Pinnacle Investment Management Group Limited
ASX:PNI.AX
17.37 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 32.565 | 27.616 | 38.265 | 96.136 | 16.066 | 26.72 | 9.332 | 10.945 | 13.544 | 13.57 | 20.604 | 6.401 | 12.134 | 33.851 | 27.716 | 27.101 | 24.189 | 25.499 |
Short Term Investments
| 138.484 | 155.878 | 134.761 | 57.091 | 32.911 | 23.752 | 21.417 | 30.363 | 10.633 | 6.195 | 5.705 | 9.132 | 6.71 | 9.133 | 0.931 | 11.491 | 32.894 | 15.354 |
Cash and Short Term Investments
| 32.565 | 27.616 | 38.265 | 96.136 | 16.066 | 50.472 | 30.749 | 41.308 | 24.177 | 19.765 | 26.309 | 15.533 | 18.844 | 42.984 | 28.647 | 38.592 | 57.083 | 40.853 |
Net Receivables
| 42.125 | 29.326 | 25.256 | 19.446 | 20.657 | 7.757 | 2.842 | 2.2 | 5.67 | 3.16 | 5.592 | 10.405 | 10.185 | 54.474 | 118.469 | 92.796 | 69.96 | 139.26 |
Inventory
| -152.256 | -155.878 | -134.761 | -57.091 | -32.911 | -23.752 | -21.417 | -30.363 | -10.918 | -1.157 | -0.385 | -13.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -74.69 | -56.942 | -63.521 | -115.582 | -36.723 | 34.996 | 31.888 | 35.383 | -7.029 | 28.759 | 17.773 | 17.515 | 48.252 | 208.832 | 591.934 | 811.547 | -16.79 | -11.031 |
Total Current Assets
| 221.81 | 212.753 | 202.154 | 173.444 | 67.42 | 69.473 | 44.062 | 48.528 | 22.818 | 22.925 | 49.674 | 43.453 | 77.281 | 306.29 | 739.05 | 942.935 | 110.253 | 169.082 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 9.213 | 0.412 | 1.695 | 3.067 | 3.985 | 0.118 | 0.125 | 0.139 | 0.135 | 0.053 | 1.237 | 1.572 | 2.136 | 3.254 | 5.072 | 8.7 | 7.418 | 4.423 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.721 | 1.821 | 1.921 | 0.167 | 1.026 | 0.003 | 0.007 | 0.01 | 0.014 | 0 | 0.016 | 0.116 | 0.515 | 0.736 | 2.02 | 3.37 | 0.921 | 0.822 |
Goodwill and Intangible Assets
| 1.721 | 1.821 | 1.921 | 0.167 | 1.026 | 0.003 | 0.007 | 0.01 | 0.014 | 0 | 0.016 | 0.116 | 0.515 | 0.736 | 2.02 | 3.37 | 0.921 | 0.822 |
Long Term Investments
| 493.796 | 491.659 | 468.164 | 245.823 | 195.853 | 113.351 | 55.601 | 32.627 | 35.446 | 25.603 | 25.108 | 28.005 | 36.333 | 67.863 | 52.545 | 56.312 | 73.68 | 57.464 |
Tax Assets
| 7.786 | -161.396 | -141.369 | -60.427 | 1.953 | 0.315 | 0 | 0 | 0 | 0 | 20.615 | 20.537 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -151.334 | 1.802 | 1.457 | 1.561 | -35.939 | -0.315 | -55.733 | -32.776 | -0 | -25.656 | -20.615 | -20.537 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 361.182 | 334.298 | 331.868 | 190.191 | 166.878 | 113.472 | 55.733 | 32.776 | 35.595 | 25.656 | 26.361 | 29.693 | 38.984 | 71.853 | 59.637 | 68.382 | 82.019 | 62.709 |
Total Assets
| 582.992 | 552.636 | 536.758 | 366.2 | 240.586 | 186.758 | 104.899 | 81.752 | 58.413 | 63.959 | 76.035 | 73.146 | 116.265 | 378.143 | 798.687 | 1,011.317 | 192.272 | 231.791 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1.216 | 1.008 | 2.115 | 2.515 | 3.977 | 2.513 | 0.477 | 1.097 | 0.319 | 0.493 | 0.056 | 0.719 | 6.963 | 5.643 | 31.811 | 45.713 | 68.665 | 120.12 |
Short Term Debt
| 1.892 | 20.494 | 1.308 | 1.397 | 1.587 | 0 | 0 | 0 | 0 | 0 | 3.215 | 6.508 | 24.813 | 163.245 | 387.173 | 520.443 | 26.065 | 15 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -1.761 | -20.494 | -1.308 | -1.397 | -1.587 | 0 | 0 | 0 | 0 | 0 | -16.477 | -22.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.891 | 28.734 | 11.874 | 18.106 | 13.794 | 7.101 | 6.22 | 4.924 | -0.319 | -0.493 | 16.477 | 22.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 19.238 | 29.742 | 13.989 | 20.621 | 17.771 | 9.614 | 6.697 | 6.021 | 0.319 | 0.493 | 3.271 | 7.227 | 31.776 | 168.888 | 418.984 | 566.156 | 94.73 | 135.12 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 100 | 100 | 120 | 100 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -18.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 1.953 | 0.315 | 0 | 0 | 0 | 0 | 1.021 | 1.343 | 4.948 | 13.952 | 48.629 | 68.563 | 0 | 0.033 |
Other Non-Current Liabilities
| 7.86 | 0 | 0 | 0 | 16.258 | -0.315 | 6.802 | 6.092 | -0 | 0 | -1.021 | -1.343 | -4.948 | -13.952 | -48.629 | -68.563 | 0 | -0.033 |
Total Non-Current Liabilities
| 107.86 | 100 | 120 | 100 | 30 | 10.02 | 6.802 | 6.092 | 8.83 | 0 | 1.021 | 1.343 | 4.948 | 13.952 | 48.629 | 68.563 | 0 | 0.033 |
Total Liabilities
| 127.098 | 130.063 | 134.574 | 122.308 | 52.039 | 9.705 | 6.802 | 6.092 | 8.83 | 19.489 | 21.59 | 25.138 | 67.702 | 321.854 | 735.129 | 942.898 | 126.953 | 172.593 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 50.694 | 46.137 | 54.383 | 0 | 0.307 | 0.132 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 480.972 | 463.896 | 451.519 | 300.674 | 268.781 | 231.255 | 154.762 | 148.834 | 61.946 | 61.466 | 57.534 | 57.305 | 56.943 | 56.037 | 55.337 | 49.567 | 44.662 | 42.924 |
Retained Earnings
| 65.061 | 47.376 | 37.217 | 28.112 | -1.056 | -3.508 | -10.528 | -18.791 | -19.982 | -20.486 | -6.924 | -11.456 | -9.819 | -2.217 | 5.2 | 16.585 | 18.47 | 10.244 |
Accumulated Other Comprehensive Income/Loss
| -39.902 | -43.282 | -47.099 | -50.494 | -48.06 | -50.694 | -46.137 | -54.383 | 1.167 | -0.307 | 1.231 | 0.895 | 0.741 | 1.895 | 2.38 | 1.731 | 1.175 | 0.593 |
Other Total Stockholders Equity
| -50.237 | -45.417 | -39.453 | -34.4 | -31.118 | -50.694 | -46.137 | -54.383 | 0 | -0.307 | -0.132 | -0.254 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 455.894 | 422.573 | 402.184 | 243.892 | 188.547 | 177.053 | 98.097 | 75.66 | 43.131 | 40.673 | 51.841 | 46.744 | 47.865 | 55.715 | 62.917 | 67.883 | 64.307 | 53.761 |
Total Equity
| 455.894 | 422.573 | 402.184 | 243.892 | 188.547 | 177.053 | 98.097 | 75.66 | 49.583 | 44.47 | 54.445 | 48.008 | 48.563 | 56.289 | 63.558 | 68.419 | 65.319 | 59.198 |
Total Liabilities & Shareholders Equity
| 582.992 | 552.636 | 536.758 | 366.2 | 240.586 | 187.073 | 104.899 | 81.752 | 58.413 | 63.959 | 76.035 | 73.146 | 116.265 | 378.143 | 798.687 | 1,011.317 | 192.272 | 231.791 |