
The PNC Financial Services Group, Inc.
NYSE:PNC
178.63 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 38,400 | 46,251 | 41,186 | 39,281 | 59,545 | 50,725 | 46,784 | 44,450 | 39,805 | 34,363 | 46,826 | 36,986 | 56,348 | 82,254 | 84,321 | 81,171 | 93,616 | 92,190 | 77,588 | 56,571 | 27,479 | 28,474 | 24,707 | 23,778 | 20,323 | 16,501 | 25,048 | 27,397 | 33,470 | 33,844 | 29,449 | 27,521 | 32,880 | 30,590 | 31,589 | 30,946 | 33,339 | 34,611 | 38,059 | 38,381 | 35,349 | 36,139 | 30,411 | 21,768 | 19,600 | 16,178 | 12,955 | 7,848 | 5,489 | 9,204 | 6,605 | 8,131 | 6,246 | 5,274 | 6,755 | 8,373 | 4,748 | 4,907 | 4,139 | 8,586 | 4,170 | 8,776 | 4,555 | 13,987 | 18,359 | 19,330 | 3,060 | 3,525 | 3,934 | 3,913 | 3,318 | 3,177 | 3,234 | 3,523 | 3,018 | 3,438 | 3,206 | 3,518 | 3,474 | 3,442 | 2,908 | 3,230 | 3,005 | 3,065 | 2,787 | 2,968 | 3,614 | 3,797 | 3,626 | 3,201 | 3,403 | 2,839 | 2,786 | 4,327 | 3,513 | 3,659 | 2,998 | 3,662 | 3,106 | 3,138 | 2,190 | 3,080 | 2,194 | 2,188 | 2,322 | 2,534 | 1,982 | 2,094 | 2,581 | 4,303 | 3,460 | 3,676 | 3,096 | 4,016 | 3,611 | 3,232 | 3,251 | 3,679 | 2,124 | 2,612 | 2,699 | 2,592 | 1,938 | 1,989 | 2,536 | 1,817 | 1,747 | 2,364 | 1,759 | 2,811.5 | 1,557.3 | 2,011.4 | 1,991.2 | 2,346.1 | 2,332.2 | 2,246.4 | 2,324.1 | 3,158.2 | 2,392.8 | 2,451.4 | 2,306.4 | 2,938.2 | 2,673.1 |
Short Term Investments
| 10,149 | 9,385 | 11,696 | 12,065 | 11,470 | 10,738 | 5,496 | 3,909 | 3,708 | 44,159 | 5,402 | 3,660 | 3,192 | 131,536 | 3,962 | 3,642 | 3,600 | 87,358 | 4,862 | 6,359 | 817 | 69,163 | 2,848 | 1,795 | 65,085 | 63,389 | 61,307 | 60,397 | 56,188 | 57,618 | 57,424 | 59,046 | 59,435 | 60,104 | 61,941 | 56,884 | 57,415 | 55,760 | 53,663 | 47,679 | 47,579 | 44,235 | 0 | 0 | 0 | 48,607 | 0 | 0 | 0 | 51,052 | 0 | 0 | 0 | 48,568 | 0 | 0 | 0 | 57,310 | 0 | 0 | 0 | 50,798 | 925 | 894 | 807 | 40,142 | 0 | 0 | 0 | 30,452 | 0 | 0 | 0 | 26,321 | 0 | 0 | 0 | 23,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 48,549 | 55,636 | 52,882 | 51,346 | 71,015 | 61,463 | 52,280 | 48,359 | 43,513 | 78,522 | 52,228 | 40,646 | 59,540 | 213,790 | 88,283 | 84,813 | 97,216 | 179,548 | 82,450 | 62,930 | 28,296 | 97,637 | 27,555 | 25,573 | 85,408 | 79,890 | 86,355 | 87,794 | 89,658 | 91,462 | 86,873 | 86,567 | 92,315 | 90,694 | 93,530 | 87,830 | 90,754 | 90,371 | 91,722 | 86,060 | 82,928 | 80,374 | 30,411 | 21,768 | 19,600 | 64,785 | 12,955 | 7,848 | 5,489 | 60,256 | 6,605 | 8,131 | 6,246 | 53,842 | 6,755 | 8,373 | 4,748 | 62,217 | 4,139 | 8,586 | 4,170 | 59,574 | 5,480 | 14,881 | 19,166 | 59,472 | 3,060 | 3,525 | 3,934 | 34,365 | 3,318 | 3,177 | 3,234 | 29,844 | 3,018 | 3,438 | 3,206 | 26,771 | 3,474 | 3,442 | 2,908 | 3,230 | 3,005 | 3,065 | 2,787 | 2,968 | 3,614 | 3,797 | 3,626 | 3,201 | 3,403 | 2,839 | 2,786 | 4,327 | 3,513 | 3,659 | 2,998 | 3,662 | 3,106 | 3,138 | 2,190 | 3,080 | 2,194 | 2,188 | 2,322 | 2,534 | 1,982 | 2,094 | 2,581 | 4,303 | 3,460 | 3,676 | 3,096 | 4,016 | 3,611 | 3,232 | 3,251 | 3,679 | 2,124 | 2,612 | 2,699 | 2,592 | 1,938 | 1,989 | 2,536 | 1,817 | 1,747 | 2,364 | 1,759 | 2,811.5 | 1,557.3 | 2,011.4 | 1,991.2 | 2,346.1 | 2,332.2 | 2,246.4 | 2,324.1 | 3,158.2 | 2,392.8 | 2,451.4 | 2,306.4 | 2,938.2 | 2,673.1 |
Net Receivables
| 6,664 | 6,695 | 6,656 | 6,481 | 6,386 | 6,460 | 6,384 | 6,300 | 6,320 | 6,404 | 6,099 | 6,149 | 6,131 | 6,040 | 6,139 | 6,250 | 6,247 | 6,257 | 7,260 | 7,908 | 7,215.7 | 7,110 | 7,290 | 7,409 | 7,348 | 7,266 | 7,214 | 7,323 | 7,802 | 7,898 | 7,694 | 7,719 | 7,462 | 7,546 | 7,378 | 7,620 | 7,584 | 7,430 | 7,644 | 7,783 | 7,470 | 7,642 | 7,621 | 7,628 | 7,521 | 7,529 | 7,314 | 7,349 | 7,240 | 7,193 | 0 | 0 | 0 | 6,354 | 0 | 0 | 0 | 6,299 | 0 | 0 | 0 | 6,031 | 0 | 0 | 0 | 6,282 | 0 | 0 | 0 | 2,478 | 0 | 0 | 0 | 3,508 | 0 | 0 | 0 | 3,587 | 0 | 0 | 0 | 0 | 0 | 1,741 | 1,932 | 2,223 | 2,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 6,962 | -14,142 | -13,471 | -19,217 | 35,094 | 37,878 | 0 | 61,451 | 84,672 | 94,519 | 1,012 | -78,864 | 38,548 | 42,719 | 791 | -180,744 | 6,666 | 32,552 | 61,058.3 | -99,686 | 39,883 | 41,789 | -22,643 | -81,548 | -27,110 | -29,417 | -36,793 | -94,111 | -32,577 | -30,369 | -35,435 | -93,361 | -17,863 | -19,453 | -21,908 | -93,736 | -27,465 | -28,069 | -25,479 | -83,656 | 21,171 | 32,098 | 36,246 | -68,271 | 41,899 | 46,303 | 50,580 | -62,229 | 60,493 | 57,942 | 62,470 | -56,091 | 59,332 | 54,906 | 59,633 | -65,219 | 63,046 | 48,689 | 56,999 | -61,317 | -1,129 | -10,190 | -14,783 | -60,258 | 2,866 | 2,705 | 3,987 | -29,147 | 3,944 | 3,667 | 3,041 | -30,231 | 2,718 | 2,005 | 2,641 | -24,297 | 2,553 | 2,203 | 2,354 | 1,848 | 1,801 | -406 | -689 | -1,504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 55,213 | 62,331 | 66,500 | 43,685 | 63,930 | 48,706 | 93,758 | 92,537 | 49,833 | 146,377 | 142,999 | 141,314 | 66,683 | 140,966 | 132,970 | 133,782 | 104,254 | 5,061 | 96,376 | 103,390 | 96,570 | 5,061 | 74,728 | 74,771 | 70,113 | 5,608 | 66,459 | 65,700 | 60,667 | 5,249 | 61,990 | 63,917 | 64,342 | 4,879 | 83,045 | 75,997 | 76,430 | 4,065 | 71,901 | 65,774 | 64,919 | 4,360 | 59,203 | 61,494 | 63,367 | 4,043 | 62,168 | 61,500 | 63,309 | 5,220 | 67,098 | 66,073 | 68,716 | 4,105 | 66,087 | 63,279 | 64,381 | 3,297 | 67,185 | 57,275 | 61,169 | 4,288 | 4,351 | 4,691 | 4,383 | 5,496 | 5,926 | 6,230 | 7,921 | 7,696 | 7,262 | 6,844 | 6,275 | 3,121 | 5,736 | 5,443 | 5,847 | 6,061 | 6,027 | 5,645 | 5,262 | 5,078 | 4,806 | 4,400 | 4,030 | 3,687 | 6,095 | 3,797 | 3,626 | 3,201 | 3,403 | 2,839 | 2,786 | 4,327 | 3,513 | 3,659 | 2,998 | 3,662 | 3,106 | 3,138 | 2,190 | 3,097 | 2,194 | 2,188 | 2,322 | 2,534 | 1,982 | 2,094 | 2,581 | 4,303 | 3,460 | 3,676 | 3,096 | 4,016 | 3,611 | 3,232 | 3,251 | 3,679 | 2,124 | 2,612 | 2,699 | 2,592 | 1,938 | 1,989 | 2,536 | 1,817 | 1,747 | 2,364 | 1,759 | 2,811.5 | 1,557.3 | 2,011.4 | 1,991.2 | 2,346.1 | 2,332.2 | 2,246.4 | 2,324.1 | 3,158.2 | 2,392.8 | 2,451.4 | 2,306.4 | 2,938.2 | 2,673.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 10,262 | 0 | 0 | 0 | 10,611 | 0 | 0 | 0 | 1,919 | 0 | 0 | 0 | 1,876 | 0 | 0 | 0 | 1,982 | 2,000 | 2,004 | 2,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 623 | 599 | 609 | 546 | 497.9 | 484.6 | 449 | 429.7 | 431.5 | 461.9 | 464.9 | 462.2 | 446.7 | 445.8 | 439.8 | 429.4 | 418.9 |
Goodwill
| 10,932 | 10,932 | 10,932 | 10,932 | 10,932 | 10,932 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,916 | 10,916 | 10,916 | 10,885 | 10,958 | 9,317 | 9,233 | 9,233 | 9,233 | 9,233 | 9,233 | 9,233 | 9,221 | 9,218 | 9,218 | 9,218 | 9,218 | 9,218 | 9,173 | 9,163 | 9,163 | 9,103 | 9,103 | 9,103 | 9,103 | 9,103 | 9,103 | 9,103 | 9,103 | 9,103 | 9,103 | 9,074 | 9,074 | 9,074 | 9,074 | 9,074 | 9,075 | 9,075 | 9,072 | 9,163 | 9,158 | 9,169 | 8,285 | 8,207 | 8,182 | 8,146 | 8,149 | 8,166 | 9,410 | 9,425 | 9,505 | 9,286 | 9,206 | 8,855 | 8,868 | 8,829 | 8,824 | 8,244 | 8,405 | 7,836 | 7,745 | 7,739 | 3,402 | 3,418 | 3,636 | 3,638 | 3,606 | 3,470 | 3,418 | 2,976 | 3,001 | 3,007 | 2,978 | 2,975 | 2,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,564 | 3,711 | 3,503 | 3,739 | 3,762 | 3,686 | 4,006 | 3,455 | 3,293 | 3,423 | 3,206 | 2,608 | 2,208 | 1,818 | 1,833 | 1,793 | 1,680 | 1,242 | 1,113 | 1,067 | 1,082 | 1,644 | 1,483 | 1,627 | 1,812 | 1,983 | 2,136 | 2,045 | 1,979 | 1,832 | 1,854 | 1,867 | 1,867 | 1,758 | 1,597 | 1,551 | 1,676 | 1,968 | 1,874 | 1,993 | 1,796 | 1,844 | 1,994 | 1,997 | 2,115 | 2,216 | 2,194 | 2,153 | 1,921 | 1,797 | 1,778 | 1,804 | 2,019 | 1,859 | 1,949 | 2,412 | 2,618 | 2,604 | 2,352 | 2,728 | 3,289 | 3,404 | 3,448 | 3,684 | 3,323 | 2,820 | 1,092 | 1,104 | 1,105 | 1,146 | 1,099 | 913 | 929 | 641 | 590 | 862 | 844 | 860 | 755 | 752 | 613 | 354 | 348 | 351 | 341 | 317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 14,496 | 14,643 | 14,435 | 14,671 | 14,694 | 14,618 | 14,993 | 14,442 | 14,280 | 14,410 | 14,193 | 13,524 | 13,124 | 12,734 | 12,718 | 12,751 | 10,997 | 10,475 | 10,346 | 10,300 | 10,315 | 10,877 | 10,716 | 10,848 | 11,030 | 11,201 | 11,354 | 11,263 | 11,197 | 11,005 | 11,017 | 11,030 | 10,970 | 10,861 | 10,700 | 10,654 | 10,779 | 11,071 | 10,977 | 11,096 | 10,899 | 10,947 | 11,068 | 11,071 | 11,189 | 11,290 | 11,268 | 11,228 | 10,996 | 10,869 | 10,941 | 10,962 | 11,188 | 10,144 | 10,156 | 10,594 | 10,764 | 10,753 | 10,518 | 12,138 | 12,714 | 12,909 | 12,734 | 12,890 | 12,178 | 8,868 | 9,921 | 9,928 | 9,349 | 9,551 | 8,935 | 8,658 | 8,668 | 4,043 | 4,008 | 4,498 | 4,482 | 4,466 | 4,225 | 4,170 | 3,589 | 3,355 | 3,355 | 3,329 | 3,316 | 2,707 | 2,696 | 2,672 | 2,686 | 2,646 | 2,650 | 2,656 | 2,659 | 2,373 | 2,393 | 2,405 | 2,437 | 2,468 | 2,476 | 4,366 | 4,155 | 4,123 | 2,943 | 2,769 | 2,457 | 2,548 | 0 | 0 | 0 | 1,632 | 0 | 0 | 0 | 0 | 999 | 1,004 | 1,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 450,428 | 450,509 | 153,400 | 43,724 | 63,378 | 140,883 | 140,433 | 143,676 | 463,903 | 147,771 | 144,581 | 141,173 | 140,209 | 141,142 | 133,343 | 134,064 | 104,641 | 94,851 | 96,123 | 103,436 | 103,751 | 100,558 | 101,208 | 101,304 | 96,436 | 95,595 | 93,250 | 92,555 | 86,570 | 87,523 | 86,003 | 87,250 | 87,332 | 86,675 | 91,731 | 84,276 | 84,844 | 82,841 | 80,464 | 74,227 | 73,442 | 68,904 | 68,452 | 69,413 | 71,362 | 74,031 | 69,166 | 69,612 | 72,612 | 74,379 | 73,660 | 74,675 | 77,545 | 73,281 | 74,980 | 71,265 | 70,587 | 75,308 | 74,553 | 64,758 | 69,457 | 68,405 | 66,097 | 60,956 | 56,362 | 69,636 | 40,632 | 33,737 | 38,755 | 40,399 | 38,349 | 35,154 | 34,924 | 31,651 | 22,230 | 23,729 | 24,170 | 23,253 | 23,211 | 22,640 | 20,803 | 18,609 | 18,625 | 16,289 | 18,184 | 15,690 | 14,893 | 16,017 | 14,973 | 13,763 | 17,301 | 15,208 | 13,197 | 15,243 | 13,294 | 12,051 | 12,829 | 7,053 | 8,163 | 7,302 | 8,698 | 8,759 | 9,198 | 10,236 | 10,154 | 8,088 | 7,152 | 9,091 | 8,229 | 10,048 | 9,084 | 9,555 | 10,295 | 12,691 | 12,163 | 14,948 | 17,231 | 17,450 | 18,900 | 19,607 | 17,070 | 20,921 | 23,743 | 24,683 | 22,517 | 23,916 | 21,278 | 24,011 | 15,188 | 20,834.4 | 19,429.5 | 17,576.1 | 15,261 | 14,467.1 | 12,693.2 | 11,725 | 11,563 | 12,259.3 | 13,540.5 | 13,884.8 | 14,385.4 | 12,931.1 | 11,295.5 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 5,061 | 0 | 0 | 0 | 5,747 | 0 | 0 | 0 | -1,919 | 0 | 0 | 0 | -1,876 | 0 | 0 | 0 | -1,982 | -2,000 | -2,004 | -2,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 34,585 | 32,555 | -156,903 | 454,439 | 424,160 | -159,892 | -155,426 | -158,118 | 33,761 | -28,218 | -11,336 | -11,049 | -153,333 | -9,998 | -135,176 | -135,857 | -106,321 | -96,093 | -97,236 | -104,503 | -104,833 | -102,202 | -102,691 | -102,931 | -98,248 | -97,578 | -95,386 | -94,600 | -88,549 | -89,355 | -87,857 | -89,117 | -89,199 | -88,433 | -82,419 | -75,029 | -75,776 | -84,430 | -71,434 | -65,254 | -64,252 | -68,904 | -57,689 | -58,830 | -61,025 | -74,031 | -58,863 | -59,558 | -61,604 | -74,379 | -62,814 | -64,058 | -67,193 | -73,281 | -65,065 | -61,489 | -60,992 | -75,308 | -64,416 | -54,599 | -59,201 | -68,405 | -57,413 | -52,788 | -48,147 | -66,816 | -33,897 | -27,361 | -32,568 | -40,399 | -32,374 | -29,570 | -29,516 | 38,877 | -22,230 | -23,729 | -24,170 | -23,253 | -23,211 | -22,640 | -20,803 | -18,609 | -18,625 | -16,289 | -18,184 | -15,690 | -17,589 | -18,689 | -17,659 | -16,409 | -19,951 | -17,864 | -15,856 | -17,616 | -15,687 | -14,456 | -15,266 | -9,521 | -10,639 | -11,668 | -12,853 | -12,882 | -12,141 | -13,005 | -12,611 | -10,636 | -7,152 | -9,091 | -8,229 | -1,632 | -9,084 | -9,555 | -10,295 | -12,691 | -13,162 | -15,952 | -18,250 | -17,450 | -18,900 | -19,607 | -17,070 | -20,921 | -23,743 | -24,683 | -22,517 | -23,916 | -21,901 | -24,610 | -15,797 | -21,380.4 | -19,927.4 | -18,060.7 | -15,710 | -14,896.8 | -13,124.7 | -12,186.9 | -12,027.9 | -12,721.5 | -13,987.2 | -14,330.6 | -14,825.2 | -13,360.5 | -11,714.4 |
Total Non-Current Assets
| 499,509 | 497,707 | 10,932 | 512,834 | 502,232 | 10,932 | 155,426 | 158,118 | 511,944 | 150,321 | 147,438 | 143,648 | 153,333 | 143,878 | 10,885 | 10,958 | 9,317 | 9,233 | 9,233 | 9,233 | 9,233 | 9,233 | 9,233 | 9,221 | 9,218 | 9,218 | 9,218 | 9,218 | 9,218 | 9,173 | 9,163 | 9,163 | 9,103 | 9,103 | 20,012 | 19,901 | 19,847 | 9,482 | 20,007 | 20,069 | 20,089 | 10,947 | 21,831 | 21,654 | 21,526 | 11,290 | 21,571 | 21,282 | 22,004 | 10,869 | 21,787 | 21,579 | 21,540 | 10,144 | 20,071 | 20,370 | 20,359 | 10,753 | 20,655 | 22,297 | 22,970 | 12,909 | 21,418 | 21,058 | 20,393 | 11,688 | 16,656 | 16,304 | 15,536 | 9,551 | 14,910 | 14,242 | 14,076 | 74,571 | 4,008 | 4,498 | 4,482 | 4,466 | 4,225 | 4,170 | 3,589 | 3,355 | 3,355 | 3,329 | 3,316 | 2,707 | 17,589 | 18,689 | 17,659 | 16,409 | 19,951 | 17,864 | 15,856 | 17,616 | 15,687 | 14,456 | 15,266 | 9,521 | 10,639 | 11,668 | 12,853 | 12,882 | 12,141 | 13,005 | 12,611 | 10,636 | 7,152 | 9,091 | 8,229 | 10,048 | 9,084 | 9,555 | 10,295 | 12,691 | 13,162 | 15,952 | 18,250 | 17,450 | 18,900 | 19,607 | 17,070 | 20,921 | 23,743 | 24,683 | 22,517 | 23,916 | 21,901 | 24,610 | 15,797 | 21,380.4 | 19,927.4 | 18,060.7 | 15,710 | 14,896.8 | 13,124.7 | 12,186.9 | 12,027.9 | 12,721.5 | 13,987.2 | 14,330.6 | 14,825.2 | 13,360.5 | 11,714.4 |
Total Assets
| 554,722 | 560,038 | 564,881 | 556,519 | 566,162 | 561,580 | 557,334 | 558,207 | 561,777 | 557,263 | 559,477 | 540,786 | 541,246 | 558,448 | 553,515 | 554,212 | 474,414 | 466,679 | 461,817 | 458,978 | 445,493 | 410,295 | 408,916 | 405,761 | 392,837 | 382,315 | 380,080 | 380,711 | 379,161 | 380,768 | 375,191 | 372,190 | 370,944 | 366,380 | 369,348 | 361,335 | 360,985 | 358,493 | 362,125 | 353,945 | 350,960 | 345,072 | 334,424 | 327,064 | 323,423 | 320,296 | 308,597 | 304,415 | 300,812 | 305,107 | 303,922 | 299,575 | 295,883 | 271,205 | 269,470 | 263,117 | 261,963 | 264,284 | 260,133 | 261,695 | 265,396 | 269,863 | 271,407 | 279,754 | 286,422 | 291,081 | 145,610 | 142,771 | 139,991 | 138,920 | 131,366 | 125,651 | 122,563 | 101,820 | 98,436 | 94,914 | 93,257 | 91,954 | 93,241 | 90,794 | 83,359 | 79,723 | 77,297 | 73,118 | 74,115 | 68,168 | 72,284 | 67,262 | 68,619 | 66,377 | 67,659 | 66,913 | 66,564 | 69,568 | 71,944 | 70,013 | 70,966 | 69,844 | 69,884 | 75,737 | 74,307 | 75,413 | 73,003 | 75,558 | 74,868 | 77,207 | 76,238 | 75,873 | 72,355 | 75,120 | 71,828 | 71,973 | 71,166 | 73,260 | 69,662 | 71,961 | 72,668 | 73,404 | 61,218 | 62,763 | 62,094 | 64,145 | 64,004 | 63,967 | 61,163 | 62,080 | 52,280 | 53,818 | 51,124 | 51,379.9 | 46,633.4 | 45,454.6 | 43,818.3 | 44,891.7 | 42,284.2 | 43,330.1 | 44,274.9 | 45,533.5 | 45,633.1 | 47,823 | 46,619.4 | 45,660.7 | 43,116.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285 | 288 | 289 | 290 | 297 | 293 | 304 | 305 | 301 | 0 | 0 | 0 | 261 | 1,125 | 2,956 | 4,399 | 4,995 | 4,809 | 4,999 | 4,923 | 4,997 | 6,994 | 6,400 | 6,953 | 8,453 | 10,731 | 10,185 | 12,065 | 0 | 11,990 | 10,526 | 0 | 0 | 13,508 | 12,617 | 12,638 | 12,362 | 12,424 | 13,292 | 13,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 10 | 3,447 | 3,998 | 2,381 | 2,251 | 1,805 | 1,743 | 1,934 | 2,226 | 0 | 0 | 0 | 0 | 0 | 0 | 827 | 0 | 0 | 3,830 | 3,453 | 1,756 | 2,443 | 9,137 | 0 | 3,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,849 | 576 | 7,884 | 5,011 | 5,130 | 1,161 | 431 | 514 | 546 | 575 | 949 | 12,699.5 | 10,518 | 9,099.3 | 6,600.3 | 7,906.6 | 5,619.6 | 4,880.5 | 4,542.2 | 6,750.4 | 7,513.3 | 9,867 | 7,865.8 | 6,863.1 | 5,526.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 422,915 | 426,738 | 0 | 0 | 0 | 0 | 0 | 0 | 451,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -285 | -288 | -289 | -290 | -297 | -293 | -304 | -305 | -301 | 0 | 0 | 0 | -261 | -1,125 | -2,956 | -4,399 | -4,995 | -4,809 | -4,999 | -4,923 | 0 | -6,994 | -6,400 | -6,953 | -8,453 | -10,731 | -10,185 | -12,065 | 0 | -11,990 | -10,526 | 0 | 0 | -13,508 | -12,617 | -12,638 | -12,362 | -12,424 | -13,292 | -13,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120 | -10 | -3,447 | -3,998 | -2,381 | -2,251 | -1,805 | -1,743 | -1,934 | -2,226 | 0 | 0 | 0 | 0 | 0 | 0 | -827 | 0 | 0 | -3,830 | -3,453 | -1,756 | -2,443 | -9,137 | 0 | -3,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,849 | -576 | -7,884 | -5,011 | -5,130 | -1,161 | -431 | -514 | -546 | -575 | -949 | -12,699.5 | -10,518 | -9,099.3 | -6,600.3 | -7,906.6 | -5,619.6 | -4,880.5 | -4,542.2 | -6,750.4 | -7,513.3 | -9,867 | -7,865.8 | -6,863.1 | -5,526.4 |
Total Current Liabilities
| 422,915 | 426,738 | 317,371 | 313,952 | 321,253 | 101,285 | 312,458 | 306,907 | 451,209 | 336,758 | 329,271 | 327,761 | 183,591 | 356,715 | 343,207 | 347,205 | 9,607 | 5,433 | 9,091 | 10,541 | 450 | 318 | 304 | 291 | 279 | 285 | 288 | 289 | 290 | 297 | 293 | 304 | 305 | 301 | 310 | 303 | 282 | 14 | 1,125 | 2,956 | 4,399 | 4,995 | 4,809 | 4,999 | 4,923 | 4,997 | 6,994 | 6,400 | 6,953 | 8,453 | 10,731 | 10,185 | 12,065 | 4,271 | 11,990 | 10,526 | 0 | 0 | 13,508 | 12,617 | 12,638 | 12,362 | 12,424 | 13,292 | 13,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 10 | 3,447 | 3,998 | 2,381 | 2,251 | 1,805 | 1,743 | 1,934 | 2,226 | 0 | 0 | 0 | 0 | 53,557 | 52,757 | 52,830 | 55,155 | 57,405 | 56,420 | 56,444 | 54,671 | 54,986 | 60,276 | 58,842 | 54,038 | 57,126 | 59,294 | 57,008 | 58,999 | 58,044 | 56,609 | 55,684 | 58,213 | 54,185 | 56,046 | 55,524 | 57,941 | 52,551 | 53,886 | 55,434 | 57,238 | 59,142 | 61,295 | 59,957 | 59,607 | 59,327 | 60,000 | 58,762 | 514 | 546 | 575 | 949 | 12,699.5 | 10,518 | 9,099.3 | 6,600.3 | 7,906.6 | 5,619.6 | 4,880.5 | 4,542.2 | 6,750.4 | 7,513.3 | 9,867 | 7,865.8 | 6,863.1 | 5,526.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 60,722 | 61,673 | 68,069 | 71,391 | 72,707 | 72,737 | 66,167 | 65,384 | 60,822 | 58,713 | 54,633 | 35,984 | 26,571 | 33,004 | 33,471 | 34,813 | 0 | 0 | 42,110 | 47,026 | 73,399 | 60,263 | 61,354 | 69,025 | 59,860 | 57,419 | 57,955 | 59,222 | 58,039 | 59,088 | 57,564 | 56,406 | 55,062 | 52,706 | 50,306 | 52,951 | 51,683 | 54,532 | 53,461 | 53,130 | 50,228 | 48,263 | 44,019 | 40,935 | 38,650 | 36,819 | 30,114 | 29,161 | 26,694 | 29,127 | 28,496 | 39,523 | 37,707 | 29,449 | 26,569 | 31,364 | 30,917 | 35,344 | 17,129 | 18,303 | 18,701 | 35,263 | 22,454 | 25,160 | 27,679 | 47,087 | 21,450 | 22,432 | 21,907 | 21,157 | 16,542 | 14,499 | 12,232 | 10,266 | 8,945 | 10,195 | 10,272 | 11,078 | 11,396 | 9,465 | 9,061 | 8,118 | 7,511 | 6,962 | 7,861 | 7,977 | 12,982 | 7,867 | 8,266 | 9,078 | 9,912 | 10,443 | 10,127 | 11,923 | 8,013 | 6,845 | 8,041 | 8,517 | 8,515 | 8,566 | 17,185 | 9,302 | 18,426 | 18,144 | 19,690 | 20,556 | 18,160 | 17,933 | 17,602 | 15,276 | 16,424 | 15,793 | 15,079 | 16,162 | 11,713 | 15,775 | 14,649 | 12,395 | 9,616 | 12,858 | 12,567 | 11,754 | 11,839 | 17,008 | 14,970 | 13,672 | 10,307 | 16,082 | 12,696 | 1,372.4 | 1,374.4 | 1,330.8 | 1,345.4 | 1,287.5 | 1,464.3 | 1,437.6 | 1,400 | 1,318.8 | 1,130.4 | 864.6 | 867.2 | 714.7 | 696.7 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 69,805 | 0 | 0 | 0 | 508,356 | 0 | 0 | 0 | -2,956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 2,932 | 0 | 0 | 0 | 3,095 | 0 | 0 | 0 | 2,956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14,634 | 17,158 | 123,712 | 432,447 | 442,081 | 437,702 | 441,686 | 443,477 | 672 | 452,738 | 458,121 | 457,114 | 465,459 | 468,461 | 463,747 | 464,714 | 0 | 0 | 366,397 | 359,004 | 322,804 | 300,689 | 298,107 | 287,355 | 284,402 | 277,126 | 275,023 | 274,514 | 274,087 | 274,095 | 271,175 | 269,599 | 269,979 | 266,820 | 272,197 | -52,951 | -51,683 | 257,967 | 261,261 | 251,947 | 249,895 | 245,740 | 239,601 | 235,337 | 234,932 | 234,383 | 228,669 | -29,161 | -26,694 | -29,127 | -28,496 | -39,523 | -37,707 | -29,449 | -26,569 | -31,364 | -30,917 | -35,344 | -17,129 | -18,303 | -18,701 | -35,263 | -22,454 | -25,160 | -27,679 | -47,087 | -21,450 | -22,432 | -21,907 | -21,157 | -16,542 | -14,499 | -12,232 | -10,266 | -8,945 | -10,195 | -10,272 | -11,078 | -11,396 | -9,465 | -9,061 | -8,118 | -7,511 | -6,962 | -7,861 | -7,977 | -12,982 | -7,867 | -8,266 | -9,078 | -9,912 | -10,443 | -10,127 | -11,923 | -8,013 | -6,845 | -8,041 | -8,517 | -8,515 | -8,566 | -17,185 | 0 | -18,426 | -18,144 | -19,690 | -20,556 | -18,160 | -17,933 | -17,602 | -3,753 | -16,424 | -15,793 | -4,915 | -6,712 | -400 | -3,532 | -3,201 | -1,997 | -9,616 | -12,858 | -12,567 | -11,754 | -11,839 | -17,008 | -14,970 | -13,672 | -10,307 | -16,082 | -12,696 | -1,372.4 | -1,374.4 | -1,330.8 | -1,345.4 | -1,287.5 | -1,464.3 | -1,437.6 | -1,400 | -1,318.8 | -1,130.4 | -864.6 | -867.2 | -714.7 | -696.7 |
Total Non-Current Liabilities
| 75,356 | 78,831 | 191,781 | 189,886 | 193,535 | 72,737 | 66,167 | 65,384 | 61,494 | 511,451 | 512,754 | 35,984 | 26,571 | 502,722 | 33,471 | 34,813 | 33,030 | 37,195 | 42,110 | 47,026 | 73,399 | 60,263 | 61,354 | 69,025 | 59,860 | 57,419 | 57,955 | 59,222 | 58,039 | 59,088 | 57,564 | 56,406 | 55,062 | 52,706 | 50,306 | 52,951 | 51,683 | 52,741 | 53,461 | 53,130 | 50,228 | 48,263 | 44,019 | 40,935 | 38,650 | 36,819 | 30,114 | 29,161 | 26,694 | 29,127 | 28,496 | 39,523 | 37,707 | 33,720 | 26,569 | 31,364 | 228,246 | 35,344 | 17,129 | 18,303 | 18,701 | 35,263 | 22,454 | 25,160 | 27,679 | 47,087 | 21,450 | 22,432 | 21,907 | 21,157 | 16,542 | 14,499 | 12,232 | 10,266 | 8,945 | 10,195 | 10,272 | 11,068 | 11,396 | 9,465 | 9,061 | 8,118 | 7,511 | 6,962 | 7,861 | 7,977 | 12,982 | 7,867 | 8,266 | 9,078 | 7,385 | 7,766 | 7,755 | 8,660 | 7,712 | 6,845 | 7,741 | 8,517 | 8,515 | 9,304 | 9,426 | 9,302 | 10,006 | 10,509 | 11,929 | 12,165 | 12,401 | 13,631 | 11,184 | 11,523 | 12,167 | 10,543 | 10,164 | 9,450 | 11,313 | 12,243 | 11,448 | 10,398 | 9,985 | 9,368 | 9,972 | 12,127 | 12,212 | 11,810 | 10,661 | 13,672 | 10,307 | 16,082 | 12,696 | 1,372.4 | 1,374.4 | 1,330.8 | 1,345.4 | 1,287.5 | 1,464.3 | 1,437.6 | 1,400 | 1,318.8 | 1,130.4 | 864.6 | 867.2 | 714.7 | 696.7 |
Total Liabilities
| 498,271 | 505,569 | 509,152 | 503,838 | 514,788 | 72,737 | 66,167 | 65,384 | 512,703 | 511,451 | 512,754 | 493,098 | 492,030 | 502,722 | 497,218 | 499,527 | 420,535 | 412,638 | 408,507 | 406,030 | 396,203 | 360,952 | 359,461 | 356,380 | 344,262 | 334,545 | 332,978 | 333,736 | 332,126 | 333,183 | 328,739 | 326,005 | 325,041 | 319,452 | 322,503 | 314,636 | 314,657 | 312,513 | 315,847 | 308,033 | 304,522 | 298,998 | 288,429 | 281,271 | 278,505 | 276,199 | 265,777 | 262,474 | 258,734 | 263,342 | 262,120 | 259,361 | 257,647 | 233,959 | 232,228 | 228,244 | 228,246 | 231,446 | 227,467 | 230,705 | 235,962 | 237,296 | 239,744 | 250,287 | 257,766 | 263,433 | 129,322 | 125,654 | 123,560 | 122,412 | 115,161 | 109,777 | 106,457 | 90,147 | 87,270 | 85,455 | 83,849 | 82,801 | 84,329 | 82,044 | 75,248 | 71,746 | 69,486 | 65,635 | 66,467 | 61,061 | 64,030 | 59,379 | 61,583 | 58,400 | 59,839 | 59,465 | 59,554 | 62,726 | 64,269 | 62,417 | 63,337 | 62,340 | 62,653 | 68,732 | 67,420 | 68,619 | 66,284 | 68,955 | 68,089 | 70,316 | 69,597 | 69,392 | 66,218 | 69,736 | 65,702 | 65,939 | 65,688 | 67,391 | 63,864 | 66,129 | 66,882 | 67,636 | 56,714 | 58,327 | 57,704 | 59,751 | 59,558 | 59,618 | 56,881 | 57,755 | 48,161 | 49,857 | 47,269 | 47,634.3 | 42,976.3 | 41,954.4 | 40,407.1 | 41,574.9 | 39,463.2 | 40,572.7 | 41,620.9 | 42,932.5 | 42,836.4 | 45,032.8 | 43,892.3 | 42,831.1 | 40,242.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 6,247 | 6,245 | 6,243 | 6,241 | 7,239 | 7,237 | 0 | 5,746 | 7,244 | 6,004 | 5,011 | 5,009 | 5,009 | 3,519 | 3,518 | 3,517 | 3,516 | 3,995 | 3,994 | 3,993 | 3,992 | 3,991 | 3,990 | 3,986 | 3,982 | 3,987 | 3,986 | 3,985 | 3,982 | 3,981 | 3,979 | 3,977 | 3,456 | 3,455 | 3,453 | 3,452 | 3,450 | 3,449 | 3,948 | 3,946 | 3,945 | 3,944 | 3,943 | 3,941 | 3,940 | 3,939 | 3,591 | 3,590 | 3,559 | 3,120 | 1,638 | 0 | 1,636 | 648 | 647 | 0 | 646 | 646 | 645 | 0 | 7,960 | 7,947 | 7,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.5 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 2.3 | 2.4 |
Common Stock
| 2,717 | 2,717 | 2,716 | 2,716 | 2,716 | 2,716 | 2,715 | 2,715 | 2,714 | 2,714 | 2,714 | 2,714 | 2,713 | 2,713 | 2,713 | 2,713 | 2,713 | 2,713 | 2,712 | 2,712 | 2,712 | 2,712 | 2,711 | 2,711 | 2,711 | 2,711 | 2,710 | 2,710 | 2,710 | 2,710 | 2,710 | 2,710 | 2,709 | 2,709 | 2,709 | 2,709 | 2,708 | 2,708 | 2,708 | 2,708 | 2,706 | 2,705 | 2,703 | 2,703 | 2,700 | 2,698 | 2,695 | 2,693 | 2,690 | 2,690 | 2,689 | 2,687 | 2,685 | 2,683 | 2,682 | 2,682 | 2,682 | 2,682 | 2,680 | 2,678 | 2,676 | 2,354 | 2,348 | 2,342 | 2,261 | 2,261 | 1,787 | 1,787 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 1,764 | 229 | 241 | 82 | 36 | 0 | 9 | 0 | 16 | 28 | 76 | 130 | 60 | 114 | 140 | 0 | 0 | 44 | 40 | 0 | 118 | 137 | 1,253 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 60,051 | 59,282 | 58,412 | 57,652 | 56,913 | 56,290 | 56,170 | 55,346 | 54,598 | 53,572 | 52,777 | 51,841 | 51,058 | 50,228 | 49,541 | 48,663 | 48,113 | 46,848 | 45,947 | 44,986 | 41,885 | 42,215 | 41,413 | 40,616 | 39,742 | 38,919 | 38,080 | 37,201 | 36,266 | 35,481 | 33,819 | 33,133 | 32,372 | 31,670 | 30,958 | 30,309 | 29,642 | 29,043 | 28,337 | 27,609 | 26,882 | 26,200 | 25,464 | 24,755 | 24,010 | 23,325 | 22,561 | 21,828 | 20,993 | 20,265 | 19,813 | 19,149 | 18,834 | 18,253 | 17,985 | 17,344 | 16,640 | 15,859 | 15,114 | 14,073 | 13,340 | 13,144 | 12,179 | 11,758 | 11,738 | 11,461 | 11,959 | 11,940 | 11,664 | 11,497 | 11,531 | 11,339 | 11,134 | 10,985 | 10,771 | 9,449 | 9,230 | 9,023 | 8,814 | 8,626 | 8,485 | 8,273 | 8,107 | 7,991 | 7,829 | 7,642 | 7,507 | 7,360 | 7,311 | 7,187 | 7,062 | 6,913 | 6,730 | 6,549 | 7,166 | 7,010 | 6,857 | 6,736 | 6,545 | 6,358 | 6,178 | 6,006 | 5,839 | 5,646 | 5,458 | 5,262 | 5,105 | 4,947 | 4,788 | 4,641 | 4,499 | 4,356 | 4,218 | 4,075 | 3,931 | 3,817 | 3,689 | 3,571 | 3,189 | 3,119 | 3,062 | 3,018 | 3,071 | 2,958 | 2,846 | 2,715 | 2,168 | 2,467 | 2,371 | 2,262.9 | 2,254.6 | 2,162.5 | 2,091 | 2,016.5 | 1,969.4 | 1,913.4 | 1,820.8 | 1,778.8 | 1,996.8 | 1,997.1 | 1,937.4 | 1,914.9 | 1,962.7 |
Accumulated Other Comprehensive Income/Loss
| -5,237 | -6,565 | -5,090 | -7,446 | -8,042 | -7,712 | -10,261 | -9,525 | -9,108 | -10,172 | -10,486 | -8,358 | -5,731 | 409 | 1,079 | 1,463 | 1,290 | 2,770 | 2,997 | 3,069 | 2,518 | 799 | 837 | 631 | -5 | -725 | -1,260 | -940 | -699 | -148 | -22 | -98 | -279 | -191 | 646 | 736 | 532 | 130 | 615 | 379 | 703 | 503 | 727 | 881 | 656 | 436 | 47 | 45 | 767 | 834 | 991 | 402 | 281 | -105 | 397 | 69 | -309 | -431 | 146 | -442 | -1,288 | -1,962 | -1,947 | -3,101 | -3,289 | -3,949 | -2,230 | -1,227 | -779 | -147 | -255 | -439 | -162 | -235 | -160 | -570 | -438 | -326 | -264 | -111 | -217 | -105 | -77 | -193 | 153 | 31 | 123 | 277 | 265 | 312 | 314 | 157 | -45 | -11 | 129 | -85 | -19 | -113 | -195 | -272 | -282 | -284 | -236 | -248 | -89 | -43 | 17 | -16 | 0 | -23 | -35 | -83 | -137 | -67 | -115 | -141 | -98 | 26 | -45 | -41 | 0 | -119 | -138 | -1,254 | -92 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,126 | -1,009 | -12,843 | -6,525 | -6,490 | -6,430 | -13,648 | -13,690 | 840 | -6,086 | -12,805 | -10,553 | -8,881 | -2,664 | -2,083 | -1,731 | -1,785 | -1,838 | -1,896 | -1,839 | -1,846 | -405 | 467 | 5,382 | 2,098 | 2,837 | 3,546 | 3,946 | 4,706 | 5,485 | 5,899 | 6,358 | 6,973 | 7,608 | 7,938 | 8,349 | 8,795 | 12,829 | 9,838 | 10,370 | 10,786 | 15,143 | 11,642 | 11,922 | 12,012 | 15,949 | 11,887 | 7,842 | 8,031 | 15,214 | 15,190 | 14,767 | 13,245 | 13,222 | 13,155 | 12,140 | 12,119 | 12,132 | 12,102 | 12,068 | 12,090 | 16,406 | 16,348 | 16,295 | 15,767 | 15,649 | 2,702 | 2,608 | 1,774 | 1,740 | 1,499 | 1,840 | 2,003 | -1,726 | -1,617 | -1,816 | -1,775 | -1,957 | -1,997 | -2,036 | -2,453 | -2,459 | -2,482 | -2,498 | -2,516 | -2,792 | -2,757 | -2,627 | -2,548 | -2,859 | -2,423 | -2,444 | -2,471 | -2,479 | -2,237 | -1,946 | -1,828 | -1,738 | -1,738 | -1,700 | -1,628 | -1,547 | 32 | 109 | 473 | 781 | 664 | 686 | 692 | 743 | 977 | 1,028 | 1,260 | 1,794 | 1,867 | 2,015 | 2,195 | 2,170 | 1,315 | 1,317 | 1,327 | 1,376 | 1,375 | 1,391 | 1,436 | 1,521 | 1,950 | 1,493 | 1,483 | 1,481.2 | 1,400.9 | 1,336.1 | 1,318.5 | 1,298.6 | 849.9 | 842.2 | 831.4 | 820.4 | 798.1 | 791.3 | 787.8 | 912.4 | 908.5 |
Total Shareholders Equity
| 56,405 | 54,425 | 55,689 | 52,642 | 51,340 | 51,105 | 49,454 | 49,320 | 49,044 | 45,774 | 46,688 | 47,652 | 49,181 | 55,695 | 56,259 | 54,627 | 53,849 | 54,010 | 53,276 | 52,923 | 49,263 | 49,314 | 49,420 | 49,340 | 48,536 | 47,728 | 47,058 | 46,904 | 46,969 | 47,513 | 46,388 | 46,084 | 45,754 | 45,773 | 45,707 | 45,558 | 45,130 | 44,710 | 44,948 | 44,515 | 45,025 | 44,551 | 44,481 | 44,205 | 43,321 | 42,408 | 41,130 | 40,286 | 39,663 | 39,003 | 38,683 | 37,005 | 35,045 | 34,053 | 34,219 | 32,235 | 31,132 | 30,242 | 30,042 | 28,377 | 26,818 | 29,942 | 28,928 | 27,294 | 26,477 | 25,422 | 14,218 | 15,108 | 14,423 | 14,854 | 14,539 | 14,504 | 14,739 | 10,788 | 10,758 | 8,827 | 8,781 | 8,563 | 8,317 | 8,243 | 7,579 | 7,473 | 7,312 | 7,064 | 7,230 | 6,645 | 6,637 | 6,774 | 6,792 | 6,859 | 6,717 | 6,390 | 5,979 | 5,824 | 6,827 | 6,748 | 6,781 | 6,656 | 6,383 | 6,157 | 6,039 | 5,946 | 5,871 | 5,755 | 5,931 | 6,043 | 5,793 | 5,633 | 5,487 | 5,384 | 5,476 | 5,384 | 5,478 | 5,869 | 5,798 | 5,832 | 5,786 | 5,768 | 4,504 | 4,436 | 4,390 | 4,394 | 4,446 | 4,349 | 4,282 | 4,325 | 4,119 | 3,961 | 3,855 | 3,745.6 | 3,657.1 | 3,500.2 | 3,411.2 | 3,316.8 | 2,821 | 2,757.4 | 2,654 | 2,601 | 2,796.7 | 2,790.2 | 2,727.1 | 2,829.6 | 2,873.6 |
Total Equity
| 56,451 | 54,469 | 55,729 | 52,681 | 51,374 | 51,141 | 49,481 | 49,346 | 49,074 | 45,812 | 46,723 | 47,688 | 49,216 | 55,726 | 56,297 | 54,685 | 53,879 | 54,041 | 53,310 | 52,948 | 49,290 | 49,343 | 49,455 | 49,381 | 48,575 | 47,770 | 47,102 | 46,975 | 47,035 | 47,585 | 46,452 | 46,185 | 45,903 | 46,928 | 46,845 | 46,699 | 46,328 | 45,980 | 46,278 | 45,912 | 46,438 | 46,074 | 45,995 | 45,793 | 44,918 | 44,097 | 42,820 | 41,941 | 42,078 | 41,765 | 41,802 | 40,214 | 38,236 | 37,246 | 37,242 | 34,873 | 33,717 | 32,838 | 32,666 | 30,990 | 29,434 | 32,567 | 31,663 | 29,467 | 28,656 | 27,648 | 16,288 | 17,117 | 16,431 | 16,508 | 16,205 | 15,874 | 16,106 | 11,673 | 11,166 | 9,459 | 9,408 | 9,153 | 8,912 | 8,750 | 8,111 | 7,977 | 7,811 | 7,483 | 7,648 | 7,107 | 8,254 | 7,883 | 7,036 | 7,977 | 7,820 | 7,448 | 7,010 | 6,842 | 7,675 | 7,596 | 7,629 | 7,504 | 7,231 | 7,005 | 6,887 | 6,794 | 6,719 | 6,603 | 6,779 | 6,891 | 6,641 | 6,481 | 6,137 | 6,034 | 6,126 | 6,034 | 5,478 | 5,869 | 5,798 | 5,832 | 5,786 | 5,768 | 4,504 | 4,436 | 4,390 | 4,394 | 4,446 | 4,349 | 4,282 | 4,325 | 4,119 | 3,961 | 3,855 | 3,745.6 | 3,657.1 | 3,500.2 | 3,411.2 | 3,316.8 | 2,821 | 2,757.4 | 2,654 | 2,601 | 2,796.7 | 2,790.2 | 2,727.1 | 2,829.6 | 2,873.6 |
Total Liabilities & Shareholders Equity
| 554,722 | 560,038 | 564,881 | 556,519 | 566,162 | 561,580 | 557,334 | 558,207 | 561,777 | 557,263 | 559,477 | 540,786 | 541,246 | 558,448 | 553,515 | 554,212 | 474,414 | 466,679 | 461,817 | 458,978 | 445,493 | 410,295 | 408,916 | 405,761 | 392,837 | 382,315 | 380,080 | 380,711 | 379,161 | 380,768 | 375,191 | 372,190 | 370,944 | 366,380 | 369,348 | 361,335 | 360,985 | 358,493 | 362,125 | 353,945 | 350,960 | 345,072 | 334,424 | 327,064 | 323,423 | 320,296 | 308,597 | 304,415 | 300,812 | 305,107 | 303,922 | 299,575 | 295,883 | 271,205 | 269,470 | 263,117 | 261,963 | 264,284 | 260,133 | 261,695 | 265,396 | 269,863 | 271,407 | 279,754 | 286,422 | 291,081 | 145,610 | 142,771 | 139,991 | 138,920 | 131,366 | 125,651 | 122,563 | 101,820 | 98,436 | 94,914 | 93,257 | 91,954 | 93,241 | 90,794 | 83,359 | 79,723 | 77,297 | 73,118 | 74,115 | 68,168 | 72,284 | 67,262 | 68,619 | 66,377 | 67,659 | 66,913 | 66,564 | 69,568 | 71,944 | 70,013 | 70,966 | 69,844 | 69,884 | 75,737 | 74,307 | 75,413 | 73,003 | 75,558 | 74,868 | 77,207 | 76,238 | 75,873 | 72,355 | 75,120 | 71,828 | 71,973 | 71,166 | 73,260 | 69,662 | 71,961 | 72,668 | 73,404 | 61,218 | 62,763 | 62,094 | 64,145 | 64,004 | 63,967 | 61,163 | 62,080 | 52,280 | 53,818 | 51,124 | 51,379.9 | 46,633.4 | 45,454.6 | 43,818.3 | 44,891.7 | 42,284.2 | 43,330.1 | 44,274.9 | 45,533.5 | 45,633.1 | 47,823 | 46,619.4 | 45,660.7 | 43,116.2 |