226.819	252.3	193.2	169.9	142.9	116.3	117.5	100.1	92.4	84.3	75	78.2	75.7	38.4	31.5	31
Operating Income Ratio Numbers are in millions	0.18	0.144	0.169	0.153	0.146	0.147	0.138	0.143	0.113	0.123	0.103	-0.01	0.049	0.11	0.082	0.097	0.111	0.097	0.11	0.109	0.095	0.091	0.06	0.083	0.107	0.1	0.092	0.091	0.083	0.071	0.075	0.075	0.072	0.064	0.067	0.092	0.049	0.05	0.058
Total Other Income Expenses Net Numbers are in millions	-120.3	-44.7	-10.1	-29.3	-25	-56.9	-205.5	-139.7	-103.6	-67.6	-48.1	-102.981	-125.317	-34.008	-47.301	42.455	-74.332	-51.517	-39.554	-37.21	-40.936	-43.545	-64.473	-99.688	-66.63	6.699	-11.5	-18.3	-14.6	-28.4	-22.7	-19.7	-10.2	-17.6	-15.8	-7.4	-4.4	-6.9	-2.3
Income Before Tax Numbers are in millions	618.9	550.6	626.8	432.1	407.5	379.8	489.2	561	628.8	797.3	726.4	-183.965	111.58	300.147	172.647	367.14	303.643	255.469	283.518	210.032	218.618	192.447	93.288	127.131	166.5	170.9	158.4	124.6	101.7	89.1	77.4	72.7	74.1	57.4	62.4	68.3	34	24.6	28.7
Income Before Tax Ratio Numbers are in millions	0.151	0.134	0.166	0.143	0.138	0.128	0.099	0.115	0.098	0.113	0.097	-0.042	0.032	0.099	0.064	0.11	0.089	0.081	0.096	0.092	0.08	0.075	0.036	0.046	0.07	0.088	0.086	0.08	0.072	0.054	0.058	0.059	0.063	0.049	0.054	0.083	0.043	0.039	0.054
Income Tax Expense Numbers are in millions	-4	67.4	70.8	75	45.8	58.1	9.2	109.4	148.3	182.3	183.8	-79.353	73.059	97.2	56.428	108.344	93.154	71.702	98.469	73.008	74.33	62.545	35.772	45.263	63.2	64.1	66.8	50.1	41.2	35.5	30.8	29.9	33	24.4	26	28.5	12.1	9.4	8.6
Net Income Numbers are in millions	622.7	480.9	553	358.6	355.7	347.4	666.5	522.2	469.1	222.9	536.8	-107.186	34.222	197.828	115.493	228.734	210.927	183.731	185.049	171.225	141.352	129.902	32.869	55.887	103.3	106.8	91.6	74.5	77.2	53.6	46.6	1.2	41.1	33	36.4	39.8	21.9	15.2	20.1
Net Income Ratio Numbers are in millions	0.152	0.117	0.147	0.119	0.12	0.117	0.135	0.107	0.073	0.032	0.072	-0.024	0.01	0.065	0.043	0.068	0.062	0.058	0.063	0.075	0.052	0.05	0.013	0.02	0.044	0.055	0.05	0.048	0.055	0.033	0.035	0.001	0.035	0.028	0.031	0.048	0.028	0.024	0.038
EPS Numbers are in millions	3.77	2.92	3.34	2.15	2.1	1.98	3.67	2.88	2.6	1.17	2.67	-0.84	0.35	2.01	1.19	2.34	2.14	1.84	1.84	1.72	1.44	1.32	0.33	0.57	1.18	1.39	2.28	1.83	0.98	1.31	0.56	-0.11	0.55	0.43	0.5	0.62	0.34	0.27	0.39
EPS Diluted Numbers are in millions	3.74	2.9	3.3	2.14	2.09	1.96	3.63	2.85	2.57	1.15	2.62	-0.84	0.34	1.99	1.17	2.31	2.11	1.81	1.8	1.68	1.42	1.31	0.33	0.57	1.17	1.23	2.11	1.73	0.91	1.26	0.55	-0.11	0.51	0.41	0.48	0.56	0.33	0.26	0.38
EBITDA Numbers are in millions	852	830.4	714.4	527.6	513.2	552.8	488.6	890.4	842.4	1,109.3	1,218.8	50.364	211.665	421.705	320.244	515.885	460.086	383.191	395.632	308.151	325.197	300.694	302.215	325.847	306.842	226.255	237.7	202.4	165.2	181.6	150.2	140.3	131.5	118.8	116.1	103.1	66.5	55.4	49.8
EBITDA Ratio Numbers are in millions	0.208	0.174	0.19	0.176	0.174	0.176	0.175	0.181	0.154	0.159	0.143	0.042	0.139	0.138	0.12	0.098	0.136	0.121	0.132	0.135	0.119	0.117	0.132	0.128	0.16	0.134	0.123	0.128	0.113	0.107	0.113	0.111	0.102	0.095	0.091	0.12	0.078	0.084	0.086

Pentair plc

NYSE:PNR Add to watchlist

NYSE:PNR