PT Panca Mitra Multiperdana Tbk
IDX:PMMP.JK
72 (IDR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10.291 | 49.614 | 37.006 | 50.728 | 44.955 | 55.188 | 50.173 | 39.958 | 39.693 | 60.847 | 47.035 | 42.961 | 31.45 | 54.323 | 44.134 | 43.103 | 31.913 | 51.431 | 34.354 | 34.354 | 36.994 | 36.994 |
Cost of Revenue
| 20.741 | 41.185 | 31.51 | 41.024 | 41.459 | 43.963 | 46.006 | 30.911 | 30.626 | 48.426 | 34.751 | 33.014 | 24.09 | 43.206 | 34.194 | 34.513 | 25.884 | 40.806 | 25.626 | 25.626 | 31.093 | 31.093 |
Gross Profit
| -10.45 | 8.428 | 5.495 | 9.704 | 3.496 | 11.225 | 4.167 | 9.047 | 9.068 | 12.42 | 12.285 | 9.947 | 7.36 | 11.117 | 9.94 | 8.59 | 6.029 | 10.625 | 8.728 | 8.728 | 5.901 | 5.901 |
Gross Profit Ratio
| -1.015 | 0.17 | 0.148 | 0.191 | 0.078 | 0.203 | 0.083 | 0.226 | 0.228 | 0.204 | 0.261 | 0.232 | 0.234 | 0.205 | 0.225 | 0.199 | 0.189 | 0.207 | 0.254 | 0.254 | 0.16 | 0.16 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.422 | 1.396 | 2.036 | 1.268 | 0.354 | 1.898 | 1.311 | 1.666 | 0.74 | 1.55 | 1.385 | 0.663 | 0.617 | 1.352 | 1.19 | 1.001 | 1.273 | 0.985 | 1.135 | 1.135 | 1.05 | 1.05 |
Selling & Marketing Expenses
| 2.793 | 1.491 | 6.03 | 1.997 | 0.748 | 2.992 | 5.454 | 2.476 | 4.034 | 4.539 | 6.97 | 4.485 | 2.616 | 3.212 | 2.816 | 2.021 | 1.549 | 2.74 | 1.652 | 1.652 | 1.771 | 1.771 |
SG&A
| 3.215 | 2.887 | 8.066 | 3.265 | 1.102 | 4.89 | 6.765 | 4.142 | 4.774 | 6.089 | 8.355 | 5.149 | 3.233 | 4.564 | 4.006 | 3.022 | 2.822 | 3.724 | 2.787 | 2.787 | 2.821 | 2.821 |
Other Expenses
| 0.083 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.297 | 2.968 | 9.131 | 3.229 | 0.026 | 5.356 | 4.14 | 5.573 | 3.536 | 5.84 | 7.72 | 4.476 | 3.527 | 4.404 | 4.963 | 2.472 | 1.964 | 4.516 | 2.926 | 2.926 | 2.348 | 2.348 |
Operating Income
| -13.748 | 5.46 | -2.354 | 6.377 | 2.275 | 6.296 | -2.598 | 5.078 | 4.182 | 6.268 | 3.904 | 4.827 | 4.12 | 6.532 | 5.903 | 5.55 | 3.182 | 6.883 | 5.929 | 5.929 | 3.068 | 3.068 |
Operating Income Ratio
| -1.336 | 0.11 | -0.064 | 0.126 | 0.051 | 0.114 | -0.052 | 0.127 | 0.105 | 0.103 | 0.083 | 0.112 | 0.131 | 0.12 | 0.134 | 0.129 | 0.1 | 0.134 | 0.173 | 0.173 | 0.083 | 0.083 |
Total Other Income Expenses Net
| -0.765 | -3.791 | -4.055 | -2.644 | -1.758 | -2.432 | 0.397 | -3.79 | -0.856 | -1.514 | -1.386 | -1.608 | -2.405 | -1.933 | -2.872 | -1.604 | -1.567 | -3.009 | -2.233 | -2.233 | -1.671 | -1.671 |
Income Before Tax
| -14.512 | 1.669 | -6.408 | 3.733 | 0.517 | 3.865 | -2.201 | 1.289 | 3.326 | 4.754 | 2.517 | 3.219 | 1.715 | 4.599 | 3.031 | 3.946 | 1.615 | 3.874 | 3.696 | 3.696 | 1.397 | 1.397 |
Income Before Tax Ratio
| -1.41 | 0.034 | -0.173 | 0.074 | 0.011 | 0.07 | -0.044 | 0.032 | 0.084 | 0.078 | 0.054 | 0.075 | 0.055 | 0.085 | 0.069 | 0.092 | 0.051 | 0.075 | 0.108 | 0.108 | 0.038 | 0.038 |
Income Tax Expense
| 0 | 0 | 1.736 | 1.985 | 0.118 | 1.258 | 1.165 | 0.833 | 0.476 | 1.147 | 1.758 | 0.833 | 0.1 | 0.065 | 0.268 | 1.334 | 0.219 | 0 | 1.182 | 1.182 | 1.036 | 1.036 |
Net Income
| -14.512 | 1.669 | -4.672 | 1.748 | 0.399 | 2.606 | -1.036 | 2.121 | 2.85 | 3.607 | 0.759 | 2.386 | 1.615 | 4.534 | 2.763 | 2.612 | 1.395 | 3.874 | 2.514 | 2.514 | 0.361 | 0.361 |
Net Income Ratio
| -1.41 | 0.034 | -0.126 | 0.034 | 0.009 | 0.047 | -0.021 | 0.053 | 0.072 | 0.059 | 0.016 | 0.056 | 0.051 | 0.083 | 0.063 | 0.061 | 0.044 | 0.075 | 0.073 | 0.073 | 0.01 | 0.01 |
EPS
| -0.006 | 0.001 | -0.002 | 0.001 | 0 | 0.001 | -0 | 0.001 | 0.001 | 0.002 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0 | 0 |
EPS Diluted
| -0.006 | 0.001 | -0.002 | 0.001 | 0 | 0.001 | -0 | 0.001 | 0.001 | 0.002 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0 | 0 |
EBITDA
| -11.867 | 6.251 | -0.689 | 7.575 | 3.111 | 7.607 | -2.034 | 7.03 | 6.156 | 6.309 | 5.175 | 5.79 | 5.521 | 7.312 | 7.292 | 6.334 | 4.883 | 7.36 | 6.919 | 6.919 | 3.885 | 3.885 |
EBITDA Ratio
| -1.153 | 0.126 | -0.019 | 0.149 | 0.069 | 0.138 | -0.041 | 0.176 | 0.155 | 0.104 | 0.11 | 0.135 | 0.176 | 0.135 | 0.165 | 0.147 | 0.153 | 0.143 | 0.201 | 0.201 | 0.105 | 0.105 |