P.T. Bank Pan Indonesia Tbk

IDX:PNBN.JK

1900 (IDR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 2,531,8953,041,6762,063,4733,103,2483,316,8413,112,5802,412,4582,405,2931,406,8912,355,7722,259,9292,107,5432,053,1151,414,2761,034,525798,008954,905652,013505,799877,086
Depreciation & Amortization 471,520637,269596,299481,998335,020302,251298,263403,851409,590344,839272,161261,72200000000
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital -290,914-1,315,666-73,932-758,220.699-1,697,447-682,886.65999,561-4,133,9934,129-17,388,396-11,236,2560-12,715,0068,905,426-2,977,070-434,832-3,359,276-3,651,0611,567,709-250,701
Accounts Receivables 00000000000000000000
Inventory 00000000000000000000
Accounts Payables 00000000000000000000
Other Working Capital -290,914-1,315,666-73,932-758,220.699-1,697,447-5,326,572-17,017,287-14,695,304-618,738-17,388,396-11,236,256000000000
Other Non Cash Items 1,158,983-2,553,539443,77125,068,863.699-288,966-14,257,005-9,499,6302,258,3464,221,817-10,650,6416,100,353-11,572,0701,108,8711,334,7871,557,671656,969494,855615,295238,277-78,055
Operating Cash Flow 3,871,484-190,2603,029,61127,895,8891,665,448-11,144,425-7,087,172529,6465,628,708-8,294,8698,360,282-9,464,527-9,553,02011,654,489-384,8741,020,145-1,909,516-2,383,7532,311,785548,330
Investing Activities:
Investments In Property Plant And Equipment -159,835-337,353-311,829-351,725-895,144-144,471-95,765-184,781-323,747-338,660-601,418-507,660-261,803-367,304-295,990-318,837-461,117-288,185-224,031-105,822
Acquisitions Net 142,09936,115101,8039,88610,89614,630-5,2506,20910,498469,090-5,0000-9,000-2,5803,284-12,1150000
Purchases Of Investments -1,292,061-1,279,630122,622-31,545,757-5,559,280-5,217,069-14,480,952-4,080,098000000000000
Sales Maturities Of Investments 569,2878,758,9865,806,9003,349,7661,468,53719,657,738005,700,09200000000000
Other Investing Activites -216,907-3,987,597-33,3242,263,1224,115,13650,32150,92223,133102,55176,08451,22532,29729,51551,25515,52814,0423,9374,6395,2623,421
Investing Cash Flow -957,4173,190,5215,686,172-26,274,708-859,855-79,520-50,093-161,648-221,196206,514-555,193-475,363-241,288-318,629-277,178-316,910-457,180-283,546-218,769-102,401
Financing Activities:
Debt Repayment -3,524,049858,145-9,432,476-7,435,339-762,302-2,999,02585,0004,049,132-1,380,514-1,583,609-800,8181,969,7881,267,67110,279,438-189,1651,250,1051,081,355842,704-156,458129,892
Common Stock Issued 00000526,63189,1635,1495,337134,296002,185,323561,7902,300,93949,6431,768,2471,392,49100
Common Stock Repurchased 000-4,233000000000-50,0000-449,3730-131,31600
Dividends Paid -193,310-481,0750000000000-30,255-17,959-5,949-24,810-6,527-10,733-449,158-83,827
Other Financing Activities 2,278,631-85,557-4,235,81414,025,705011,212,1164,910,722-17,164-3,738-8,443-32,170-82,748-1,817,191-5,946,927-1,423,959-168,7148,601,774-10,57613,097,8183,108,148
Financing Cash Flow -1,438,728291,513-9,484,265-2,548,266-762,3028,739,722208,0324,037,117-1,378,915-1,457,756-832,9881,887,0401,605,5484,826,342681,866656,8513,065,7652,082,570-594,09746,065
Other Information:
Effect Of Forex Changes On Cash -46,115295,436-34,917187,012-174,142150,302-441,048542,490000-818,36200000000
Net Change In Cash -849,4073,587,210-803,399-740,073-136,159-2,333,921-7,370,2814,405,1154,028,597-9,546,1116,972,101-8,871,212-8,188,76016,162,20219,8141,360,086699,069-584,7291,498,919491,994
Cash At End Of Period 16,504,06217,353,46913,766,25914,569,65815,309,73115,445,89017,779,81125,150,09220,744,97716,716,38026,262,49119,290,39028,161,60236,350,3624,247,6304,227,8162,867,7302,168,6612,753,3901,254,471