Pantoro Limited
ASX:PNR.AX
0.125 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 98.544 | 73.521 | 87.79 | 82.135 | 77.038 | 87.182 | 63.907 | 19.806 | 0.011 | 0.282 | 0.12 | 0.127 | 0.028 | 0.035 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 153.565 | 75.356 | 70.538 | 91.699 | 73.656 | 70.362 | 55.663 | 18.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.742 | 107.569 | 105.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -55.021 | -1.836 | 17.252 | -9.564 | 3.382 | 16.82 | 8.244 | 1.138 | 0.011 | 0.282 | 0.12 | 0.127 | 0.028 | 0.035 | 0 | 0 | 0.039 | 0 | 0 | 0 | -15.742 | -107.569 | -105.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -0.558 | -0.025 | 0.197 | -0.116 | 0.044 | 0.193 | 0.129 | 0.057 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 16.748 | 4.518 | 3.965 | 3.187 | 2.489 | 1.946 | 2.053 | 0.982 | 0.881 | 1.59 | 1.193 | 1.523 | 1.924 | 1.502 | 1.64 | 1.702 | 1.406 | 0.393 | 1.302 | 0.52 | 3.262 | 7.918 | 7.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -0.471 | -0.435 | -0.126 | 0.026 | 0 | -1.17 | -1.232 | -0.862 | -0.773 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.645 | 3.937 | 4.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 16.277 | 4.083 | 3.839 | 3.213 | 2.489 | 0.776 | 0.822 | 0.12 | 0.107 | 2.043 | 1.193 | 1.523 | 1.924 | 1.502 | 1.64 | 1.702 | 1.406 | 0.393 | 1.302 | 0.52 | 3.907 | 11.855 | 11.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -12.494 | 0.1 | -0.291 | 0.139 | 0.024 | 0.266 | -16.368 | -4.428 | 0.011 | 0.002 | -0.05 | 0.504 | -1.597 | 2.34 | -2.762 | 0.167 | 0.097 | -1.103 | -0.101 | -0.006 | -9.946 | -0.003 | -128.202 | -443.584 | -2.619 | -1.623 | -1.79 | -0.634 | -1.705 | -0.778 | 0.21 | -1.781 | -0.542 | -0.65 | -0.166 |
| Operating Expenses
| 16.277 | 4.083 | 3.839 | 3.213 | 2.646 | 3.292 | 23.986 | 6.061 | 3.803 | 13.715 | 3.363 | 3.61 | 5.458 | 1.546 | 2.669 | 2.455 | 1.714 | 0.909 | 1.303 | 0.842 | 6.3 | 21.821 | 22.022 | -443.584 | -2.619 | -1.623 | -1.79 | -0.634 | -1.705 | -0.778 | 0.21 | -1.781 | -0.542 | -0.65 | -0.166 |
| Operating Income
| -71.298 | -5.918 | 13.413 | -12.777 | 0.712 | 13.258 | 0.621 | -0.41 | -3.787 | -9.338 | -3.243 | -3.482 | -5.43 | -1.51 | -2.669 | -2.455 | -1.675 | -0.909 | -1.303 | -0 | -22.042 | -129.39 | -127.196 | -443.584 | -2.619 | -1.623 | -1.79 | -0.634 | -1.705 | -0.778 | 0.21 | -1.781 | -0.542 | -0.65 | -0.166 |
| Operating Income Ratio
| -0.724 | -0.08 | 0.153 | -0.156 | 0.009 | 0.152 | 0.01 | -0.021 | -347.258 | -33.137 | -27.073 | -27.325 | -193.329 | -43.052 | 0 | 0 | -43.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -35.238 | -3.243 | -1.409 | -16.398 | 0.121 | 0.311 | -16.358 | -4.893 | 0.08 | -4.095 | -0.05 | 0.504 | -1.597 | 2.34 | -3.54 | 0.167 | 0.097 | -3.123 | -0.101 | -0.006 | -9.998 | -0.003 | -129.896 | -40.766 | -20.894 | -0.177 | -0.09 | -0.013 | -0.061 | -0.043 | 0 | 0 | -0.002 | -0.001 | 0 |
| Income Before Tax
| -106.536 | -9.161 | 12.004 | -29.175 | 0.833 | 13.569 | -15.737 | -5.304 | -3.706 | -13.433 | -2.972 | -2.327 | -6.682 | 0.927 | -6.206 | -2.569 | -2.532 | -4.516 | -1.966 | 7.021 | 679.965 | -9.837 | -247.393 | -484.35 | -23.512 | -1.8 | -1.88 | -0.646 | -1.766 | -0.821 | 0.21 | -1.781 | -0.544 | -0.651 | -0.166 |
| Income Before Tax Ratio
| -1.081 | -0.125 | 0.137 | -0.355 | 0.011 | 0.156 | -0.246 | -0.268 | -339.886 | -47.668 | -24.807 | -18.26 | -237.89 | 26.428 | 0 | 0 | -65.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -31.973 | 1.581 | 20.564 | -0 | 16.144 | 0.187 | 4.736 | 0.05 | 0 | 0.914 | -0.275 | -0.651 | -8.769 | -0.408 | -13.957 | 1.543 | 1.067 | -0.175 | -1.966 | 7.021 | 679.965 | -9.837 | -247.393 | -484.35 | -23.512 | -1.8 | -1.88 | -0.646 | -1.766 | -0.821 | 0.21 | -1.781 | -0.544 | -0.651 | -0.166 |
| Net Income
| -74.64 | -10.742 | 12.004 | -29.175 | 0.833 | 13.756 | -15.737 | -5.304 | -3.706 | -12.519 | -2.697 | -2.327 | 1.742 | 1.237 | 4.336 | -3.553 | -2.532 | -4.516 | -1.966 | 7.021 | 679.965 | -9.837 | -247.393 | -497.219 | -23.296 | -1.8 | -1.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.207 |
| Net Income Ratio
| -0.757 | -0.146 | 0.137 | -0.355 | 0.011 | 0.158 | -0.246 | -0.268 | -339.886 | -44.426 | -22.512 | -18.26 | 62.028 | 35.258 | 0 | 0 | -65.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.015 | -0.002 | 0.009 | -0.006 | 0 | 0.003 | -0.003 | -0.001 | -0.001 | -0.003 | -0.001 | -0.001 | 0.008 | 0.006 | 0.028 | -0.001 | -0.001 | -0.001 | -0 | 0.74 | 204.84 | -0.002 | -0.049 | -0.098 | -0.005 | -0 | -0 | -0.62 | -2.17 | -1.6 | 0 | 0 | 0 | 0 | -0 |
| EPS Diluted
| -0.015 | -0.002 | 0.009 | -0.006 | 0 | 0.003 | -0.003 | -0.001 | -0.001 | -0.003 | -0.001 | -0.001 | 0.008 | 0.006 | 0.028 | -0.001 | -0.001 | -0.001 | -0 | 0.74 | 204.84 | -0.002 | -0.049 | -0.098 | -0.005 | -0 | -0 | -0.62 | -2.17 | -1.6 | 0 | 0 | 0 | 0 | -0 |
| EBITDA
| -28.759 | 20.894 | 34.213 | 17.649 | 17.028 | 33.68 | 22.331 | 4.025 | -1.462 | -9.155 | -2.92 | -3.252 | -5.345 | -1.467 | -6.074 | -2.171 | -1.553 | -1.562 | -1.262 | 7.207 | 692.874 | 61.751 | -181.2 | -443.584 | -2.619 | -1.623 | -1.79 | -0.634 | -1.705 | -0.778 | 0.21 | -1.781 | -0.542 | -0.65 | -0.166 |
| EBITDA Ratio
| -0.292 | 0.284 | 0.39 | 0.215 | 0.221 | 0.386 | 0.349 | 0.203 | -134.093 | -32.488 | -24.373 | -25.517 | -190.293 | -41.813 | 0 | 0 | -39.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |