![logo](/logos/PNA1V.HE.webp)
Panostaja Oyj
HEL:PNA1V.HE
0.51 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 136.184 | 137.929 | 132.984 | 158.998 | 190.231 | 199.66 | 193.177 | 172.478 | 148.229 | 154.813 | 179.624 | 156.819 | 163.247 | 140.517 | 120.05 | 121.133 | 90.763 | 57.755 | 62.201 | 51.996 |
Cost of Revenue
| 96.836 | 100.664 | 91.929 | 108.574 | 132.395 | 152.53 | 127.693 | 116.611 | 99.298 | 106.635 | 127.557 | 67.125 | 79.734 | 72.135 | 64.826 | 68.97 | 46.27 | 26.94 | 31.633 | 28.568 |
Gross Profit
| 39.348 | 37.265 | 41.055 | 50.424 | 57.836 | 47.13 | 65.484 | 55.867 | 48.931 | 48.178 | 52.067 | 89.694 | 83.513 | 68.382 | 55.224 | 52.163 | 44.493 | 30.815 | 30.568 | 23.428 |
Gross Profit Ratio
| 0.289 | 0.27 | 0.309 | 0.317 | 0.304 | 0.236 | 0.339 | 0.324 | 0.33 | 0.311 | 0.29 | 0.572 | 0.512 | 0.487 | 0.46 | 0.431 | 0.49 | 0.534 | 0.491 | 0.451 |
Reseach & Development Expenses
| 1.173 | 1.253 | 1.74 | 1.312 | 0.821 | 0.27 | 0.198 | 0 | 0 | 0 | 1.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 8.949 | 6.597 | 7.451 | 9.68 | 11.58 | 0 | 7.753 | 5.971 | 8.992 | 10.924 | 0 | 0 | 41.11 | 32.56 | 27.289 | 23.028 | 15.541 | 16.825 | 14.187 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9.231 | 8.949 | 6.597 | 7.451 | 9.68 | 11.58 | 17.33 | 7.753 | 5.971 | 8.992 | 10.924 | 0 | 0 | 41.11 | 32.56 | 27.289 | 23.028 | 15.541 | 16.825 | 14.187 |
Other Expenses
| 0 | 32.304 | 32.486 | 38.642 | 45.551 | 27.834 | 56.128 | 39.585 | 0.021 | 0.009 | 0.025 | 85.458 | 77.586 | 28.873 | 18.369 | 14.506 | 13.166 | 9.798 | 18.007 | 12.806 |
Operating Expenses
| 40.683 | 41.253 | 39.083 | 46.093 | 55.231 | 39.414 | 56.128 | 47.338 | 41.732 | 38.09 | 49.248 | 85.458 | 77.586 | 69.983 | 50.929 | 41.795 | 36.194 | 25.339 | 34.832 | 26.993 |
Operating Income
| -2.056 | -3.716 | 2.434 | 1.575 | 2.92 | 7.716 | 9.356 | 8.529 | 7.199 | 10.169 | -0.416 | 4.236 | 5.927 | -1.601 | 4.295 | 6.452 | 8.299 | 5.476 | -4.264 | -3.565 |
Operating Income Ratio
| -0.015 | -0.027 | 0.018 | 0.01 | 0.015 | 0.039 | 0.048 | 0.049 | 0.049 | 0.066 | -0.002 | 0.027 | 0.036 | -0.011 | 0.036 | 0.053 | 0.091 | 0.095 | -0.069 | -0.069 |
Total Other Income Expenses Net
| -2.22 | 6.896 | -2.413 | -3.373 | -1.249 | -5.025 | -1.826 | -1.572 | -3.762 | -3.31 | -6.523 | -3.309 | -2.783 | -2.368 | -2.243 | -5.974 | -0.815 | -0.54 | 0.622 | 0.488 |
Income Before Tax
| -4.276 | 3.18 | 0.021 | -1.798 | 1.671 | 2.691 | 7.53 | 6.957 | 3.437 | 6.778 | -3.704 | 0.927 | 3.144 | -3.969 | 2.052 | 4.394 | 7.484 | 4.936 | -3.642 | -3.077 |
Income Before Tax Ratio
| -0.031 | 0.023 | 0 | -0.011 | 0.009 | 0.013 | 0.039 | 0.04 | 0.023 | 0.044 | -0.021 | 0.006 | 0.019 | -0.028 | 0.017 | 0.036 | 0.082 | 0.085 | -0.059 | -0.059 |
Income Tax Expense
| -0.633 | -0.39 | 0.062 | 1.23 | 1.283 | 2.086 | -0.969 | 1.486 | -0.277 | 3.763 | 2.423 | 2.181 | 0.527 | -0.764 | 0.707 | -1.635 | 1.9 | -1.21 | 1.014 | 0.647 |
Net Income
| -2.875 | 3.57 | -0.041 | -3.028 | 0.388 | 24.069 | 2.136 | 4.154 | 7.834 | 5.385 | -4.628 | -1.984 | 2.216 | -3.205 | 1.345 | 13.797 | 5.934 | 8.628 | 1.741 | 2.038 |
Net Income Ratio
| -0.021 | 0.026 | -0 | -0.019 | 0.002 | 0.121 | 0.011 | 0.024 | 0.053 | 0.035 | -0.026 | -0.013 | 0.014 | -0.023 | 0.011 | 0.114 | 0.065 | 0.149 | 0.028 | 0.039 |
EPS
| -0.055 | 0.068 | -0.001 | -0.058 | 0.007 | 0.46 | 0.035 | 0.069 | 0.14 | 0.094 | -0.09 | -0.039 | 0.019 | -0.07 | 0.015 | 0.28 | 0.12 | 0.27 | 0.071 | 0.08 |
EPS Diluted
| -0.055 | 0.068 | -0.001 | -0.058 | 0.007 | 0.46 | 0.035 | 0.069 | 0.14 | 0.094 | -0.08 | -0.034 | 0.019 | -0.057 | 0.015 | 0.25 | 0.1 | 0.24 | 0.071 | 0.08 |
EBITDA
| 10.658 | 10.927 | 17.002 | 21.915 | 14.415 | 17.978 | 19.93 | 16.309 | 13.347 | 15.748 | 11.302 | 12.606 | 11.127 | 4.583 | 8.382 | 13.97 | 10.409 | 6.685 | -2.098 | -1.54 |
EBITDA Ratio
| 0.078 | 0.079 | 0.128 | 0.138 | 0.076 | 0.09 | 0.103 | 0.095 | 0.09 | 0.102 | 0.063 | 0.08 | 0.068 | 0.033 | 0.07 | 0.115 | 0.115 | 0.116 | -0.034 | -0.03 |