PNE AG
FSX:PNE3.DE
11.54 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 121.534 | 126.171 | 117.728 | 109.689 | 132.796 | 91.379 | 114.076 | 248.577 | 109.524 | 211.268 | 144.04 | 84.395 | 48.638 | 65.589 | 137.302 | 74.603 | 0 | 0 | 67.985 | 59.431 | 96.564 | 263.474 |
| Cost of Revenue
| 88.626 | 25.644 | 36.159 | 38.029 | 58.909 | 23.602 | 46.589 | 95.36 | 38.838 | 151.418 | 57.106 | 36.186 | 28.717 | 40.925 | 95.562 | 65.073 | -30.259 | -79.197 | 54.5 | 54.52 | 41.912 | 173.177 |
| Gross Profit
| 32.908 | 100.527 | 81.569 | 71.66 | 73.887 | 67.777 | 67.487 | 153.217 | 70.686 | 59.85 | 86.934 | 48.209 | 19.921 | 24.664 | 41.74 | 9.53 | 30.259 | 79.197 | 13.485 | 4.911 | 54.652 | 90.298 |
| Gross Profit Ratio
| 0.271 | 0.797 | 0.693 | 0.653 | 0.556 | 0.742 | 0.592 | 0.616 | 0.645 | 0.283 | 0.604 | 0.571 | 0.41 | 0.376 | 0.304 | 0.128 | 0 | 0 | 0.198 | 0.083 | 0.566 | 0.343 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 10.506 | 6.992 | 6.104 | 6.54 | 8.653 | 6.212 | 6.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.564 | 13.008 | 11.208 |
| Selling & Marketing Expenses
| 3.315 | 2.723 | 1.622 | 1.285 | 2.49 | 2.136 | 2.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -0.44 | 0 | 0 | 0 | 0 |
| SG&A
| 34.993 | 9.715 | 7.726 | 7.825 | 11.143 | 8.348 | 8.765 | 21.911 | 21.036 | 28.787 | 23.108 | 14.756 | 0 | 0 | 0 | 0 | -0.64 | -0.44 | 0 | 11.564 | 13.008 | 11.208 |
| Other Expenses
| -0.259 | 84.614 | 65.043 | 55.571 | 43.674 | -0.026 | -0.085 | 56.15 | 60.893 | 57.142 | 41.924 | 27.735 | 19.85 | 0.479 | 0.48 | 1.583 | 0 | 0 | -0.691 | 155.435 | 36.431 | 96.383 |
| Operating Expenses
| 35.252 | 94.329 | 72.769 | 63.396 | 54.817 | 50.666 | 47.336 | 56.15 | 60.893 | 57.142 | 41.924 | 27.735 | 19.85 | 15.122 | 18.8 | -14.012 | -0.64 | -0.44 | 9.769 | 166.999 | 49.44 | 107.591 |
| Operating Income
| -2.344 | 22.465 | 9.265 | 8.17 | 18.964 | 7.789 | 23.129 | 97.04 | 9.765 | 2.681 | 44.983 | 20.445 | 0.07 | 9.504 | 14.696 | 23.541 | 15.883 | 0.254 | 3.716 | -162.089 | 5.212 | -17.294 |
| Operating Income Ratio
| -0.019 | 0.178 | 0.079 | 0.074 | 0.143 | 0.085 | 0.203 | 0.39 | 0.089 | 0.013 | 0.312 | 0.242 | 0.001 | 0.145 | 0.107 | 0.316 | 0 | 0 | 0.055 | -2.727 | 0.054 | -0.066 |
| Total Other Income Expenses Net
| -6.458 | 1.397 | -6.237 | -10.878 | -11.652 | -19.113 | -6.09 | -15.511 | -14.752 | -17.874 | -9.202 | -5.345 | -4.949 | -4.184 | -12.997 | -3.844 | 0 | 0 | -6.304 | -0.66 | -5.238 | -4.948 |
| Income Before Tax
| -8.802 | 23.862 | 3.028 | -2.708 | 7.312 | -2.002 | 14.061 | 81.556 | -4.959 | -15.166 | 35.808 | 15.129 | -4.878 | 5.358 | 9.943 | 19.698 | 0 | 0 | -2.588 | -162.749 | -0.025 | -22.242 |
| Income Before Tax Ratio
| -0.072 | 0.189 | 0.026 | -0.025 | 0.055 | -0.022 | 0.123 | 0.328 | -0.045 | -0.072 | 0.249 | 0.179 | -0.1 | 0.082 | 0.072 | 0.264 | 0 | 0 | -0.038 | -2.738 | -0 | -0.084 |
| Income Tax Expense
| -0.895 | 9.768 | -21.636 | -3.611 | 5.965 | 0.403 | -0.174 | 14.476 | -3.569 | 3.132 | -2.741 | -0.161 | 0.177 | -1.754 | -0.211 | 1.479 | 0 | 0 | 0.14 | -3.28 | 7.087 | -31.359 |
| Net Income
| -9.554 | 14.903 | 25.127 | 0.903 | 1.347 | -1.044 | 17.075 | 68.973 | 3.474 | -12.992 | 40.679 | 16.977 | -3.92 | 7.112 | 10.102 | 17.05 | 0 | 0 | -2.728 | -159.469 | -3.458 | 11.09 |
| Net Income Ratio
| -0.079 | 0.118 | 0.213 | 0.008 | 0.01 | -0.011 | 0.15 | 0.277 | 0.032 | -0.061 | 0.282 | 0.201 | -0.081 | 0.108 | 0.074 | 0.229 | 0 | 0 | -0.04 | -2.683 | -0.036 | 0.042 |
| EPS
| -0.13 | 0.2 | 0.33 | 0.012 | 0.018 | -0.014 | 0.22 | 0.9 | 0.05 | -0.22 | 0.78 | 0.36 | -0.083 | 0.17 | 0.23 | 0.43 | 0 | 0 | -0.13 | -9.82 | -0.2 | 0.8 |
| EPS Diluted
| -0.13 | 0.2 | 0.33 | 0.012 | 0.018 | -0.013 | 0.22 | 0.88 | 0.05 | -0.21 | 0.78 | 0.3 | -0.065 | 0.14 | 0.23 | 0.4 | 0 | 0 | -0.13 | -9.82 | -0.2 | 0.8 |
| EBITDA
| 29.8 | 51.836 | 33.212 | 26.743 | 32.398 | 27.334 | 32.79 | 111.799 | 21.32 | 8.322 | 52.649 | 26.163 | 6.105 | 15.015 | 27.043 | 26.48 | 32.62 | 81.558 | 6.128 | -71.613 | 15.913 | -9.99 |
| EBITDA Ratio
| 0.245 | 0.411 | 0.282 | 0.244 | 0.244 | 0.299 | 0.287 | 0.45 | 0.195 | 0.039 | 0.366 | 0.31 | 0.126 | 0.229 | 0.197 | 0.355 | 0 | 0 | 0.09 | -1.205 | 0.165 | -0.038 |