PNB Gilts Ltd.
NSE:PNBGILTS.NS
120.5 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 752.886 | 0 | 2,997.842 | 0 | 2,170.332 | 0 | 153.786 | 0 | 4.697 | 0 | 501.278 | 0 | 3.136 | 0 | 14.032 | 0 | 1,508.25 | 0 | 7.44 | 0 | 1.813 | 0 | 1,050.852 | 0 | 3.469 | 0 | 1,059.269 | 0 | 567.134 | 0 | 9.395 | 0 | 10.399 | 0 | 211.903 | 0 | 4,188.706 | 0 | 3,916.71 | 0 | 3,182.2 | 0 | 3,180.97 | 0 | 2,957.81 | 0 | 2,959.355 | 0 | 2,340.742 |
Short Term Investments
| 200.024 | 0 | 17.515 | 0 | 3,039.158 | 0 | 3,028.013 | 0 | 3,944.05 | 0 | 133,438.061 | 0 | 554.654 | 0 | 110,674.394 | 0 | 148,803.299 | 0 | 131,345.397 | 0 | 117,601.326 | 0 | 89,653.397 | 0 | 3,103.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,404.752 | 0 | 0 | 0 | 3,276.308 | 0 | 0 | 0 | 6,958.473 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 952.91 | 0 | 2,997.842 | 0 | 5,209.49 | 0 | 3,181.799 | 0 | 3,948.747 | 0 | 133,939.339 | 0 | 557.79 | 0 | 110,688.426 | 0 | 150,311.549 | 0 | 131,352.837 | 0 | 117,603.139 | 0 | 90,704.249 | 0 | 3,107.037 | 0 | 1,059.269 | 0 | 567.134 | 0 | 9.395 | 0 | 10.399 | 0 | 211.903 | 0 | 4,188.706 | 0 | 3,916.71 | 0 | 3,182.2 | 0 | 3,180.97 | 0 | 2,957.81 | 0 | 2,959.355 | 0 | 2,340.742 |
Net Receivables
| 8.894 | 0 | 29.102 | 0 | 0 | 0 | 2,797.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.041 | 0 | 3.282 | 0 | 1.088 | 0 | 26.653 | 0 | 28.664 | 0 | 5.108 | 0 | 1.565 | 0 | 1.168 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -8.894 | 0 | 0 | 0 | 0 | 0 | 9,154.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,003.46 | 0 | 53,858.482 | 0 | 38,853.52 | 0 | 38,215.755 | 0 | 49,605.815 | 0 | 35,089.279 | 0 | 38,355.379 | 0 | 25,564.051 | 0 | 33,871.942 | 0 | 30,664.686 | 0 | 32,517.592 | 0 | 0 |
Other Current Assets
| 3,201.933 | 0 | -3,026.944 | 0 | -5,209.49 | 0 | 133.032 | 0 | 30,302.893 | 0 | 2,659.039 | 0 | 3,335.945 | 0 | 9,869.106 | 0 | 11,655.949 | 0 | 10,599.598 | 0 | 7,226.911 | 0 | 4,279.621 | 0 | 1,471.04 | 0 | 2,264.005 | 0 | 2,705.062 | 0 | 2,177.958 | 0 | 1,853.397 | 0 | 1,313.81 | 0 | 2,261.246 | 0 | 1,898.173 | 0 | 1,690.32 | 0 | 1,423.72 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 4,154.843 | 0 | 5,414.181 | 0 | 17,458.622 | 0 | 15,266.978 | 0 | 34,251.64 | 0 | 144,850.257 | 0 | 3,893.735 | 0 | 120,557.532 | 0 | 161,967.498 | 0 | 141,952.435 | 0 | 124,830.05 | 0 | 94,983.87 | 0 | 4,578.077 | 0 | 45,326.734 | 0 | 57,141.719 | 0 | 41,044.155 | 0 | 40,080.639 | 0 | 51,158.181 | 0 | 41,567.895 | 0 | 44,175.37 | 0 | 30,438.136 | 0 | 38,477.8 | 0 | 33,622.496 | 0 | 35,476.947 | 0 | 2,340.742 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 54.934 | 0 | 65.133 | 0 | 75.971 | 0 | 84.498 | 0 | 45.512 | 0 | 32.216 | 0 | 33.644 | 0 | 25.815 | 0 | 31.098 | 0 | 33.319 | 0 | 78.741 | 0 | 22.88 | 0 | 27.235 | 0 | 27.918 | 0 | 28.447 | 0 | 29.911 | 0 | 28.792 | 0 | 27.93 | 0 | 29.839 | 0 | 29.394 | 0 | 38.397 | 0 | 36.329 | 0 | 41.33 | 0 | 38.388 | 0 | 94.638 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.437 | 0 | 6.528 | 0 | 62.894 | 0 | 118.774 | 0 | 23.783 | 0 | 1.474 | 0 | 2.851 | 0 | 3.038 | 0 | 4.307 | 0 | 1.317 | 0 | 1.666 | 0 | 2.919 | 0 | 0.195 | 0 | 0.03 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 4.679 | 0 | 0 | 0 | 5.277 | 0 | 0 |
Goodwill and Intangible Assets
| 3.437 | 0 | 6.528 | 0 | 62.894 | 0 | 118.774 | 0 | 23.783 | 0 | 1.474 | 0 | 2.851 | 0 | 3.038 | 0 | 4.307 | 0 | 1.317 | 0 | 1.666 | 0 | 2.919 | 0 | 0.195 | 0 | 0.03 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 4.679 | 0 | 0 | 0 | 5.277 | 0 | 0 |
Long Term Investments
| 221,682.536 | 0 | 239,749.003 | 0 | 215,478.264 | 0 | 186,665.542 | 0 | 149,906.836 | 0 | 155,993.465 | 0 | 187,799.387 | 0 | -109,900.799 | 0 | -146,205.016 | 0 | -130,790.638 | 0 | -115,132.209 | 0 | -89,495.497 | 0 | 57,845.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | 0 | 0 | 0 | -0.247 | 0 | 0 | 0 | -4.679 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 32.532 | 0 | 149.262 | 0 | 121.271 | 0 | 98.325 | 0 | 196.159 | 0 | 13.281 | 0 | 8.528 | 0 | 110,708.341 | 0 | 148,805.373 | 0 | 131,380.28 | 0 | 23.21 | 0 | 9.742 | 0 | 3,103.568 | 0 | 5.966 | 0 | 5.222 | 0 | 4.701 | 0 | 4.176 | 0 | 4.439 | 0 | 29.814 | 0 | 29.279 | 0 | 25.504 | 0 | 25.237 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,054.782 | 0 | 13.325 | 0 | 12,365.744 | 0 | 12,736.104 | 0 | 3,966.612 | 0 | -133,386.9 | 0 | 8,287.589 | 0 | 2.909 | 0 | 19.534 | 0 | 6.293 | 0 | 117,613.487 | 0 | 89,696.489 | 0 | 4.023 | 0 | 8,497.412 | 0 | 7,562.592 | 0 | 4,576.081 | 0 | 4,537.333 | 0 | 6,507.618 | 0 | 5,876.346 | 0 | 3,365.741 | 0 | 8,224.204 | 0 | 7,026.986 | 0 | -41.33 | 0 | -43.665 | 0 | -94.638 |
Total Non-Current Assets
| 227,828.221 | 0 | 239,983.251 | 0 | 228,104.144 | 0 | 199,703.243 | 0 | 154,138.902 | 0 | 22,653.536 | 0 | 196,131.999 | 0 | 839.304 | 0 | 2,655.296 | 0 | 630.571 | 0 | 2,584.895 | 0 | 236.533 | 0 | 60,980.523 | 0 | 8,531.326 | 0 | 7,596.261 | 0 | 4,610.922 | 0 | 4,570.301 | 0 | 6,539.987 | 0 | 5,935.999 | 0 | 3,424.414 | 0 | 8,288.105 | 0 | 7,088.552 | 0 | 41.33 | 0 | 43.665 | 0 | 94.638 |
Total Assets
| 231,983.063 | 0 | 245,397.433 | 0 | 245,562.766 | 0 | 214,970.22 | 0 | 188,390.542 | 0 | 167,503.797 | 0 | 200,025.734 | 0 | 121,396.836 | 0 | 164,622.794 | 0 | 142,583.006 | 0 | 127,438.98 | 0 | 95,220.404 | 0 | 65,558.6 | 0 | 53,858.06 | 0 | 64,737.98 | 0 | 45,655.077 | 0 | 44,650.94 | 0 | 57,698.168 | 0 | 47,503.894 | 0 | 47,599.784 | 0 | 38,726.241 | 0 | 45,566.352 | 0 | 44,272.737 | 0 | 38,361.107 | 0 | 66,979.772 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 12.624 | 0 | 10.632 | 0 | 18.005 | 0 | 11.392 | 0 | 16.098 | 0 | 9.802 | 0 | 18.335 | 0 | 7.428 | 0 | 12.868 | 0 | 11.031 | 0 | 8.393 | 0 | 7.244 | 0 | 3.537 | 0 | 1.998 | 0 | 7.447 | 0 | 4.228 | 0 | 8.995 | 0 | 3.575 | 0 | 5.306 | 0 | 4.634 | 0 | 7.43 | 0 | 4.985 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 223,990.128 | 0 | 0 | 0 | 192,424.279 | 0 | 0 | 0 | 145,320.786 | 0 | 0 | 0 | 98,632.393 | 0 | 137,429.029 | 0 | 121,643.404 | 0 | 111,381.136 | 0 | 82,339.097 | 0 | 0 | 0 | 43,686.54 | 0 | 54,130.289 | 0 | 35,139.295 | 0 | 35,038.359 | 0 | 49,206.762 | 0 | 38,165.15 | 0 | 38,579.111 | 0 | 30,478.338 | 0 | 37,674.857 | 0 | 36,765.909 | 0 | 31,217.336 | 0 | 53,605.958 |
Tax Payables
| 182.492 | 0 | 45.584 | 0 | 18.106 | 0 | 12.695 | 0 | 12.695 | 0 | 5.717 | 0 | 169.539 | 0 | 25.259 | 0 | 516.813 | 0 | 2.561 | 0 | 4.191 | 0 | 9.319 | 0 | 1.256 | 0 | 5.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -223,990.128 | 0 | 0 | 0 | -192,350.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.259 | 0 | 12,045.464 | 0 | 2.561 | 0 | 6,772.489 | 0 | 9.319 | 0 | 0 | 0 | 1,338.084 | 0 | 1,719.559 | 0 | 1,495.641 | 0 | 1,365.987 | 0 | 1,132.273 | 0 | 1,882.748 | 0 | 1,786.756 | 0 | 1,188.044 | 0 | 1,198.587 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 242.166 | 0 | 82.599 | 0 | 65.847 | 0 | 13.277 | 0 | 12.695 | 0 | 7,859.407 | 0 | 169.539 | 0 | 9,450.732 | 0 | 45.526 | 0 | 10,362.412 | 0 | 2.738 | 0 | 3,945.625 | 0 | 238.731 | 0 | 6.88 | 0 | 26.859 | 0 | 16.92 | 0 | 16.088 | 0 | 29.133 | 0 | 17.097 | 0 | 11.127 | 0 | 11.621 | 0 | 27.884 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 254.79 | 0 | 93.231 | 0 | 83.852 | 0 | 98.51 | 0 | 28.793 | 0 | 153,189.995 | 0 | 187.874 | 0 | 108,115.812 | 0 | 149,532.887 | 0 | 132,019.408 | 0 | 118,164.756 | 0 | 86,301.285 | 0 | 242.268 | 0 | 45,033.502 | 0 | 55,884.154 | 0 | 36,656.084 | 0 | 36,429.429 | 0 | 50,371.743 | 0 | 40,070.301 | 0 | 40,381.628 | 0 | 31,685.433 | 0 | 38,906.313 | 0 | 36,765.909 | 0 | 31,217.336 | 0 | 53,605.958 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 210,672.758 | 0 | 223,990.128 | 0 | 221,192.802 | 0 | 192,427.861 | 0 | 155,250.916 | 0 | 9.947 | 0 | 177,538.002 | 0 | 2.702 | 0 | 4.581 | 0 | 6.381 | 0 | 55.776 | 0 | 0 | 0 | 56,217.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.028 | 0 | 0 | 0 | 42.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.57 | 0 | 82.793 | 0 | 88.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,258.777 | -13,297.566 | 8,016.508 | 0 | 11,516.603 | 0 | 9,843.882 | 0 | 20,705.542 | 0 | 30.738 | 0 | 8,457.167 | 0 | -0.004 | 0 | 2,103.253 | 0 | 0.107 | 0 | 216.434 | 0 | 42.397 | 0 | 1,074.803 | 0 | 11.94 | 0 | 11.244 | 0 | 10.493 | 0 | 9.662 | 0 | 9.662 | 0 | 8.047 | 0 | 8.047 | 0 | 4.805 | 0 | 4.805 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 216,931.535 | -13,297.566 | 232,006.636 | 0 | 232,709.405 | 0 | 202,271.743 | 0 | 175,956.458 | 0 | 40.685 | 0 | 185,995.169 | 0 | 117.296 | 0 | 2,190.627 | 0 | 138.29 | 0 | 272.21 | 0 | 42.397 | 0 | 57,292.409 | 0 | 11.94 | 0 | 11.244 | 0 | 10.493 | 0 | 9.662 | 0 | 9.662 | 0 | 8.047 | 0 | 8.047 | 0 | 4.805 | 0 | 4.805 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 217,186.325 | -13,297.566 | 232,099.867 | 0 | 232,793.257 | 0 | 202,370.253 | 0 | 175,985.251 | 0 | 153,230.68 | 0 | 186,183.043 | 0 | 108,233.108 | 0 | 151,723.514 | 0 | 132,157.698 | 0 | 118,436.966 | 0 | 86,343.682 | 0 | 57,534.677 | 0 | 45,045.442 | 0 | 55,895.398 | 0 | 36,666.577 | 0 | 36,439.091 | 0 | 50,381.405 | 0 | 40,078.348 | 0 | 40,389.675 | 0 | 31,690.238 | 0 | 38,911.118 | 0 | 37,673.992 | 0 | 32,130.149 | 0 | 54,807.168 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,800.101 | 0 | 1,350.076 | 0 | 2,700.152 |
Retained Earnings
| 0 | 0 | 4,741.023 | 0 | 0 | 0 | 4,182.245 | 0 | 0 | 0 | 5,855.395 | 0 | 0 | 0 | 5,077.429 | 0 | 0 | 0 | 3,247.243 | 0 | 0 | 0 | 2,071.366 | 0 | 0 | 0 | 2,112.978 | 0 | 0 | 0 | 2,395.12 | 0 | 0 | 0 | 1,280.702 | 0 | 0 | 0 | 1,278.697 | 0 | 0 | 0 | 1,010.302 | 0 | 0 | 0 | 827.151 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 13,297.566 | 11,497.465 | 12,769.509 | 10,969.408 | 12,599.967 | 6,367.494 | 12,405.291 | 10,605.19 | 14,273.117 | 1,262.004 | 13,842.691 | 12,042.59 | 13,163.723 | 1,262.005 | 12,899.28 | 11,099.179 | 10,425.308 | -76.751 | 9,002.014 | 7,201.913 | 8,876.722 | -65.526 | 8,023.923 | 6,223.822 | 8,812.618 | -66.304 | 8,842.582 | 7,042.481 | 8,988.5 | -62.646 | 8,211.849 | 6,411.748 | 7,316.763 | -66.974 | 7,425.546 | 5,625.445 | 7,210.109 | -67.013 | 7,036.003 | 5,235.902 | 6,655.234 | -61.113 | 6,598.745 | 4,798.644 | 6,230.958 | -60.028 | 0 | 0 |
Other Total Stockholders Equity
| 12,996.637 | 0 | -4,741.023 | 0 | 0 | 0 | 250.127 | 0 | 0 | 0 | 5,355.617 | 0 | 0 | 0 | 5,024.193 | 0 | 0 | 0 | 5,454.715 | 0 | 0 | 0 | 5,070.781 | 0 | 0 | 0 | 4,965.843 | 0 | 0 | 0 | 4,855.925 | 0 | 0 | 0 | 4,302.934 | 0 | 0 | 0 | 4,198.324 | 0 | 0 | 0 | 3,905.944 | 0 | 0 | 0 | 4,113.759 | 0 | 9,472.452 |
Total Shareholders Equity
| 14,796.738 | 13,297.566 | 13,297.566 | 12,769.509 | 12,769.509 | 12,599.967 | 12,599.967 | 12,405.291 | 12,405.291 | 14,273.117 | 14,273.117 | 13,842.691 | 13,842.691 | 13,163.723 | 13,163.728 | 12,899.28 | 12,899.28 | 10,425.308 | 10,425.308 | 9,002.014 | 9,002.014 | 8,876.722 | 8,876.722 | 8,023.923 | 8,023.923 | 8,812.618 | 8,812.618 | 8,842.582 | 8,842.582 | 8,988.5 | 8,988.5 | 8,211.849 | 8,211.849 | 7,316.763 | 7,316.763 | 7,425.546 | 7,425.546 | 7,210.109 | 7,210.109 | 7,036.003 | 7,036.003 | 6,655.234 | 6,655.234 | 6,598.745 | 6,598.745 | 6,230.958 | 6,230.958 | 6,086.302 | 12,172.604 |
Total Equity
| 14,796.738 | 13,297.566 | 13,297.566 | 12,769.509 | 12,769.509 | 12,599.967 | 12,599.967 | 12,405.291 | 12,405.291 | 14,273.117 | 14,273.117 | 13,842.691 | 13,842.691 | 13,163.723 | 13,163.728 | 12,899.28 | 12,899.28 | 10,425.308 | 10,425.308 | 9,002.014 | 9,002.014 | 8,876.722 | 8,876.722 | 8,023.923 | 8,023.923 | 8,812.618 | 8,812.618 | 8,842.582 | 8,842.582 | 8,988.5 | 8,988.5 | 8,211.849 | 8,211.849 | 7,316.763 | 7,316.763 | 7,425.546 | 7,425.546 | 7,210.109 | 7,210.109 | 7,036.003 | 7,036.003 | 6,655.234 | 6,655.234 | 6,598.745 | 6,598.745 | 6,230.958 | 6,230.958 | 6,086.302 | 12,172.604 |
Total Liabilities & Shareholders Equity
| 231,983.063 | 13,297.566 | 245,397.433 | 12,769.509 | 245,562.766 | 12,599.967 | 214,970.22 | 12,405.291 | 188,390.542 | 14,273.117 | 167,503.797 | 13,842.691 | 200,025.734 | 13,163.723 | 121,396.836 | 12,899.28 | 164,622.794 | 10,425.308 | 142,583.006 | 9,002.014 | 127,438.98 | 8,876.722 | 95,220.404 | 8,023.923 | 65,558.6 | 8,812.618 | 53,858.06 | 8,842.582 | 64,737.98 | 8,988.5 | 45,655.077 | 8,211.849 | 44,650.94 | 7,316.763 | 57,698.168 | 7,425.546 | 47,503.894 | 7,210.109 | 47,599.784 | 7,036.003 | 38,726.241 | 6,655.234 | 45,566.352 | 6,598.745 | 44,272.737 | 6,230.958 | 38,361.107 | 0 | 66,979.772 |