CPI Card Group Inc.
NASDAQ:PMTS
21.51 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 480.601 | 444.547 | 475.745 | 375.119 | 312.189 | 278.073 | 255.814 | 254.862 | 308.7 | 374.11 | 261.006 | 196.37 | 183.786 |
| Cost of Revenue
| 309.382 | 289.058 | 299.978 | 233.693 | 201.881 | 186.754 | 177.224 | 179.871 | 206.802 | 238.289 | 179.279 | 136.874 | 130.897 |
| Gross Profit
| 171.219 | 155.489 | 175.767 | 141.426 | 110.308 | 91.319 | 78.59 | 74.991 | 101.898 | 135.821 | 81.727 | 59.496 | 52.889 |
| Gross Profit Ratio
| 0.356 | 0.35 | 0.369 | 0.377 | 0.353 | 0.328 | 0.307 | 0.294 | 0.33 | 0.363 | 0.313 | 0.303 | 0.288 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 68.014 | 67.258 | 66.711 | 61.116 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | 0 | 0 | 0 | 0 |
| SG&A
| 103.401 | 88.255 | 90.782 | 75.701 | 65.791 | 65.744 | 68.014 | 67.258 | 64.011 | 61.116 | 42.65 | 29.418 | 29.231 |
| Other Expenses
| 5.026 | 0 | 5.855 | 6.261 | 6.126 | 6.031 | 0.016 | 0.011 | 0.02 | 0.359 | 47.255 | 0.018 | 32.985 |
| Operating Expenses
| 108.427 | 93.899 | 96.637 | 81.962 | 71.917 | 71.775 | 74.002 | 74.022 | 70.216 | 67.42 | 47.255 | 33.347 | 32.985 |
| Operating Income
| 62.792 | 61.59 | 79.13 | 59.464 | 38.391 | 19.54 | 4.588 | -18.105 | 28.982 | 67.72 | 34.472 | 26.149 | 19.904 |
| Operating Income Ratio
| 0.131 | 0.139 | 0.166 | 0.159 | 0.123 | 0.07 | 0.018 | -0.071 | 0.094 | 0.181 | 0.132 | 0.133 | 0.108 |
| Total Other Income Expenses Net
| -37.765 | -27.128 | -29.983 | -35.642 | -25.506 | -26.23 | -23.726 | -39.395 | -20.441 | -18.613 | -8.209 | -7.962 | -5.269 |
| Income Before Tax
| 25.027 | 34.462 | 49.147 | 23.822 | 12.885 | -0.678 | -19.138 | -38.382 | 8.541 | 49.107 | 26.263 | 18.187 | 14.635 |
| Income Before Tax Ratio
| 0.052 | 0.078 | 0.103 | 0.064 | 0.041 | -0.002 | -0.075 | -0.151 | 0.028 | 0.131 | 0.101 | 0.093 | 0.08 |
| Income Tax Expense
| 5.506 | 10.477 | 12.607 | 7.881 | -3.305 | 3.652 | -4.339 | -16.372 | 3.142 | 17.846 | 10.291 | 6.988 | 5.909 |
| Net Income
| 19.521 | 23.985 | 36.54 | 15.941 | 16.129 | -4.33 | -37.462 | -22.01 | 5.399 | 30.863 | 13.302 | 8.587 | 4.93 |
| Net Income Ratio
| 0.041 | 0.054 | 0.077 | 0.042 | 0.052 | -0.016 | -0.146 | -0.086 | 0.017 | 0.082 | 0.051 | 0.044 | 0.027 |
| EPS
| 1.75 | 2.1 | 3.24 | 1.42 | 1.44 | -0.39 | -3.36 | -1.98 | 0.5 | -0.2 | -3.77 | -3.25 | 0.6 |
| EPS Diluted
| 1.64 | 2.01 | 3.11 | 1.36 | 1.44 | -0.39 | -3.36 | -1.98 | 0.5 | -0.2 | -3.77 | -3.25 | 0.6 |
| EBITDA
| 75.534 | 77.306 | 93.649 | 74.562 | 55.109 | 40.623 | 22.698 | -1.849 | 48.609 | 84.396 | 47.076 | 40.568 | 32.074 |
| EBITDA Ratio
| 0.157 | 0.174 | 0.197 | 0.199 | 0.177 | 0.146 | 0.089 | -0.007 | 0.157 | 0.226 | 0.18 | 0.207 | 0.175 |