PT Panin Financial Tbk
IDX:PNLF.JK
486 (IDR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 16,594,459 | 3,584,290 | 5,988,442 | 5,615,213 | 3,869,897 | 3,791,567 | 3,473,238 | 4,285,717 | 5,095,008 | 6,402,697 | 3,704,599 | 1,124,280 | 72,634 | 53,805 | 17,970 | 8,568 | 0 | 0 |
Short Term Investments
| 4,857,175 | 2,480,389 | 2,196,802 | 2,537,296 | 2,529,506 | 2,477,739 | 2,642,114 | 2,199,429 | 1,159,863 | 559,075 | 412,460 | 481,954 | 3,789,644 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20,940,789 | 6,064,679 | 8,185,244 | 8,152,509 | 6,399,403 | 6,269,306 | 6,115,352 | 6,485,146 | 6,254,871 | 6,961,772 | 4,117,059 | 1,606,234 | 3,862,278 | 53,805 | 17,970 | 8,568 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 38,506,268 | 0 | 0 | 0 | 0 | 0 | 0 | 9,230 | 0 | 0 | 0 | 4,505 | 2,400 | 2,754 | 1,708 | 2,387 | 0 | 0 |
Total Current Assets
| 38,506,268 | 6,064,679 | 8,185,244 | 8,152,509 | 6,399,403 | 6,269,306 | 6,115,352 | 6,494,376 | 6,254,871 | 6,961,772 | 4,117,059 | 1,606,234 | 3,862,278 | 53,805 | 17,970 | 8,568 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 10,199,112 | 202,088 | 162,991 | 170,972 | 156,247 | 162,633 | 169,812 | 164,930 | 17,698 | 17,365 | 13,801 | 9,413 | 7,734 | 11,056 | 13,384 | 14,288 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 522,482 | 197,128 | 214,649 | 232,172 | 249,696 | 267,218 | 291,751 | 317,684 | 343,617 | 369,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 522,482 | 197,128 | 214,649 | 232,172 | 249,696 | 267,218 | 291,751 | 317,684 | 343,617 | 369,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 10,703,680 | 27,335,158 | 26,375,494 | 25,930,766 | 24,422,068 | 23,185,125 | 21,678,471 | 19,528,738 | 13,715,996 | 12,337,002 | 10,750,890 | 9,743,291 | 6,583,899 | 8,037,674 | 6,998,821 | 5,846,396 | 0 | 0 |
Tax Assets
| 781,238 | 32,803 | 419,208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,072 | 3,072 | 3,072 | 16,667 | 21,120 | 0 | 0 |
Other Non-Current Assets
| 173,776,235 | -27,767,177 | -419,208 | -26,333,910 | -24,828,011 | -23,614,976 | -22,140,034 | -20,011,352 | -14,077,311 | -12,723,917 | -10,764,691 | -9,755,776 | -6,594,705 | -8,051,802 | -7,028,872 | -5,881,804 | 0 | 0 |
Total Non-Current Assets
| 195,982,747 | 27,767,177 | 26,753,134 | 26,333,910 | 24,828,011 | 23,614,976 | 22,140,034 | 20,011,352 | 14,077,311 | 12,723,917 | 10,764,691 | 9,755,776 | 6,594,705 | 8,051,802 | 7,028,872 | 5,881,804 | 0 | 0 |
Total Assets
| 234,489,015 | 33,868,608 | 33,192,581 | 32,381,721 | 30,289,386 | 28,252,725 | 26,471,320 | 24,973,558 | 19,869,683 | 19,589,237 | 16,194,161 | 11,753,772 | 10,511,097 | 8,144,066 | 7,078,530 | 5,921,019 | 0 | 0 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 234,913 | 162,316 | 144,882 | 250,150 | 156,704 | 119,826 | 93,762 | 85,011 | 74,441 | 56,510 | 45,612 | 45,963 | 37,004 | 25,682 | 10,264 | 203 | 349 | 0 |
Short Term Debt
| 0 | 14,093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,745,187 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 258,857 | 38,676 | 4,413 | 3,477 | 3,596 | 3,467 | 13,973 | 1,870 | 2,708 | 2,334 | 1,740 | 1,604 | 1,341 | 1,682 | 2,616 | 1,085 | 0 | 0 |
Deferred Revenue
| 258,857 | 0 | 0 | 245,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,359,228 | -215,085 | -149,295 | -253,627 | -160,300 | -123,293 | -13,973 | 265,309 | -2,708 | -58,844 | -47,352 | -47,567 | -1,341 | -12,000 | -1,428 | -1,085 | -349 | 0 |
Total Current Liabilities
| 3,852,998 | 166,879 | 149,746 | 250,150 | 156,704 | 119,826 | 93,762 | 352,190 | 74,441 | 56,510 | 45,612 | 45,963 | 1,782,191 | 15,364 | 11,452 | 203 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 6,564 | 5,939,665 | 9,530 | 14,992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,468,461 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 55,100 | 55,011 | 39,881 | 0 | 0 | 0 | 30,555 | 10,148 | 6,160 | 1,326 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 9,908 | 20,583 | 11,225 | 3,266 | 18,707 | 4,711 | 1,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 168,648,511 | -5,939,665 | 4,410,330 | -35,575 | -11,225 | -3,266 | 0 | 0 | 0 | 0 | 0 | 0 | -1,499,016 | -10,148 | -6,160 | -1,326 | 0 | 0 |
Total Non-Current Liabilities
| 168,655,075 | 166,879 | 19,438 | 39,765 | 11,225 | 3,266 | 18,707 | 4,711 | 1,256 | 0 | 0 | 0 | 1,499,016 | 10,148 | 6,160 | 1,326 | 0 | 0 |
Total Liabilities
| 172,508,073 | 4,188,819 | 4,429,768 | 4,536,463 | 4,394,402 | 4,482,142 | 4,508,387 | 4,595,489 | 4,229,247 | 4,896,019 | 3,423,805 | 3,455,921 | 3,314,319 | 2,526,724 | 2,282,666 | 1,592,391 | 0 | 0 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,002,759 | 4,002,759 | 4,002,759 | 4,002,759 | 4,002,759 | 4,002,759 | 4,002,759 | 4,002,759 | 4,002,759 | 4,002,759 | 3,529,965 | 3,504,513 | 3,504,513 | 2,995,510 | 3,005,262 | 3,004,246 | 0 | 0 |
Retained Earnings
| 16,966,783 | 19,373,620 | 17,896,051 | 16,568,738 | 15,630,823 | 13,617,783 | 11,670,127 | 10,245,675 | 8,705,931 | 7,836,514 | 6,551,288 | 5,379,748 | 4,324,849 | 3,107,956 | 2,395,874 | 1,930,173 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 7,476,038 | 5,018,151 | 5,308,885 | 5,701,759 | 4,809,078 | 4,756,657 | 4,861,853 | 4,790,051 | 1,659,497 | 1,081,155 | 1,004,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -584,997 | -610 | -584,387 | -584,387 | -584,387 | -584,387 | -584,387 | -584,387 | -584,387 | 0 | 26,218 | -586,410 | -594,204 | -772,561 | -595,520 | -627,260 | -591,409 | 0 |
Total Shareholders Equity
| 27,860,583 | 27,810,143 | 26,623,308 | 25,688,869 | 23,858,273 | 21,792,812 | 19,950,352 | 18,454,098 | 13,783,800 | 12,925,628 | 11,111,827 | 8,297,851 | 7,196,778 | 5,617,342 | 4,795,864 | 4,325,133 | 0 | 0 |
Total Equity
| 61,980,942 | 29,679,789 | 28,762,813 | 27,845,258 | 25,894,984 | 23,770,583 | 21,962,933 | 20,378,069 | 15,640,436 | 14,693,218 | 12,770,356 | 8,297,851 | 7,196,778 | 5,617,342 | 4,795,864 | 4,328,628 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 234,489,015 | 33,868,608 | 33,192,581 | 32,381,721 | 30,289,386 | 28,252,725 | 26,471,320 | 24,973,558 | 19,869,683 | 19,589,237 | 16,194,161 | 11,753,772 | 10,511,097 | 8,144,066 | 7,078,530 | 5,921,019 | 0 | 0 |