Panostaja Oyj (PNA1V.HE) - Income Statement

Home
PNA1V.HE
Financials

0.51 (EUR) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	134.027	136.184	137.929	132.984	132.916	182.949	185.235	150.722	162.279	148.229	121.141	137.05	147.905	141.152	140.517	120.05	121.133	90.763	57.755	62.201	51.996
Cost of Revenue Numbers are in millions	120.702	125.458	100.664	91.929	89.023	125.691	126.716	130.909	108.231	99.298	82.513	97.413	103.579	79.734	69.671	64.826	68.97	46.27	26.94	33.716	28.568
Gross Profit Numbers are in millions	13.325	10.726	37.265	41.055	43.893	57.258	58.519	19.813	54.048	48.931	38.628	39.637	44.326	61.418	70.846	55.224	52.163	44.493	30.815	28.485	23.428
Gross Profit Ratio Numbers are in millions	0.099	0.079	0.27	0.309	0.33	0.313	0.316	0.131	0.333	0.33	0.319	0.289	0.3	0.435	0.504	0.46	0.431	0.49	0.534	0.458	0.451
Reseach & Development Expenses Numbers are in millions	0	1.173	1.253	1.838	0	0.821	0.27	0.198	0	0	0	0	0.1	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	8.949	6.597	7.451	9.68	11.58	10.002	7.753	5.971	4.583	8.839	9.666	0	41.11	32.56	27.289	16.076	15.541	15.629	14.187
Selling & Marketing Expenses Numbers are in millions	1.705	0	0	0	0	0	0	7.328	0	15.982	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1.705	9.231	8.949	6.597	7.451	9.68	11.58	17.33	7.753	21.953	4.583	8.839	9.666	-5.588	41.11	32.56	27.289	16.076	15.541	15.629	14.187
Other Expenses Numbers are in millions	9.082	0	32.304	30.648	32.21	44.89	40.145	0	36.589	19.779	23.876	29.212	31.431	77.586	24.231	18.369	18.467	9.595	9.798	8.458	12.806
Operating Expenses Numbers are in millions	10.787	11.834	41.253	39.083	39.661	55.231	51.995	17.33	44.342	41.748	28.459	38.051	41.097	71.998	65.341	50.929	45.756	25.671	25.339	24.087	26.993
Operating Income Numbers are in millions	2.538	-1.108	-3.716	1.972	4.232	2.92	6.524	2.811	9.706	7.199	10.169	1.586	4.236	6.735	2.927	4.295	6.407	8.299	5.475	4.398	-3.565
Operating Income Ratio Numbers are in millions	0.019	-0.008	-0.027	0.015	0.032	0.016	0.035	0.019	0.06	0.049	0.084	0.012	0.029	0.048	0.021	0.036	0.053	0.091	0.095	0.071	-0.069
Total Other Income Expenses Net Numbers are in millions	-5.604	-3.167	6.896	-1.951	-2.425	-1.067	-5.017	-1.608	-1.397	-3.762	-4.589	-2.844	-3.71	-2.607	-2.149	-2.243	-2.013	-0.815	-0.54	-0.622	6.642
Income Before Tax Numbers are in millions	-3.066	-4.275	3.18	0.021	1.807	1.853	1.507	1.203	8.309	3.437	5.58	-1.258	0.526	4.128	0.778	2.052	4.394	7.484	4.935	3.776	3.077
Income Before Tax Ratio Numbers are in millions	-0.023	-0.031	0.023	0	0.014	0.01	0.008	0.008	0.051	0.023	0.046	-0.009	0.004	0.029	0.006	0.017	0.036	0.082	0.085	0.061	0.059
Income Tax Expense Numbers are in millions	0.149	-0.633	-0.39	0.062	1.275	1.283	1.848	-2.24	1.498	-0.277	3.603	0.968	2.181	0.524	-0.363	0.707	1.635	1.9	1.21	1.007	0.647
Net Income Numbers are in millions	-3.953	-2.875	1.331	-1.7	-4.351	1.64	24.069	2.137	4.154	7.834	5.385	-4.628	-1.984	0.937	-3.205	1.345	13.797	5.934	8.628	2.769	2.038
Net Income Ratio Numbers are in millions	-0.029	-0.021	0.01	-0.013	-0.033	0.009	0.13	0.014	0.026	0.053	0.044	-0.034	-0.013	0.007	-0.023	0.011	0.114	0.065	0.149	0.045	0.039
EPS Numbers are in millions	-0.075	-0.055	0.025	-0.032	-0.083	0.031	0.46	0.035	0.069	0.14	0.094	-0.09	-0.039	0.019	-0.06	0.015	0.28	0.12	0.27	0.071	0.08
EPS Diluted Numbers are in millions	-0.075	-0.055	0.025	-0.032	-0.083	0.031	0.46	0.035	0.069	0.14	0.094	-0.08	-0.034	0.019	-0.057	0.015	0.25	0.1	0.24	0.071	0.08
EBITDA Numbers are in millions	14.771	11.605	17.396	14.222	18.875	13.916	16.764	10.299	17.159	12.334	13.683	12.258	10.43	12.72	7.502	8.382	10.009	11.25	6.685	5.518	-1.54
EBITDA Ratio Numbers are in millions	0.11	0.085	0.126	0.107	0.142	0.076	0.091	0.068	0.106	0.083	0.113	0.089	0.071	0.09	0.053	0.07	0.083	0.124	0.116	0.089	-0.03

Panostaja Oyj

HEL:PNA1V.HE Add to watchlist

HEL:PNA1V.HE