Panostaja Oyj (PNA1V.HE) - Income Statement

Home
PNA1V.HE
Financials

0.51 (EUR) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	134.027	136.184	137.929	132.984	158.998	190.231	199.66	193.177	172.478	148.229	154.813	179.624	156.819	163.247	140.517	120.05	121.133	90.763	57.755	62.201	51.996
Cost of Revenue Numbers are in millions	120.702	125.458	100.664	91.929	108.574	132.395	152.53	127.693	116.611	99.298	106.635	127.557	67.125	79.734	72.135	64.826	68.97	46.27	26.94	31.633	28.568
Gross Profit Numbers are in millions	13.325	10.726	37.265	41.055	50.424	57.836	47.13	65.484	55.867	48.931	48.178	52.067	89.694	83.513	68.382	55.224	52.163	44.493	30.815	30.568	23.428
Gross Profit Ratio Numbers are in millions	0.099	0.079	0.27	0.309	0.317	0.304	0.236	0.339	0.324	0.33	0.311	0.29	0.572	0.512	0.487	0.46	0.431	0.49	0.534	0.491	0.451
Reseach & Development Expenses Numbers are in millions	0	1.173	1.253	1.74	1.312	0.821	0.27	0.198	0	0	0	1.159	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	8.949	6.597	7.451	9.68	11.58	0	7.753	5.971	8.992	10.924	0	0	41.11	32.56	27.289	23.028	15.541	16.825	14.187
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	9.231	8.949	6.597	7.451	9.68	11.58	17.33	7.753	5.971	8.992	10.924	0	0	41.11	32.56	27.289	23.028	15.541	16.825	14.187
Other Expenses Numbers are in millions	13.325	0	32.304	32.486	38.642	45.551	27.834	56.128	39.585	0.021	0.009	0.025	85.458	77.586	28.873	18.369	14.506	13.166	9.798	18.007	12.806
Operating Expenses Numbers are in millions	13.325	10.726	41.253	39.083	46.093	55.231	39.414	56.128	47.338	41.732	38.09	49.248	85.458	77.586	69.983	50.929	41.795	36.194	25.339	34.832	26.993
Operating Income Numbers are in millions	0	-1.335	-3.716	2.434	1.575	2.92	7.716	9.356	8.529	7.199	10.169	-0.416	4.236	5.927	-1.601	4.295	6.452	8.299	5.476	-4.264	-3.565
Operating Income Ratio Numbers are in millions	0	-0.01	-0.027	0.018	0.01	0.015	0.039	0.048	0.049	0.049	0.066	-0.002	0.027	0.036	-0.011	0.036	0.053	0.091	0.095	-0.069	-0.069
Total Other Income Expenses Net Numbers are in millions	-3.066	-2.94	-20.796	-1.951	-2.425	-0.92	-6.209	-8.153	-1.397	-3.746	-4.589	-5.29	-3.71	-2.783	-2.368	-2.243	-2.013	-6.129	-0.541	0.622	6.642
Income Before Tax Numbers are in millions	-3.066	-4.275	3.18	0.021	-1.798	1.671	2.691	7.53	6.957	3.437	6.778	-3.704	0.927	3.144	-3.969	2.052	4.394	7.484	4.936	-3.642	-3.077
Income Before Tax Ratio Numbers are in millions	-0.023	-0.031	0.023	0	-0.011	0.009	0.013	0.039	0.04	0.023	0.044	-0.021	0.006	0.019	-0.028	0.017	0.036	0.082	0.085	-0.059	-0.059
Income Tax Expense Numbers are in millions	0.149	-0.633	-0.39	0.062	1.23	1.283	2.086	-0.969	1.486	-0.277	3.763	2.423	2.181	0.527	-0.764	0.707	-1.635	1.9	-1.21	1.014	0.647
Net Income Numbers are in millions	-3.953	-2.875	3.57	-0.041	-3.028	0.388	24.069	2.136	4.154	7.834	5.385	-4.628	-1.984	2.216	-3.205	1.345	13.797	5.934	8.628	1.741	2.038
Net Income Ratio Numbers are in millions	-0.029	-0.021	0.026	-0	-0.019	0.002	0.121	0.011	0.024	0.053	0.035	-0.026	-0.013	0.014	-0.023	0.011	0.114	0.065	0.149	0.028	0.039
EPS Numbers are in millions	-0.073	-0.055	0.068	-0.001	-0.058	0.007	0.46	0.035	0.069	0.14	0.094	-0.09	-0.039	0.019	-0.07	0.015	0.28	0.12	0.27	0.071	0.08
EPS Diluted Numbers are in millions	-0.073	-0.055	0.068	-0.001	-0.058	0.007	0.46	0.035	0.069	0.14	0.094	-0.08	-0.034	0.019	-0.057	0.015	0.25	0.1	0.24	0.071	0.08
EBITDA Numbers are in millions	14.771	10.942	17.396	14.222	18.875	13.916	13.551	10.299	17.159	12.387	13.683	12.258	12.606	11.459	4.583	8.382	10.009	11.25	6.685	5.518	-1.54
EBITDA Ratio Numbers are in millions	0.11	0.08	0.079	0.128	0.138	0.076	0.09	0.103	0.095	0.09	0.102	0.063	0.08	0.068	0.033	0.07	0.115	0.115	0.116	-0.034	-0.03

Panostaja Oyj

HEL:PNA1V.HE Add to watchlist

HEL:PNA1V.HE