Punjab National Bank
NSE:PNB.NS
99.49 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 39,758.6 | 33,422 | 24,327.7 | 19,901.8 | 13,420.5 | 18,643.4 | 7,082.7 | 4,941.1 | 2,817.3 | 3,382.9 | 12,498.7 | 11,042.5 | 11,683.3 | 7,008.2 | 7,472.9 | 5,761.6 | 5,377.1 | -8,204.912 | -3,849.6 | 5,697.4 | 10,741.6 | -46,134 | 4,379.3 | -45,345.7 | -8,600.7 | -48,432.7 | -48,432.7 | 4,695.45 | 4,695.45 | 4,695.45 | -12,784.1 | -12,784.1 | -12,784.1 | 11,490.675 | 11,490.675 | 11,490.675 | 11,490.675 | 12,771.875 | 12,771.875 | 12,771.875 | 12,771.875 | 17,197.075 | 17,197.075 | 17,197.075 | 17,197.075 | 18,122.425 | 18,122.425 | 18,122.425 | 18,122.425 | 11,288.975 | 11,288.975 | 11,288.975 | 11,288.975 | 15,106.65 | 15,106.65 | 15,106.65 | 15,106.65 | 12,292.475 | 12,292.475 | 12,292.475 | 12,292.475 | 8,751.575 | 8,751.575 | 8,751.575 | 8,751.575 | 5,672 | 5,672 | 5,672 | 5,672 | 5,351.35 | 5,351.35 | 5,351.35 | 5,351.35 | 4,704.65 | 4,704.65 | 4,704.65 | 4,704.65 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,536.1 | 1,536.1 | 1,536.1 | 1,536.1 | 0 | 1,460.025 | 1,460.025 | 1,460.025 | 0 | 1,452.575 | 1,452.575 | 1,452.575 | 1,222.325 | 1,222.325 | 1,222.325 | 1,084.45 | 1,084.45 | 1,084.45 | 1,011.55 | 1,011.55 | 1,011.55 | 1,011.55 | 968.25 | 968.25 | 968.25 | 968.25 | 890.475 | 890.475 | 890.475 | 890.475 | 807.5 | 807.5 | 807.5 | 807.5 | 1,182.625 | 1,182.625 | 1,182.625 | 1,182.625 | 793.45 | 793.45 | 793.45 | 793.45 | 1.125 | 1.125 | 1.125 | 1.125 | 746.175 | 746.175 | 746.175 | 746.175 | 1,296.65 | 1,296.65 | 1,296.65 | 1,296.65 | 2,704.975 | 2,704.975 | 2,704.975 | 2,704.975 | 827.35 | 827.35 | 827.35 | 827.35 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68,129.875 | -68,129.875 | -68,129.875 | -68,129.875 | 0 | -118,813.375 | -118,813.375 | -118,813.375 | 0 | -17,456.25 | -17,456.25 | -17,456.25 | 15,212.2 | 15,212.2 | 15,212.2 | 951.75 | 951.75 | 951.75 | -17,982.3 | -17,982.3 | -17,982.3 | -17,982.3 | 13,300.1 | 13,300.1 | 13,300.1 | 13,300.1 | -29,015.45 | -29,015.45 | -29,015.45 | -29,015.45 | -25,483.2 | -25,483.2 | -25,483.2 | -25,483.2 | -4,238.05 | -4,238.05 | -4,238.05 | -4,238.05 | -10,685.1 | -10,685.1 | -10,685.1 | -10,685.1 | -7,045.45 | -7,045.45 | -7,045.45 | -7,045.45 | -1,819 | -1,819 | -1,819 | -1,819 | -32,807.25 | -32,807.25 | -32,807.25 | -32,807.25 | 31,211.825 | 31,211.825 | 31,211.825 | 31,211.825 | -6,717.825 | -6,717.825 | -6,717.825 | -6,717.825 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -39,758.6 | -33,422 | -24,327.7 | -19,901.8 | -13,420.5 | -18,643.4 | -7,082.7 | -4,941.1 | -2,817.3 | -3,382.9 | -12,498.7 | -11,042.5 | -11,683.3 | -7,008.2 | -7,472.9 | -5,761.6 | -5,377.1 | 8,204.912 | 3,849.6 | -5,697.4 | -10,741.6 | 46,134 | -4,379.3 | 45,345.7 | 8,600.7 | 64,085.85 | 64,085.85 | 33,715.1 | 33,715.1 | 33,715.1 | 46,165.4 | 46,165.4 | 46,165.4 | 17,514.075 | 17,514.075 | 17,514.075 | 17,514.075 | 15,225 | 15,225 | 15,225 | 15,225 | 9,196.725 | 9,196.725 | 9,196.725 | 9,196.725 | 6,490.575 | 6,490.575 | 6,490.575 | 6,490.575 | 10,168.1 | 10,168.1 | 10,168.1 | 10,168.1 | -779.375 | -779.375 | -779.375 | -779.375 | 308.075 | 308.075 | 308.075 | 308.075 | -2,579.95 | -2,579.95 | -2,579.95 | -2,579.95 | 540.25 | 540.25 | 540.25 | 540.25 | -1,686.15 | -1,686.15 | -1,686.15 | -1,686.15 | 4,263.525 | 4,263.525 | 4,263.525 | 4,263.525 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,858.825 | -31,858.825 | -31,858.825 | -31,858.825 | 0 | -85,394.925 | -85,394.925 | -85,394.925 | 0 | -350.525 | -350.525 | -350.525 | 54,845.075 | 54,845.075 | 54,845.075 | 35,417.5 | 35,417.5 | 35,417.5 | 12,034 | 12,034 | 12,034 | 12,034 | 42,265.225 | 42,265.225 | 42,265.225 | 42,265.225 | -1,731.175 | -1,731.175 | -1,731.175 | -1,731.175 | -62.7 | -62.7 | -62.7 | -62.7 | 18,401.65 | 18,401.65 | 18,401.65 | 18,401.65 | 4,435.625 | 4,435.625 | 4,435.625 | 4,435.625 | 5,556.225 | 5,556.225 | 5,556.225 | 5,556.225 | 5,098.8 | 5,098.8 | 5,098.8 | 5,098.8 | -25,298.35 | -25,298.35 | -25,298.35 | -25,298.35 | 37,582 | 37,582 | 37,582 | 37,582 | 3,077.7 | 3,077.7 | 3,077.7 | 3,077.7 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,971.325 | -3,971.325 | -3,971.325 | -3,971.325 | 0 | -1,104.225 | -1,104.225 | -1,104.225 | 0 | -1,637.45 | -1,637.45 | -1,637.45 | -1,240.05 | -1,240.05 | -1,240.05 | -1,514.725 | -1,514.725 | -1,514.725 | -1,365.625 | -1,365.625 | -1,365.625 | -1,365.625 | -1,074.7 | -1,074.7 | -1,074.7 | -1,074.7 | -1,396.825 | -1,396.825 | -1,396.825 | -1,396.825 | -963.275 | -963.275 | -963.275 | -963.275 | -2,241.975 | -2,241.975 | -2,241.975 | -2,241.975 | -914.45 | -914.45 | -914.45 | -914.45 | -746.6 | -746.6 | -746.6 | -746.6 | -541.9 | -541.9 | -541.9 | -541.9 | -1.5 | -1.5 | -1.5 | -1.5 | -548.55 | -548.55 | -548.55 | -548.55 | -345.225 | -345.225 | -345.225 | -345.225 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,971.325 | 3,971.325 | 3,971.325 | 3,971.325 | 0 | 1,104.225 | 1,104.225 | 1,104.225 | 0 | 1,637.45 | 1,637.45 | 1,637.45 | 1,240.05 | 1,240.05 | 1,240.05 | 1,514.725 | 1,514.725 | 1,514.725 | 1,365.625 | 1,365.625 | 1,365.625 | 1,365.625 | 1,074.7 | 1,074.7 | 1,074.7 | 1,074.7 | 1,396.825 | 1,396.825 | 1,396.825 | 1,396.825 | 963.275 | 963.275 | 963.275 | 963.275 | 2,241.975 | 2,241.975 | 2,241.975 | 2,241.975 | 914.45 | 914.45 | 914.45 | 914.45 | 746.6 | 746.6 | 746.6 | 746.6 | 541.9 | 541.9 | 541.9 | 541.9 | 1.5 | 1.5 | 1.5 | 1.5 | 548.55 | 548.55 | 548.55 | 548.55 | 345.225 | 345.225 | 345.225 | 345.225 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,971.325 | -3,971.325 | -3,971.325 | -3,971.325 | 0 | -1,104.2 | -1,104.2 | -1,104.2 | 0 | -1,637.45 | -1,637.45 | -1,637.45 | -1,240.05 | -1,240.05 | -1,240.05 | -1,514.725 | -1,514.725 | -1,514.725 | -1,365.625 | -1,365.625 | -1,365.625 | -1,365.625 | -1,074.7 | -1,074.7 | -1,074.7 | -1,074.7 | -1,396.825 | -1,396.825 | -1,396.825 | -1,396.825 | -963.275 | -963.275 | -963.275 | -963.275 | -2,241.975 | -2,241.975 | -2,241.975 | -2,241.975 | -914.45 | -914.45 | -914.45 | -914.45 | -746.6 | -746.6 | -746.6 | -746.6 | -541.25 | -541.25 | -541.25 | -541.25 | -1.5 | -1.5 | -1.5 | -1.5 | -548.55 | -548.55 | -548.55 | -548.55 | -345.225 | -345.225 | -345.225 | -345.225 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,227.5 | 40,227.5 | 40,227.5 | 40,227.5 | 0 | 37,025.15 | 37,025.15 | 37,025.15 | 0 | 26,059.45 | 26,059.45 | 26,059.45 | 2,665.35 | 2,665.35 | 2,665.35 | 5,022.225 | 5,022.225 | 5,022.225 | 3,317.1 | 3,317.1 | 3,317.1 | 3,317.1 | 1,608.25 | 1,608.25 | 1,608.25 | 1,608.25 | 3,436.5 | 3,436.5 | 3,436.5 | 3,436.5 | 5,612.35 | 5,612.35 | 5,612.35 | 5,612.35 | 460 | 460 | 460 | 460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 125 | 125 | 125 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.025 | -75.025 | -75.025 | -75.025 | 0 | -17.275 | -17.275 | -17.275 | 0 | -129.65 | -129.65 | -129.65 | -187.275 | -187.275 | -187.275 | -2,012.9 | -2,012.9 | -2,012.9 | -105.125 | -105.125 | -105.125 | -105.125 | -3,717.725 | -3,717.725 | -3,717.725 | -3,717.725 | -2,171.95 | -2,171.95 | -2,171.95 | -2,171.95 | -2,035.375 | -2,035.375 | -2,035.375 | -2,035.375 | -1,105.675 | -1,105.675 | -1,105.675 | -1,105.675 | -2,787.175 | -2,787.175 | -2,787.175 | -2,787.175 | -1,210.025 | -1,210.025 | -1,210.025 | -1,210.025 | -593.175 | -593.175 | -593.175 | -593.175 | -854.95 | -854.95 | -854.95 | -854.95 | -546.325 | -546.325 | -546.325 | -546.325 | -354.775 | -354.775 | -354.775 | -354.775 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,059.425 | 26,059.425 | 2,665.35 | 2,665.35 | 2,665.35 | 5,022.225 | 5,022.225 | 5,022.225 | 3,317.1 | 3,317.1 | 3,317.1 | 3,317.1 | 1,608.25 | 1,608.25 | 1,608.25 | 1,608.25 | 3,436.5 | 3,436.5 | 3,436.5 | 3,436.5 | 5,612.35 | 5,612.35 | 5,612.35 | 5,612.35 | 460 | 460 | 460 | 460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -277.725 | -277.725 | -277.725 | -277.725 | 0 | 0 | 0 | 0 | -1,019.65 | -1,019.65 | -1,019.65 | -1,019.65 | 4,837.5 | 4,837.5 | 4,837.5 | 4,837.5 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,392.125 | 41,392.125 | 41,392.125 | 41,392.125 | 0 | 39,888.85 | 39,888.85 | 39,888.85 | 0 | 25,929.775 | 25,929.775 | 25,929.775 | 2,478.075 | 2,478.075 | 2,478.075 | 3,009.325 | 3,009.325 | 3,009.325 | 3,211.975 | 3,211.975 | 3,211.975 | 3,211.975 | -2,109.475 | -2,109.475 | -2,109.475 | -2,109.475 | 1,264.55 | 1,264.55 | 1,264.55 | 1,264.55 | 3,576.975 | 3,576.975 | 3,576.975 | 3,576.975 | -645.675 | -645.675 | -645.675 | -645.675 | -2,787.175 | -2,787.175 | -2,787.175 | -2,787.175 | -1,210.025 | -1,210.025 | -1,210.025 | -1,210.025 | -870.9 | -870.9 | -870.9 | -870.9 | -854.95 | -854.95 | -854.95 | -854.95 | -1,565.975 | -1,565.975 | -1,565.975 | -1,565.975 | 4,482.725 | 4,482.725 | 4,482.725 | 4,482.725 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,412.525 | -4,412.525 | -4,412.525 | -4,412.525 | 0 | -3,870.175 | -3,870.175 | -3,870.175 | 0 | -8,669.15 | -8,669.15 | -8,669.15 | -25,258.825 | -25,258.825 | -25,258.825 | 10,063.3 | 10,063.3 | 10,063.3 | 14,602.725 | 14,602.725 | 14,602.725 | 14,602.725 | 7,751.35 | 7,751.35 | 7,751.35 | 7,751.35 | -3,103.7 | -3,103.7 | -3,103.7 | -3,103.7 | -2,479.525 | -2,479.525 | -2,479.525 | -2,479.525 | -912.475 | -912.475 | -912.475 | -912.475 | 4,829.85 | 4,829.85 | 4,829.85 | 4,829.85 | 3,394.1 | 3,394.1 | 3,394.1 | 3,394.1 | 4,687.325 | 4,687.325 | 4,687.325 | 4,687.325 | 3,394.5 | 3,394.5 | 3,394.5 | 3,394.5 | -1,040.75 | -1,040.75 | -1,040.75 | -1,040.75 | -1,270.675 | -1,270.675 | -1,270.675 | -1,270.675 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,149.45 | 1,149.45 | 1,149.45 | 1,149.45 | 0 | -50,480.45 | -50,480.45 | -50,480.45 | 0 | 15,272.65 | 15,272.65 | 15,272.65 | 30,824.275 | 30,824.275 | 30,824.275 | 46,975.4 | 46,975.4 | 46,975.4 | 28,483.075 | 28,483.075 | 28,483.075 | 28,483.075 | 46,832.4 | 46,832.4 | 46,832.4 | 46,832.4 | -4,967.15 | -4,967.15 | -4,967.15 | -4,967.15 | 71.475 | 71.475 | 71.475 | 71.475 | 14,601.525 | 14,601.525 | 14,601.525 | 14,601.525 | 5,563.85 | 5,563.85 | 5,563.85 | 5,563.85 | 6,993.7 | 6,993.7 | 6,993.7 | 6,993.7 | 8,373.975 | 8,373.975 | 8,373.975 | 8,373.975 | -22,760.3 | -22,760.3 | -22,760.3 | -22,760.3 | 34,426.725 | 34,426.725 | 34,426.725 | 34,426.725 | 5,944.525 | 5,944.525 | 5,944.525 | 5,944.525 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194,389.375 | 194,389.375 | 194,389.375 | 194,389.375 | 0 | 193,239.925 | 193,239.925 | 193,239.925 | 0 | 243,720.375 | 243,720.375 | 243,720.375 | 228,447.725 | 228,447.725 | 228,447.725 | 192,623.45 | 192,623.45 | 192,623.45 | 145,648.05 | 145,648.05 | 145,648.05 | 145,648.05 | 117,164.975 | 117,164.975 | 117,164.975 | 117,164.975 | 70,332.575 | 70,332.575 | 70,332.575 | 70,332.575 | 75,299.725 | 75,299.725 | 75,299.725 | 75,299.725 | 75,228.25 | 75,228.25 | 75,228.25 | 75,228.25 | 60,626.725 | 60,626.725 | 60,626.725 | 60,626.725 | 55,062.875 | 55,062.875 | 55,062.875 | 55,062.875 | 48,069.175 | 48,069.175 | 48,069.175 | 48,069.175 | 39,695.2 | 39,695.2 | 39,695.2 | 39,695.2 | 62,455.5 | 62,455.5 | 62,455.5 | 62,455.5 | 28,028.775 | 28,028.775 | 28,028.775 | 28,028.775 |