PNC Infratech Limited
NSE:PNCINFRA.NS
320.2 (INR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 86,498.678 | 79,560.829 | 68,551.622 | 54,801.51 | 53,907.739 | 35,918.217 | 23,200.02 | 21,012.446 | 23,509.999 | 18,085.009 | 13,599.552 | 13,056.46 |
| Cost of Revenue
| 61,653.624 | 50,382.041 | 45,902.327 | 36,496.458 | 35,156.306 | 21,938.455 | 12,883.343 | 13,103.447 | 15,639.454 | 12,395.001 | 9,241.303 | 10,388.32 |
| Gross Profit
| 24,845.054 | 29,178.788 | 22,649.295 | 18,305.052 | 18,751.433 | 13,979.762 | 10,316.677 | 7,908.999 | 7,870.545 | 5,690.008 | 4,358.249 | 2,668.14 |
| Gross Profit Ratio
| 0.287 | 0.367 | 0.33 | 0.334 | 0.348 | 0.389 | 0.445 | 0.376 | 0.335 | 0.315 | 0.32 | 0.204 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4,462.678 | 3,441.856 | 1,309.708 | 328.216 | 266.23 | 201.466 | 121.98 | 125.571 | 1,907.167 | 1,750.216 | 1,135.741 | 74.7 |
| Selling & Marketing Expenses
| 0.181 | 0.135 | 0.308 | 0.608 | 0.113 | 0.475 | 0.067 | 0.425 | 2.196 | 1.966 | 13.751 | 552.43 |
| SG&A
| 6,567.875 | 3,441.991 | 1,310.016 | 328.824 | 266.343 | 201.941 | 122.047 | 125.996 | 1,909.363 | 1,752.182 | 1,874.296 | 627.13 |
| Other Expenses
| 815.138 | 806.288 | 143.182 | 358.13 | 913.187 | 70.316 | 85.579 | 43.763 | 11.438 | 40.87 | 0 | 0 |
| Operating Expenses
| 6,567.875 | 15,711.417 | 13,268.828 | 10,821.336 | 11,082.758 | 9,032.005 | 5,878.891 | 5,443.051 | 5,101.718 | 3,701.773 | 2,975.647 | 1,334.23 |
| Operating Income
| 18,277.179 | 14,273.659 | 11,442.786 | 7,483.716 | 7,668.675 | 4,947.757 | 4,437.786 | 2,465.948 | 2,768.827 | 1,988.235 | 1,491.268 | 1,350.31 |
| Operating Income Ratio
| 0.211 | 0.179 | 0.167 | 0.137 | 0.142 | 0.138 | 0.191 | 0.117 | 0.118 | 0.11 | 0.11 | 0.103 |
| Total Other Income Expenses Net
| -5,789.75 | -4,699.043 | -3,381.86 | -42.258 | -475.992 | -1,351.015 | -2,274.215 | -1,544.077 | -907.199 | -596.626 | -639.252 | -232.73 |
| Income Before Tax
| 12,487.429 | 9,574.616 | 8,060.926 | 7,441.458 | 7,192.683 | 3,596.742 | 2,163.571 | 921.871 | 1,861.628 | 1,391.609 | 852.016 | 1,117.58 |
| Income Before Tax Ratio
| 0.144 | 0.12 | 0.118 | 0.136 | 0.133 | 0.1 | 0.093 | 0.044 | 0.079 | 0.077 | 0.063 | 0.086 |
| Income Tax Expense
| 3,393.222 | 2,990.11 | 2,256.628 | 2,472.433 | 1,693.835 | 83.099 | -266.502 | -260.91 | -430.135 | 478.774 | 345.67 | 371.26 |
| Net Income
| 9,094.207 | 6,584.506 | 5,801.758 | 4,973.775 | 5,498.848 | 3,513.731 | 2,430.073 | 1,182.781 | 2,161.04 | 912.841 | 551.789 | 746.34 |
| Net Income Ratio
| 0.105 | 0.083 | 0.085 | 0.091 | 0.102 | 0.098 | 0.105 | 0.056 | 0.092 | 0.05 | 0.041 | 0.057 |
| EPS
| 35.45 | 25.67 | 22.62 | 19.39 | 21.43 | 13.7 | 9.47 | 4.62 | 8.13 | 3.56 | 2.77 | 3.75 |
| EPS Diluted
| 35.45 | 25.67 | 22.62 | 19.39 | 21.43 | 13.7 | 9.47 | 4.62 | 8.13 | 3.56 | 2.77 | 3.75 |
| EBITDA
| 20,045.284 | 16,806.77 | 17,155.885 | 14,744.171 | 14,674.188 | 10,142.914 | 7,685.474 | 6,167.533 | 4,075.662 | 2,888.429 | 1,893.058 | 1,583.36 |
| EBITDA Ratio
| 0.232 | 0.211 | 0.25 | 0.269 | 0.272 | 0.282 | 0.331 | 0.294 | 0.173 | 0.16 | 0.139 | 0.121 |