PNE AG
FSX:PNE3.DE
15.34 (EUR) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 210.4 | 121.534 | 126.171 | 117.728 | 109.689 | 132.796 | 91.379 | 114.076 | 176.681 | 109.524 | 211.268 | 144.04 | 84.395 | 48.638 | 65.589 | 137.302 | 74.603 | 50.131 | 0 | 67.985 | 59.431 | 77.717 | 263.474 |
| Cost of Revenue
| 55.4 | 11.952 | 25.644 | 36.159 | 38.029 | 61.763 | 23.602 | 46.589 | 97.693 | 38.838 | 151.418 | 57.106 | 36.186 | 28.717 | 42.667 | 103.806 | 70.258 | 25.443 | -79.197 | 54.5 | 52.746 | 46.3 | 173.177 |
| Gross Profit
| 71.7 | 109.582 | 100.527 | 81.569 | 71.66 | 71.033 | 67.777 | 67.487 | 43.053 | 69.384 | 59.85 | 86.934 | 48.209 | 19.921 | 24.664 | 41.74 | 9.53 | 24.688 | 79.197 | 13.485 | 5.518 | 54.652 | 90.298 |
| Gross Profit Ratio
| 0.341 | 0.902 | 0.797 | 0.693 | 0.653 | 0.535 | 0.742 | 0.592 | 0.244 | 0.634 | 0.283 | 0.604 | 0.571 | 0.41 | 0.376 | 0.304 | 0.128 | 0.492 | 0 | 0.198 | 0.093 | 0.703 | 0.343 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 10.9 | 10.506 | 6.992 | 6.104 | 6.54 | 8.653 | 6.212 | 7.535 | 9.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.564 | 13.008 | 11.208 |
| Selling & Marketing Expenses
| 4.3 | 3.315 | 2.723 | 1.622 | 1.285 | 2.49 | 2.136 | 2.185 | 2.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -0.44 | 0 | 0 | 0 | 0 |
| SG&A
| 15.2 | 13.8 | 9.715 | 7.726 | 35.545 | 11.143 | 8.348 | 27.286 | 21.911 | 21.036 | 28.787 | 23.108 | 14.756 | 7.437 | 6.477 | 6.604 | 4.343 | -0.64 | -0.44 | 14.646 | 11.564 | 13.008 | 11.208 |
| Other Expenses
| 104.7 | 90.023 | 84.614 | 65.043 | 55.571 | 43.674 | 51.676 | 34.638 | 42.132 | 27.854 | 27.001 | 17.831 | 27.735 | 19.85 | 13.418 | 18.8 | -19.196 | 0 | -2.415 | -0.691 | 155.435 | 36.431 | 96.383 |
| Operating Expenses
| 119.9 | 103.844 | 89.185 | 72.769 | 63.396 | 54.817 | 50.666 | 44.358 | 53.845 | 59.619 | 55.788 | 40.939 | 28.252 | 19.85 | 13.418 | 18.8 | -14.012 | -0.64 | -0.44 | 9.769 | 142.075 | 49.44 | 107.591 |
| Operating Income
| 35.1 | 5.7 | 6.173 | 9.265 | 8.17 | 16.11 | 7.789 | 23.129 | 97.04 | 9.765 | 2.681 | 43.569 | 20.445 | 0.07 | 9.504 | 14.696 | 23.541 | 15.634 | 0.254 | 3.716 | -136.557 | 5.212 | -17.294 |
| Operating Income Ratio
| 0.167 | 0.047 | 0.049 | 0.079 | 0.074 | 0.121 | 0.085 | 0.203 | 0.549 | 0.089 | 0.013 | 0.302 | 0.242 | 0.001 | 0.145 | 0.107 | 0.316 | 0.312 | 0 | 0.055 | -2.298 | 0.067 | -0.066 |
| Total Other Income Expenses Net
| -37.9 | -14.299 | 17.548 | -6.237 | -10.878 | -10.275 | -9.791 | -9.068 | -15.484 | -14.724 | -17.847 | -6.624 | -5.316 | -4.948 | -4.146 | -4.753 | -3.843 | -4.22 | 0 | -6.304 | -8.719 | 0.398 | -4.948 |
| Income Before Tax
| -2.7 | -8.599 | 23.862 | 3.028 | -2.708 | 5.633 | -2.002 | 13.905 | 81.556 | -4.959 | -15.166 | 34.303 | 15.129 | -4.878 | 5.358 | 9.943 | 19.698 | 11.238 | 0 | -2.588 | -145.331 | -8.888 | -22.242 |
| Income Before Tax Ratio
| -0.013 | -0.071 | 0.189 | 0.026 | -0.025 | 0.042 | -0.022 | 0.122 | 0.462 | -0.045 | -0.072 | 0.238 | 0.179 | -0.1 | 0.082 | 0.072 | 0.264 | 0.224 | 0 | -0.038 | -2.445 | -0.114 | -0.084 |
| Income Tax Expense
| 9.9 | -0.4 | 9.768 | -21.636 | -3.611 | 5.965 | 0.403 | -0.174 | 14.476 | -3.569 | 3.132 | -2.741 | -0.161 | 0.177 | -1.754 | -0.159 | 1.479 | 0.128 | 0 | 0.14 | -3.037 | 7.087 | -31.359 |
| Net Income
| -13.4 | -9.6 | 14.903 | 25.127 | 1.621 | -0.765 | -1.044 | 17.075 | 68.973 | 3.474 | -12.992 | 37.58 | 16.977 | -3.92 | 7.895 | 10.102 | 17.05 | 11.098 | 0 | -2.728 | -142.239 | -9.519 | 11.09 |
| Net Income Ratio
| -0.064 | -0.079 | 0.118 | 0.213 | 0.015 | -0.006 | -0.011 | 0.15 | 0.39 | 0.032 | -0.061 | 0.261 | 0.201 | -0.081 | 0.12 | 0.074 | 0.229 | 0.221 | 0 | -0.04 | -2.393 | -0.122 | 0.042 |
| EPS
| -0.18 | -0.13 | 0.2 | 0.33 | 0.02 | -0.01 | -0.014 | 0.22 | 0.9 | 0.05 | -0.22 | 0.78 | 0.36 | -0.083 | 0.17 | 0.23 | 0.43 | 0.28 | 0 | -0.13 | -8.76 | -0.52 | 0.8 |
| EPS Diluted
| -0.18 | -0.13 | 0.2 | 0.33 | 0.02 | -0.01 | -0.013 | 0.22 | 0.88 | 0.05 | -0.22 | 0.78 | 0.3 | -0.065 | 0.14 | 0.23 | 0.4 | 0.28 | 0 | -0.13 | -8.76 | -0.52 | 0.8 |
| EBITDA
| 47.9 | 40.9 | 66.501 | 33.447 | 23.862 | 24.862 | 15.675 | 30.349 | 105.587 | 21.32 | 8.322 | 51.235 | 26.163 | 6.105 | 14.976 | 19.294 | 19.723 | 18.134 | 2.212 | 6.128 | -48.545 | 2.585 | -9.99 |
| EBITDA Ratio
| 0.228 | 0.337 | 0.527 | 0.284 | 0.218 | 0.187 | 0.172 | 0.266 | 0.598 | 0.195 | 0.039 | 0.356 | 0.31 | 0.126 | 0.228 | 0.141 | 0.264 | 0.362 | 0 | 0.09 | -0.817 | 0.033 | -0.038 |