PT Putra Mandiri Jembar Tbk
IDX:PMJS.JK
140 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,390,391.152 | 2,137,406.126 | 2,413,095.492 | 2,528,264.857 | 2,612,911.321 | 2,414,357.014 | 2,938,707.228 | 3,079,576.531 | 2,714,805.247 | 2,512,784.242 | 3,202,298.63 | 3,076,416.153 | 2,493,356.908 | 2,344,168.05 | 1,864,642.301 | 1,748,744.008 | 1,292,053.335 | 1,014,186.776 | 2,021,446.735 | 2,444,023.61 | 2,208,610.793 | 1,914,860.116 | 2,161,992.042 | 2,595,513.612 | 2,595,513.612 | 2,392,721.592 | 2,392,721.592 |
Cost of Revenue
| 2,241,183.918 | 2,015,817.441 | 2,285,260.054 | 2,347,381.641 | 2,416,768.611 | 2,246,780.081 | 2,732,988.058 | 2,864,572.019 | 2,509,225.865 | 2,324,048.864 | 2,979,517.643 | 2,876,340.276 | 2,332,680.252 | 2,187,650.176 | 1,744,131.181 | 1,638,727.952 | 1,205,739.338 | 935,097.442 | 1,896,258.925 | 2,297,552.785 | 2,079,275.087 | 1,778,800.631 | 2,024,633.625 | 2,419,741.027 | 2,419,741.027 | 2,251,128.641 | 2,251,128.641 |
Gross Profit
| 149,207.234 | 121,588.686 | 127,835.438 | 180,883.216 | 196,142.71 | 167,576.933 | 205,719.17 | 215,004.512 | 205,579.382 | 188,735.378 | 222,780.986 | 200,075.877 | 160,676.657 | 156,517.874 | 120,511.12 | 110,016.057 | 86,313.998 | 79,089.335 | 125,187.81 | 146,470.825 | 129,335.706 | 136,059.485 | 137,358.417 | 175,772.585 | 175,772.585 | 141,592.952 | 141,592.952 |
Gross Profit Ratio
| 0.062 | 0.057 | 0.053 | 0.072 | 0.075 | 0.069 | 0.07 | 0.07 | 0.076 | 0.075 | 0.07 | 0.065 | 0.064 | 0.067 | 0.065 | 0.063 | 0.067 | 0.078 | 0.062 | 0.06 | 0.059 | 0.071 | 0.064 | 0.068 | 0.068 | 0.059 | 0.059 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17,601.861 | 17,018.635 | 16,662.879 | 18,880.592 | 16,349.572 | 15,407.8 | 15,308.449 | 15,163.262 | 15,321.405 | 13,544.365 | 13,229.349 | 15,020.507 | 10,994.419 | 12,536.567 | 13,741.683 | 6,376.378 | 20,020.661 | 7,765.585 | 12,234.22 | 8,860.287 | 16,598.391 | 16,627.191 | 10,605.558 | 28,309.661 | 28,309.661 | 26,561.745 | 26,561.745 |
Selling & Marketing Expenses
| 27,595.522 | 23,336.067 | 13,054.049 | 32,826.607 | 32,246.522 | 26,787.924 | 30,268.96 | 32,127.859 | 27,884.331 | 23,629.793 | 25,880.216 | 29,650.628 | 21,967.986 | 19,334.788 | 19,638.811 | 12,466.601 | 15,217.411 | 11,292.147 | 27,218.358 | 26,854.761 | 31,444.823 | 23,430.64 | 25,359.306 | 58,076.318 | 58,076.318 | 51,845.344 | 51,845.344 |
SG&A
| 45,197.383 | 91,724.274 | 103,812.743 | 51,707.199 | 48,596.093 | 42,195.724 | 45,577.409 | 47,291.121 | 43,205.737 | 37,174.159 | 39,109.565 | 44,671.135 | 32,962.405 | 31,871.355 | 33,380.495 | 18,842.979 | 35,238.072 | 19,057.732 | 39,452.578 | 35,715.048 | 48,043.215 | 40,057.83 | 35,964.864 | 91,740.4 | 91,740.4 | 84,448.857 | 84,448.857 |
Other Expenses
| 69,323.289 | -1,769.339 | -600.561 | 2,111.136 | -3,642.382 | -2,244.714 | 58,787.186 | 56,137.735 | 75,960.226 | 55,012.588 | 40,836.618 | 16,624.732 | 3,806.928 | -17.975 | -17.975 | -8,283.482 | 5,006.84 | 799.225 | 1,978.839 | -1,254.624 | -423.772 | 8,768.077 | 5,273.697 | 0 | 0 | 0 | 0 |
Operating Expenses
| 114,520.672 | 93,493.613 | 104,413.304 | 94,048.428 | 103,593.715 | 115,485.508 | 104,364.594 | 103,428.856 | 119,165.962 | 92,186.746 | 79,946.184 | 98,202.467 | 92,958.604 | 87,647.27 | 84,523.264 | 67,131.392 | 87,983.559 | 67,177.366 | 73,485.73 | 71,810.36 | 93,337.066 | 76,583.866 | 56,175.384 | 91,106.048 | 91,106.048 | 60,427.259 | 60,427.259 |
Operating Income
| 34,686.562 | 28,095.072 | 23,422.134 | 90,450.498 | 90,788.318 | 68,519.929 | 101,737.29 | 117,795.909 | 98,008.784 | 96,629.252 | 145,114.507 | 76,185.812 | 67,718.053 | 68,870.603 | 35,987.856 | 42,809.664 | -1,594.561 | 11,911.969 | 51,702.08 | 74,660.464 | 35,998.64 | 59,475.62 | 81,183.033 | 84,947.956 | 84,947.956 | 81,556.368 | 81,556.368 |
Operating Income Ratio
| 0.015 | 0.013 | 0.01 | 0.036 | 0.035 | 0.028 | 0.035 | 0.038 | 0.036 | 0.038 | 0.045 | 0.025 | 0.027 | 0.029 | 0.019 | 0.024 | -0.001 | 0.012 | 0.026 | 0.031 | 0.016 | 0.031 | 0.038 | 0.033 | 0.033 | 0.034 | 0.034 |
Total Other Income Expenses Net
| 12,129.641 | 15,173.589 | 19,760.473 | -9,667.276 | -388.296 | 704.347 | -1,677.449 | -296.555 | -1,709.676 | 420.844 | -1,996.982 | 16,923.033 | 4,042.086 | -938.896 | 2,345.924 | -5,826.57 | 7,367.167 | -2,378.907 | -3,111.812 | -44,870.114 | -10,040.055 | 57.73 | 4,633.971 | -6,233.192 | -6,233.192 | -1,052.978 | -1,052.978 |
Income Before Tax
| 46,816.203 | 43,268.661 | 43,182.607 | 80,783.221 | 90,400.022 | 69,224.276 | 100,059.841 | 117,499.354 | 96,299.108 | 97,050.096 | 143,117.525 | 93,108.845 | 71,760.139 | 67,931.707 | 38,333.78 | 36,983.094 | 5,772.606 | 9,533.062 | 48,590.268 | 29,790.35 | 25,958.585 | 59,533.349 | 85,817.004 | 78,714.764 | 78,714.764 | 80,503.39 | 80,503.39 |
Income Before Tax Ratio
| 0.02 | 0.02 | 0.018 | 0.032 | 0.035 | 0.029 | 0.034 | 0.038 | 0.035 | 0.039 | 0.045 | 0.03 | 0.029 | 0.029 | 0.021 | 0.021 | 0.004 | 0.009 | 0.024 | 0.012 | 0.012 | 0.031 | 0.04 | 0.03 | 0.03 | 0.034 | 0.034 |
Income Tax Expense
| 8,889.745 | 7,948.078 | 8,849.407 | 9,060.933 | 22,615.742 | 18,173.102 | 24,903.647 | 29,926.57 | 27,220.428 | 25,512.716 | 34,354.267 | 26,115.298 | 18,267.718 | 20,007.206 | 11,311.78 | 10,548.673 | 5,229.189 | 2,882.414 | 13,543.265 | 13,700.435 | 9,955.151 | 21,710.084 | 24,565.177 | 24,935.232 | 24,935.232 | 23,466.254 | 23,466.254 |
Net Income
| 31,533.238 | 29,065.734 | 28,060.022 | 61,461.681 | 56,171.581 | 42,386.03 | 62,140.345 | 73,694.327 | 56,431.452 | 58,788.51 | 89,851.997 | 49,009.43 | 44,055.162 | 40,703.244 | 20,321.405 | 21,907.282 | 1,196.667 | 6,246.136 | 27,644.167 | 7,437.56 | 11,903.463 | 30,424.338 | 45,716.108 | 37,558.013 | 37,558.013 | 35,275.349 | 35,275.349 |
Net Income Ratio
| 0.013 | 0.014 | 0.012 | 0.024 | 0.021 | 0.018 | 0.021 | 0.024 | 0.021 | 0.023 | 0.028 | 0.016 | 0.018 | 0.017 | 0.011 | 0.013 | 0.001 | 0.006 | 0.014 | 0.003 | 0.005 | 0.016 | 0.021 | 0.014 | 0.014 | 0.015 | 0.015 |
EPS
| 2.29 | 2.11 | 2.04 | 4.47 | 4.08 | 3.08 | 4.52 | 5.36 | 4.1 | 4.27 | 6.53 | 4.87 | 3.2 | 2.96 | 1.48 | 1.59 | 0.087 | 0.45 | 2 | 0.54 | 0.87 | 2.21 | 3.32 | 29.57 | 29.57 | 27.78 | 27.78 |
EPS Diluted
| 2.29 | 2.11 | 2.04 | 4.47 | 4.08 | 3.08 | 4.52 | 5.36 | 4.1 | 4.27 | 6.53 | 4.87 | 3.2 | 2.96 | 1.48 | 1.59 | 0.087 | 0.45 | 2 | 0.54 | 0.87 | 2.21 | 3.32 | 29.57 | 29.57 | 27.78 | 27.78 |
EBITDA
| 69,151.41 | 50,467.675 | 43,819.742 | 107,115.958 | 106,107.606 | 83,449.007 | 117,018.996 | 132,700.503 | 112,537.833 | 110,230.818 | 157,338.412 | 111,312.059 | 87,702.942 | 84,150.449 | 52,548.573 | 50,539.1 | 23,602.803 | 16,943.689 | 60,612.282 | 83,021.349 | 45,221.096 | 74,716.915 | 98,386.44 | 93,993.261 | 93,993.261 | 88,863.201 | 88,863.201 |
EBITDA Ratio
| 0.029 | 0.024 | 0.018 | 0.042 | 0.041 | 0.035 | 0.04 | 0.043 | 0.041 | 0.044 | 0.049 | 0.036 | 0.035 | 0.036 | 0.028 | 0.029 | 0.018 | 0.017 | 0.03 | 0.034 | 0.02 | 0.039 | 0.046 | 0.036 | 0.036 | 0.037 | 0.037 |