
PennantPark Investment Corporation
NYSE:PNNT
7.29 (USD) • At close August 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 32.587 | 55.851 | 49.861 | 59.152 | 35.418 | 36.893 | 134.427 | 42.776 | 63.135 | 28.556 | 52.666 | 29.547 | 26.251 | 39.581 | 20.357 | 14.212 | 33.855 | 20.157 | 25.806 | 51.565 | 25.128 | 32.108 | 59.516 | 21.745 | 30.307 | 24.654 | 19.506 | 107.091 | 170.22 | 72.833 | 38.202 | 103.196 | 66.565 | 45.341 | 75.608 | 37.873 | 33.195 | 26.255 | 49.619 | 83.329 | 62.824 | 54.329 | 66.519 | 64.391 | 56.302 | 30.804 | 58.441 | 16.323 | 17.333 | 31.292 | 7.559 | 9.316 | 26.964 | 42.076 | 71.605 | 28.809 | 1.546 | 3.022 | 1.814 | 1.304 | 0.935 | 7.051 | 33.248 | 0.541 | 29.906 | 0.602 | 40.249 | 41.03 | 81.25 | 81.781 | 257.96 | 288.105 | 1.687 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,137.42 | 1,227.705 | 928.888 | 0 | 0 | 0 | 0 | 1,254,034.544 | 0 | 1,174,062.305 | 1,125,963.974 | 0 | 0 | 1,352,692.895 | 1,377,474.106 | 1,218,213.363 | 0 | 1,244,670,968.328 | 1,191,452,619.546 | 1,130,953.389 | 0 | 947,939,081.06 | 1,100,619,955.379 | 1,152,423.93 | 0 | 1,193,285.167 | 1,325,542,453.456 | 1,152,525.995 | 0 | 1,231,497,148.502 | 1,261,883,099.116 | 1,297,748.785 | 0 | 1,300,405,992.593 | 1,340,593,777.405 | -881.067 | 0 | 1,256,972,916.026 | 1,208,072.141 | 1,077,097.377 | 0 | 1,114,876,092.123 | 1,064,406,530.592 | 0 | 0 | 888,852,402.147 | 810,433,646.566 | 826,720.966 | 0 | 758,649,473.35 | 704,267,705.732 | -65,911.544 | 0 | -67.239 | -67.098 | -50,494.447 | 0 | -17.396 | 0 | -72,026.186 | 0 | 335.884 | 342.191 | 291.017 | 0 | 0 |
Cash and Short Term Investments
| 32.587 | 55.851 | 49.861 | 59.152 | 35.418 | 36.893 | 134.427 | 42.776 | 63.135 | 957.444 | 52.666 | 29.547 | 26.251 | 39.581 | 20.357 | 14.212 | 33.855 | 20.157 | 25.806 | 51.565 | 25.128 | 32.108 | 59.516 | 21.745 | 30.307 | 24.654 | 19.506 | 107.091 | 170.22 | 72.833 | 38.202 | 103.196 | 66.565 | 45.341 | 75.608 | 37.873 | 33.195 | 26.255 | 49.619 | 83.329 | 62.824 | 54.329 | 66.519 | 64.391 | 56.302 | 30.804 | 58.441 | 16.323 | 17.333 | 31.292 | 7.559 | 9.316 | 26.964 | 42.076 | 71.605 | 28.809 | 1.546 | 3.022 | 1.814 | 1.304 | 0.935 | 7.051 | 33.248 | 0.541 | 29.906 | 0.602 | 40.249 | 41.03 | 417.134 | 423.971 | 291.017 | 288.105 | 1.687 |
Net Receivables
| 11.397 | 57.96 | 5.261 | 13.671 | 14.84 | 15.446 | 11.899 | 25.679 | 9.253 | 7.38 | 35.507 | 63.139 | 5.814 | 32.837 | 4,958.217 | 6.575 | 6.368 | 6.21 | 6.399 | 5.231 | 6.872 | 6.055 | 6.227 | 7.22 | 6.937 | 5.507 | 7.607 | 7.967 | 33.102 | 7.76 | 5.907 | 20.378 | 22.253 | 12.749 | 7.033 | 7.397 | 7.407 | 7.004 | 7.59 | 13.851 | 12.715 | 12.594 | 13.704 | 14.001 | 11.498 | 8.686 | 10.895 | 13.176 | 14.621 | 10.815 | 14.929 | 48.35 | 15.193 | 9.401 | 23.997 | 6.258 | 11.577 | 7.357 | 43.069 | 10.906 | 12.966 | 5.76 | 8.265 | 4.771 | 6.734 | 5.83 | 6.046 | 4.024 | 5.071 | 4.264 | 4.518 | 16.605 | 7.155 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,250.898 | 0 | 0 | 31,966.581 | 0 | 59,449.831 | -0.374 | 37,244,329.484 | 0 | 19,478.121 | 0 | 0 | 80,592,401.428 | 38,153.45 | 0 | 76,641.365 | 58,089,838.931 | 0 | -3.565 | 0 | 33,258,880.365 | 49,553.256 | 0 | 75,539,031.461 | -0 | 65,557.393 | 0 | 67,800,579.199 | 39,443.34 | 58,371.493 | -6.231 | 0 | 42,106,732.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.185 | 0.214 | 5.914 | 0 | 8.332 | 4.141 | 9.735 | 12.036 | 12.036 | 7.292 | 6.456 | 23.571 | 0 | 0 | 0 | 0 | 2.206 | 1.842 | 2.146 | 1.1 | 2.142 | 2.069 | 1.325 | 0.374 | 0.543 | 0.305 | 1.84 | 1.579 | 4.57 | 5.959 | 9.019 | 5.15 | 4.55 | 3.957 | 5.23 | 3.565 | 7.652 | 8.752 | 17.582 | 0 | 0 | 0 | 0 | 0 | 0 | 13.323 | 5.816 | 6.231 | 10.89 | 11.27 | 6 | 5.387 | 4.895 | 5.532 | 5.588 | 3.582 | 3.14 | 2.672 | 1.886 | 1.651 | 0.788 | 0.945 | 1.109 | 1.272 | 1.11 | 1.237 | 1.367 | 1.525 | 1.495 | 1.444 | 1.514 | 1.469 | 0 |
Total Current Assets
| 44.169 | 114.025 | 61.036 | 72.823 | 44.676 | 46.777 | 146.324 | 68.455 | 67.554 | 961.568 | 88.173 | 92.686 | 32.065 | 72.419 | 25,315.233 | 20.787 | 38,771.615 | 25,278.731 | 7,536.719 | 56.796 | 31,999.652 | 38,162.853 | 59,516.236 | 28.965 | 37,244,367 | 30,160,453 | 19,506.154 | 115.058 | 176,338,448 | 80,592,485 | 38,202.068 | 123.574 | 76,732.459 | 58,089,899 | 75,608.113 | 45.27 | 40,602,390 | 33,258,918 | 49,619.256 | 97.18 | 75,539,107 | 66,923,741 | 65,637.615 | 78.391 | 67,800,647 | 39,489.491 | 58,440.829 | 29.498 | 31,954,800 | 42,106,780 | 28.488 | 63.053 | 47.052 | 57.009 | 101.19 | 38.649 | 16.263 | 13.051 | 46.769 | 13.861 | 14.689 | 13.756 | 42.621 | 7.965 | 37.751 | 7.669 | 47.663 | 46.579 | 8.572 | 46.065 | 295.534 | 306.179 | 8.842 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 1,328.05 | 1,259.875 | 1,238.231 | 1,210.758 | 1,001.897 | 1,075.88 | 1,132.511 | 1,196.035 | 1,226.301 | 1,314.828 | 1,213.957 | 1,445.39 | 1,255.29 | 1,148.199 | 1,175.238 | 1,127.091 | 1,081.771 | 1,333.349 | 1,354.047 | 1,378.853 | 1,219.433 | 1,274.836 | 1,244.672 | 1,191.454 | 1,132.085 | 1,024.745 | 947.94 | 1,100.621 | 1,153.578 | 1,098.924 | 1,194.48 | 1,325.544 | 1,153.68 | 1,236.581 | 1,231.498 | 1,261.884 | 1,299.048 | 1,294.046 | 1,300.407 | 1,340.595 | 1,318.055 | 1,198.408 | 1,256.974 | 1,209.281 | 1,078.176 | 1,066.265 | 1,114.877 | 1,064.408 | 990.48 | 929.107 | 888.853 | 810.434 | 827.549 | 778.944 | 758.65 | 704.268 | 664.724 | 623.178 | 587.697 | 513.141 | 469.76 | 393.138 | 363.497 | 328.813 | 372.148 | 385.707 | 0 | 342.191 | 291.017 | 275.044 | 235.934 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,213.61 | 0 | 0 | 0 | 2.75 | -1,210.758 | -1,001.897 | -1,075.88 | -1,132.511 | -928.888 | -1,226.301 | -1,314.828 | -1,213.957 | -1,445.39 | 1,268,521.513 | -1,148.199 | -1,175.238 | -1,127.091 | 353,161.595 | -1,333.349 | -1,354.047 | -1,378.853 | 1,225,102.344 | -1,274.836 | -1,244.672 | -1,191.454 | 1,139,480.588 | -1,024.745 | -947.94 | -1,100.621 | 1,162,840.195 | -1,098.924 | -1,194.48 | -1,325.544 | 1,162,174.085 | -1,236.581 | -1,231.498 | -1,261.884 | 1,317,859.969 | -1,294.046 | -1,300.407 | -1,340.595 | 1,344,871.527 | -1,198.408 | -1,256.974 | -1,209.281 | 1,093,808.087 | -1,066.265 | -1,114.877 | -1,064.408 | -990.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -342.191 | -291.017 | 0 | 0 |
Total Non-Current Assets
| 1,213.61 | 1,298.066 | 1,328.05 | 1,259.875 | 1,240.981 | 1,210.758 | 1,001.897 | 1,075.88 | 1,132.511 | 267.147 | 1,226.301 | 1,314.828 | 1,213.957 | 1,445.39 | 1,269,776.803 | 1,148.199 | 1,175.238 | 1,127.091 | 354,243.366 | 1,333.349 | 1,354.047 | 1,378.853 | 1,226,321.777 | 1,274.836 | 1,244.672 | 1,191.454 | 1,140,612.673 | 1,024.745 | 947.94 | 1,100.621 | 1,163,993.773 | 1,098.924 | 1,194.48 | 1,325.544 | 1,163,327.765 | 1,236.581 | 1,231.498 | 1,261.884 | 1,319,159.017 | 1,294.046 | 1,300.407 | 1,340.595 | 1,346,189.582 | 1,198.408 | 1,256.974 | 1,209.281 | 1,094,886.263 | 1,066.265 | 1,114.877 | 1,064.408 | 990.48 | 929.107 | 888.853 | 810.434 | 827.549 | 778.944 | 758.65 | 704.268 | 664.724 | 623.178 | 587.697 | 513.141 | 469.76 | 393.138 | 363.497 | 328.813 | 372.148 | 385.707 | 0 | 342.191 | 291.017 | 275.044 | 235.934 |
Total Assets
| 1,257.779 | 1,412.091 | 1,389.086 | 1,332.698 | 1,291.239 | 1,267.238 | 1,152.877 | 1,156.371 | 1,216.935 | 1,236.007 | 1,318.51 | 1,431.085 | 1,246.022 | 1,517.808 | 1,295.092 | 1,168.986 | 1,215.838 | 1,153.835 | 1,114.353 | 1,391.244 | 1,387.118 | 1,418.05 | 1,285.838 | 1,304.174 | 1,282.188 | 1,221.767 | 1,160.119 | 1,141.382 | 1,153.547 | 1,184.193 | 1,202.196 | 1,227.649 | 1,285.573 | 1,385.612 | 1,238.936 | 1,285.415 | 1,275.927 | 1,299.52 | 1,368.778 | 1,404.885 | 1,389.273 | 1,421.165 | 1,411.827 | 1,290.175 | 1,331.424 | 1,255.433 | 1,153.327 | 1,101.994 | 1,152.277 | 1,112.15 | 1,018.968 | 992.16 | 935.905 | 867.444 | 928.738 | 817.593 | 774.913 | 717.319 | 711.494 | 637.039 | 602.386 | 526.898 | 512.381 | 401.103 | 401.248 | 336.482 | 419.811 | 432.286 | 423.7 | 429.679 | 555.008 | 581.223 | 244.776 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 139.29 | 138.624 | 115.779 | 67.769 | 78.937 | 63.864 | 126.631 | 2.064 | 33.309 | 22.378 | 22.687 | 33.326 | 25.692 | 12.653 | 21.395 | 14.828 | 28.635 | 11.156 | 15.53 | 13.712 | 16.681 | 79.884 | 14.964 | 16.076 | 18.992 | 35.424 | 19.006 | 8.429 | 19.235 | 18.298 | 20.682 | 18.753 | 20.44 | 76.864 | 27.417 | 26.275 | 27.558 | 38.076 | 31.66 | 35.962 | 36.919 | 27.531 | 27.421 | 21.673 | 20.326 | 36.333 | 72.975 | 37.732 | 23.337 | 22.389 | 16.679 | 38.385 | 10.08 | 8.18 | 31.596 | 49.781 | 19.303 | 6.292 | 62.401 | 5.24 | 29.037 | 4.334 | 24.619 | 3.344 | 3.068 | 3.262 | 5.782 | 0 | 0 | 0 | 269.515 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320,383,500 | 324,238.5 | 0 | 325,472,000 | 0 | 323,170.25 | 0 | 0 | 64,296 | 68,400 | 0 | 71,677,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.5 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | -42.501 | 0 | 0 | 0 | 0 | 0 | -120.624 | -146,078.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -115.779 | 15.942 | -78.937 | 84.03 | -126.631 | -2.064 | 113.909 | 118.432 | -22.687 | -33.326 | -25.692 | -12.653 | -21.395 | -14.828 | -28.635 | -11.156 | -15.53 | -13.712 | -16.681 | -79.884 | -14.964 | -16.076 | -18.992 | -35.424 | -19.006 | -8.429 | -19.235 | -18.298 | -20.682 | -18.753 | -20.44 | -76.864 | -27.417 | -26.275 | -27.558 | -320,383,538.076 | -324,270.16 | -35.962 | -325,472,036.919 | -27.531 | -323,197.671 | -21.673 | -20.326 | -64,332.333 | -68,472.975 | -37.732 | -71,677,523.337 | -22.389 | 11.184 | 19.999 | 17.78 | 16.167 | 8.561 | 13.59 | 13.274 | 10.611 | 6.673 | 9.461 | 9.228 | 14.439 | 5.376 | 6.209 | 1.093 | 2.289 | 1.301 | 1.359 | -194.5 | 0 | -269.515 | 1.596 | 0.283 |
Total Current Liabilities
| 139.29 | 138.624 | 0 | 83.711 | 148.12 | 147.894 | 126.63 | 26.772 | 147.218 | 304.598 | 16.048 | 33.326 | 25.692 | 12.653 | 230,368.314 | 14.828 | 84,170.31 | 84,003.935 | 87,500 | 13.712 | 83,504.809 | 83,338.434 | 72,256.607 | 16.076 | 18.992 | 249,430,000 | 251,322.5 | 32.299 | 250,617,500 | 253,997,500 | 255,665 | 18.753 | 327,385 | 322,170,000 | 326,793 | 26.275 | 314,332,500 | 320,383,500 | 324,238.5 | 74.616 | 325,472,000 | 323,890,750 | 323,170.25 | 21.673 | 70,566,000 | 64,296 | 68,400 | 37.732 | 71,677,500 | 22.389 | 27.863 | 58.384 | 27.86 | 24.347 | 40.157 | 63.37 | 32.576 | 16.902 | 16.289 | 14.701 | 38.265 | 18.773 | 29.994 | 9.553 | 4.161 | 5.551 | 2.026 | 1.359 | 194.5 | 91.5 | 269.515 | 1.596 | 0.283 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 623.94 | 772.122 | 0 | 757.765 | 703.319 | 695.35 | 516.835 | 617.117 | 671.286 | 695.588 | 704.513 | 746.752 | 550.187 | 813.519 | 0 | 505.576 | 563.166 | 548.971 | 568.312 | 848.144 | 846.805 | 742.988 | 683.758 | 695.172 | 666.251 | 312.878 | 504.342 | 465.983 | 487.17 | 510.315 | 526.067 | 549.874 | 609.456 | 651.706 | 559.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294.453 | 334.179 | 307.758 | 341.04 | 388.792 | 230.65 | 228.317 | 278.446 | 233.641 | 236.076 | 201.567 | 201.976 | 175.475 | 138.241 | 134.512 | 109.885 | 202 | 204.1 | 194.5 | 91.5 | 10 | 0 | 155.296 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.183 | -0.896 | 0 | 0 | -5,045.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.183 | 0.896 | 8.127 | 0 | 5,045.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.443 | 0 | 0 | 0 | -703.319 | -75.148 | -516.835 | -617.117 | -97.284 | -109.483 | -704.513 | -754.879 | -550.187 | -813.519 | 0 | -505.576 | -563.166 | -548.971 | -568.312 | -848.144 | -846.805 | -742.988 | -683.758 | -695.172 | -666.251 | -312.878 | -504.342 | -465.983 | -487.17 | -510.315 | -526.067 | -549.874 | -609.456 | -651.706 | -559.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.935 | 26.935 | 16.98 | 36.347 | 37.132 | 18.634 | 0 | 18.58 | 74.988 | 40.995 | 13.342 | 0 | 6.331 | 6.331 | 9.722 | 5.335 | 0 | 0 | -194.5 | -91.5 | -10 | 290.376 | 88.231 |
Total Non-Current Liabilities
| 630.383 | 772.122 | 746.607 | 757.765 | 641.59 | 620.202 | 516.835 | 617.117 | 574.002 | 428.5 | 16.048 | 33.326 | 25.692 | 12.653 | 404,579.615 | 505.576 | 512,420.885 | 481,034.244 | 223,915.394 | 848.144 | 786,933.762 | 745,671.67 | 631,675.738 | 695.172 | 145,894,687 | 356,395,703 | 279,894.432 | 465.983 | 263,372,710 | 283,882,672 | 299,722.37 | 549.874 | 312,000.598 | 415,923,454 | 268,776.022 | 614.382 | 333,975,432 | 331,826,629 | 327,949.231 | 570.66 | 294,409,873 | 314,236,077 | 260,646.998 | 479.72 | 519,695,547 | 472,271.348 | 387,420.893 | 335.75 | 383,223,138 | 152,451,109 | 321.388 | 361.114 | 324.738 | 377.387 | 425.924 | 249.283 | 228.317 | 297.026 | 308.63 | 277.071 | 214.909 | 201.976 | 181.807 | 144.573 | 144.234 | 115.22 | 207.057 | 204.1 | 194.5 | 91.5 | 10 | 290.376 | 243.527 |
Total Liabilities
| 769.673 | 917.77 | 895.178 | 841.476 | 789.71 | 768.096 | 650.69 | 652.752 | 721.22 | 733.098 | 732.945 | 799.575 | 581.697 | 840.199 | 634.948 | 525.904 | 596.591 | 565.038 | 588.644 | 866.997 | 870.439 | 829.01 | 703.932 | 718.465 | 690.039 | 605.826 | 531.217 | 505.289 | 513.99 | 537.88 | 555.387 | 575.473 | 639.386 | 738.093 | 595.569 | 649.861 | 648.308 | 652.21 | 652.188 | 659.342 | 619.882 | 638.127 | 583.817 | 535.702 | 590.262 | 536.567 | 455.821 | 408.892 | 454.901 | 423.647 | 349.25 | 419.498 | 352.598 | 401.734 | 466.081 | 312.654 | 260.894 | 313.928 | 324.919 | 291.772 | 253.174 | 220.749 | 211.801 | 154.126 | 148.395 | 120.771 | 209.082 | 205.459 | 207.442 | 175.458 | 284.615 | 291.971 | 243.81 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.066 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.068 | 0.069 | 0.07 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.072 | 0.073 | 0.074 | 0.075 | 0.075 | 0.075 | 0.067 | 0.067 | 0.067 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.056 | 0.056 | 0.046 | 0.046 | 0.046 | 0.046 | 0.036 | 0.036 | 0.032 | 0.032 | 0.026 | 0.025 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0 |
Retained Earnings
| -255.927 | -249.712 | -250.125 | -255.611 | -245.002 | -247.389 | -244.344 | -244.615 | -252.519 | -245.325 | -162.669 | -164.42 | -115.679 | -109.451 | -126.916 | -144.611 | -168.445 | -198.895 | -261.983 | -264.011 | -271.58 | -199.219 | -206.354 | -203.617 | -197.178 | 6.333 | 6.003 | 4.513 | 5.335 | 4.71 | 3.333 | 1.31 | 1.641 | -1.737 | 3.119 | -17.85 | -15.747 | -16.682 | -13.425 | -12.42 | -12.282 | -13.352 | -11.803 | -9.407 | -3.963 | -5.353 | -4.675 | -3.075 | -2.124 | 2.405 | 2.804 | 4.34 | 4.552 | 10.53 | 8.327 | 5.533 | 4.585 | 3.672 | 1.801 | 2.243 | 1.627 | 2.676 | 1.89 | 0.929 | 0.319 | 41.905 | -0.603 | 0 | -0.286 | -0.1 | -0.197 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 787.692 | -0 | -0 | -264 | -272 | -199 | -206 | -204 | -197 | -56 | -175 | -69 | -86 | -108 | -113 | -114 | -124 | -109 | -82 | -81 | -33 | -23 | 5 | 8 | -6 | -16 | -23 | -24 | -42 | -46 | -48 | -49 | -63 | -57 | -77.858 | -80.982 | -68.831 | -85.469 | -86.318 | -40.059 | -29.157 | -29.585 | -43.937 | -41.611 | -37.049 | -26.959 | -28.398 | -48.559 | -42.073 | -126.52 | -83.277 | -66.801 | -0.315 | -0.307 | 0 | -5.134 | 0.019 |
Other Total Stockholders Equity
| 743.968 | 743.968 | 743.968 | 746.768 | 746.466 | 746.466 | 746.466 | 748.169 | 748.169 | 748.169 | 748.169 | 795.865 | 779.938 | 786.993 | 786.993 | 787.625 | 787.625 | 787.625 | 787.625 | 788.192 | 788.192 | 788.192 | 788.192 | 789.26 | 789.26 | 796.236 | 803.729 | 810.962 | 818.738 | 818.738 | 818.738 | 819.984 | 819.984 | 819.984 | 819.984 | 822.533 | 822.533 | 826.275 | 834.711 | 844.475 | 852.465 | 852.465 | 852.465 | 756.81 | 745.06 | 756.554 | 756.017 | 696.112 | 699.434 | 686.031 | 822.563 | 649.247 | 647.53 | 540.603 | 540.603 | 539.42 | 538.547 | 429.268 | 428.675 | 384.602 | 384.602 | 330.406 | 327.062 | 294.587 | 294.587 | 300.305 | 294.587 | 293.606 | 216.838 | 254.607 | 270.569 | 294.365 | 0.947 |
Total Shareholders Equity
| 488.106 | 494.321 | 493.908 | 491.222 | 501.529 | 499.142 | 502.187 | 503.619 | 495.715 | 502.909 | 585.565 | 631.51 | 664.325 | 677.609 | 660.144 | 643.081 | 619.247 | 588.797 | 525.709 | 524.248 | 516.679 | 589.04 | 581.906 | 585.71 | 592.149 | 615.941 | 628.902 | 636.093 | 639.557 | 646.313 | 646.808 | 652.176 | 646.188 | 647.519 | 643.367 | 635.555 | 627.619 | 647.309 | 716.591 | 745.543 | 769.391 | 783.038 | 828.01 | 754.473 | 741.163 | 718.865 | 697.506 | 693.103 | 697.376 | 688.502 | 669.717 | 572.662 | 583.308 | 465.71 | 462.657 | 504.939 | 514.02 | 403.391 | 386.575 | 345.266 | 349.212 | 306.148 | 300.58 | 246.977 | 252.854 | 215.711 | 210.728 | 226.827 | 216.258 | 254.221 | 270.393 | 289.252 | 0.966 |
Total Equity
| 488.106 | 494.321 | 493.908 | 491.222 | 501.529 | 499.142 | 502.187 | 503.619 | 495.715 | 502.909 | 585.565 | 631.51 | 664.325 | 677.609 | 660.144 | 643.081 | 619.247 | 588.797 | 525.709 | 524.248 | 516.679 | 589.04 | 581.906 | 585.71 | 592.149 | 615.941 | 628.902 | 636.093 | 639.557 | 646.313 | 646.808 | 652.176 | 646.188 | 647.519 | 643.367 | 635.555 | 627.619 | 647.309 | 716.591 | 745.543 | 769.391 | 783.038 | 828.01 | 754.473 | 741.163 | 718.865 | 697.506 | 693.103 | 697.376 | 688.502 | 669.717 | 572.662 | 583.308 | 465.71 | 462.657 | 504.939 | 514.02 | 403.391 | 386.575 | 345.266 | 349.212 | 306.148 | 300.58 | 246.977 | 252.854 | 215.711 | 210.728 | 226.827 | 216.258 | 254.221 | 270.393 | 289.252 | 0.966 |
Total Liabilities & Shareholders Equity
| 1,257.779 | 1,412.091 | 1,389.086 | 1,332.698 | 1,291.239 | 1,267.238 | 1,152.877 | 1,156.371 | 1,216.935 | 1,236.007 | 1,318.51 | 1,431.085 | 1,246.022 | 1,517.808 | 1,295.092 | 1,168.986 | 1,215.838 | 1,153.835 | 1,114.353 | 1,391.244 | 1,387.118 | 1,418.05 | 1,285.838 | 1,304.174 | 1,282.188 | 1,221.767 | 1,160.119 | 1,141.382 | 1,153.547 | 1,184.193 | 1,202.196 | 1,227.649 | 1,285.573 | 1,385.612 | 1,238.936 | 1,285.415 | 1,275.927 | 1,299.52 | 1,368.778 | 1,404.885 | 1,389.273 | 1,421.165 | 1,411.827 | 1,290.175 | 1,331.424 | 1,255.433 | 1,153.327 | 1,101.994 | 1,152.277 | 1,112.15 | 1,018.968 | 992.16 | 935.905 | 867.444 | 928.738 | 817.593 | 774.913 | 717.319 | 711.494 | 637.039 | 602.386 | 526.898 | 512.381 | 401.103 | 401.248 | 336.482 | 419.811 | 432.286 | 423.7 | 429.679 | 555.008 | 581.223 | 244.776 |