PT Putra Mandiri Jembar Tbk

IDX:PMJS.JK

154 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q12018 Q42018 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 841,021.939856,643.195560,913.896519,208.86688,610.463445,542.388477,659.294547,084.388924,166.3311,016,881.463890,288.312341,682.467717,299.347919,141.068523,006.116629,254.561253,773.324261,121.266279,075.652326,510.926-692,717.897692,717.897659,020.897
Short Term Investments 4,9004,9006,9004,9004,9004,9007,4204,9005,4204,90018,5205,90012,40010,900287,4604,00035,3563,53925,312-12,842.9881,385,435.79433,69733,697
Cash and Short Term Investments 845,921.939861,543.195567,813.896524,108.86693,510.463450,442.388485,079.294551,984.388929,586.3311,021,781.463908,808.312347,582.467729,699.347930,041.068810,466.116633,254.561289,129.324264,660.266304,387.652326,510.926692,717.897692,717.897692,717.897
Net Receivables 427,119.727555,460.932557,170.167590,542.853495,478.787483,059.259607,469.749450,714373,962592,010449,343373,620319,731.393391,573.747276,610.954316,430.294349,399.474790,189.226559,936.828478,413.1220430,800.505430,800.505
Inventory 1,440,459.4931,362,075.0931,518,148.6141,678,442.6941,623,241.4311,847,491.8521,450,143.3681,331,920.114891,244.454844,770.202973,743.4311,037,329.788769,225.126919,360.529624,810.285653,738.488822,120.131,352,280.8671,334,679.7741,343,291.8040767,671.405893,967.414
Other Current Assets 83,609.55456,538.59370,943.74178,117.26473,226.787101,199.81966,630.87164,697.14520,696.221770,626.066686,788.971617,675.768523,353.937633,464.467510,130.478587,055.986663,606.9010916,371.284766,434.3250727,106.824170,010.31
Total Current Assets 2,797,110.7132,835,617.8132,830,645.9232,991,973.2363,010,266.3153,016,654.4042,727,204.5692,499,315.6422,341,527.0062,637,177.7312,569,340.7142,002,588.0232,022,278.412,482,866.0641,945,406.8781,874,049.0351,774,856.3542,407,130.3592,555,438.7092,436,237.055692,717.8972,187,496.1262,187,496.126
Non-Current Assets:
Property, Plant & Equipment, Net 1,792,760.61,688,051.8481,680,717.1251,413,562.0641,398,791.71,382,698.8571,382,079.5761,355,235.7261,337,336.711,330,134.9241,324,993.6541,296,642.1361,286,570.7221,290,309.8091,275,179.131,151,085.3471,154,352.6271,134,973.1831,118,302.1291,066,338.98401,037,739.6081,037,739.608
Goodwill 00000000000000000000000
Intangible Assets 9,375.0219,472.7929,570.5639,642.2639,713.9639,785.6639,857.3638,361.1369,398.9349,698.6563,721.8843,791.5223,861.163,898.6413,939.0073,737.9993,788.523,841.5173,882.5633,067.311000
Goodwill and Intangible Assets 9,375.0219,472.7929,570.5639,642.2639,713.9639,785.6639,857.3638,361.1369,398.9349,698.6563,721.8843,791.5223,861.163,898.6413,939.0073,737.9993,788.523,841.5173,882.5633,067.3110-1,538.3130
Long Term Investments 29,641.26231,339.17826,385.15127,667.01329,574.01318,279.56617,866.82322,931.98224,237.79416,279.386-6,170.25521,650.66316,975.43920,669.202-253,957.00830,451.863-35631,461-24,31213,842.98801,538.3131,538.313
Tax Assets 32,313.61630,267.69628,824.92730,483.46729,943.27729,734.97929,384.43131,230.26130,849.73331,231.26130,371.17629,156.84228,203.4825,838.53924,722.16124,429.07424,158.27224,145.11627,255.33927,540.54027,169.2880
Other Non-Current Assets 586.031586.0317,486.0315,486.0315,486.0315,486.0318,015.03122,983.60327,611.22755,489.63969,674.9431,086.05937,586.05937,633.53333,198.7725,311.35736,667.35717,693.39639,473.3461,802.397-692,717.89714,669.62740,300.602
Total Non-Current Assets 1,864,676.531,759,717.5451,752,983.7961,486,840.8381,473,508.9841,445,985.0961,447,203.2241,440,742.7071,429,434.3981,442,833.8661,422,591.3991,382,327.2221,373,196.8591,378,349.7211,383,082.0621,215,015.6391,218,610.7771,212,114.2121,164,601.3761,112,592.222-692,717.8971,079,578.5221,079,578.522
Total Assets 4,661,787.2444,595,335.3574,583,629.7194,478,814.0744,483,775.2994,462,639.54,174,407.7933,940,058.3493,770,961.4044,080,011.5973,991,932.1133,384,915.2453,395,475.2693,861,215.7853,328,488.943,089,064.6752,993,467.1323,619,244.5713,720,040.0853,548,829.27603,267,074.6493,267,074.649
Liabilities & Equity:
Current Liabilities:
Account Payables 1,143,526.9051,075,632.3441,077,599.7331,228,963.881,199,899.5931,155,021.88910,158.913834,407.915650,865.512984,702.9611,016,192.967572,244.392660,096.214885,706.751415,014.313382,888.577245,396.564817,925.762776,527.794800,292.0560701,734.359701,734.359
Short Term Debt 59,885.72349,949.41650,195.436,311.59326,017.55236,123.22424,983.81418,524.06521,088.47823,001.46423,282.91827,311.95722,903.244192,692.736196,492.07127,327.9830,536.79328,184.744147,703.76117,562.67012,237.7533,616.397
Tax Payables 1,935.2826,106.417,784.1262,271.9872,164.47134,157.7437,715.88130,106.69123,814.99639,245.37118,301.2142,533.1562,301.8472,867.3325,257.4021,652.9462,097.2782,947.7065,352.9812,532.084039,853.6890
Deferred Revenue 162,549.274201,646.107207,672.697185,859.577189,767.727233,684.66280,320.227226,137.393257,048.985273,883.839298,505.1012,533.1562,301.8472,867.3325,257.4021,652.9462,097.2782,947.7065,352.9812,532.084039,853.6890
Other Current Liabilities 103,854.44105,818.793113,328.309123,806.503256,621.127152,131.926139,781.237145,074.992195,572.094144,593.623107,932.71295,199.284277,973.857258,022.917219,321.092164,981.009202,182.024266,683.692327,520.58235,108.8290237,897.374286,372.419
Total Current Liabilities 1,469,816.3411,433,046.6611,448,796.1391,574,941.5531,672,305.9971,576,961.691,355,244.191,224,144.3651,124,575.071,426,181.8861,445,913.696897,288.789963,275.1621,339,289.736836,084.877576,850.513480,212.6591,115,741.9031,257,105.1141,165,495.640991,723.175991,723.175
Non-Current Liabilities:
Long Term Debt 16,858.33320,192.10428,447.55428,304.14625,227.77417,428.61727,661.4196,540.548,611.0096,068.3949,433.1435,044.1045,210.2199,388.90710,026.109169,873.266174,369.988174,510.301168,550.732478,306.2810474,464.43474,464.43
Deferred Revenue Non-Current 0-0000000000000000000000
Deferred Tax Liabilities Non-Current 4,481.8414,344.14,359.86212,358.17112,198.05311,928.70311,730.48312,053.91511,863.10211,213.76610,986.2839,474.2919,171.7847,904.4397,587.0745,887.3895,546.3085,214.8926,060.9574,999.79304,124.4970
Other Non-Current Liabilities 73,129.18871,170.04270,562.49565,178.37163,757.57763,070.98861,778.70965,862.14363,515.63560,846.40459,768.02578,639.46377,039.00374,431.86571,165.80768,562.67365,983.99763,115.664,876.35970,907.967066,403.27270,527.769
Total Non-Current Liabilities 94,469.36295,706.246103,369.91105,840.687101,183.40492,428.308101,170.61184,456.59883,989.74578,128.56480,187.45293,157.85791,421.00791,725.21188,778.99244,323.328245,900.293242,840.794239,488.048554,214.040544,992.198544,992.198
Total Liabilities 1,564,285.7031,528,752.9071,552,166.0491,680,782.2411,773,489.4011,669,389.9981,456,414.8011,308,600.9631,208,564.8151,504,310.451,526,101.148990,446.6461,054,696.1681,431,014.947924,863.867821,173.841726,112.9521,358,582.6971,496,593.1621,719,709.6801,536,715.3731,536,715.373
Equity:
Preferred Stock 00000000000000000000000
Common Stock 687,780687,780687,780687,780687,780687,780687,780687,780687,780687,780687,780687,780687,780687,780687,780687,780687,780687,780687,780127,0000127,000127,000
Retained Earnings 944,185.905926,220.172898,160.15836,698.468780,526.888852,456.737790,316.393713,905.119657,473.668672,412.038582,560.04533,550.61492,495.448451,792.204431,470.799409,563.517414,866.85408,620.714380,976.547778,676.4060727,935.96727,935.96
Accumulated Other Comprehensive Income/Loss 79,830.62768,703.10868,060.07270,841.1870,871.81656,911.27756,831.70857,725.30857,743.37750,092.65349,167.28945,873.2142,750.45542,974.193474,522.65402,079.325402,086.243402,048.56400,400.974393,830.8871,347,057.167394,369.918394,369.918
Other Total Stockholders Equity 885,164.839885,164.839885,164.839748,152.797748,152.797748,152.797748,152.797750,869.744750,869.744750,869.744750,869.744750,869.744750,869.744765,516.205334,312.774341,707.774335,207.774335,207.774335,207.774124,080.083383,302.10897,751.28997,751.289
Total Shareholders Equity 2,596,961.3722,567,868.1192,539,165.0612,343,472.4452,287,331.5012,345,300.8122,283,080.8982,210,280.1712,153,866.7882,161,154.4352,070,377.0732,018,073.5641,973,895.6471,948,062.6021,928,086.2231,841,130.6161,839,940.8671,833,657.0481,804,365.2951,423,587.3761,730,359.2751,347,057.1671,347,057.167
Total Equity 3,097,501.543,066,582.4513,031,463.6712,798,031.8342,710,285.8982,793,249.5022,717,992.9922,631,457.3862,562,396.5892,575,701.1482,465,830.9652,394,468.5992,340,779.1012,430,200.8392,403,625.0732,267,890.8342,267,354.182,260,661.8742,223,446.9231,829,119.5961,730,359.2751,730,359.2751,730,359.275
Total Liabilities & Shareholders Equity 4,661,787.2444,595,335.3574,583,629.7194,478,814.0744,483,775.2994,462,639.54,174,407.7933,940,058.3493,770,961.4044,080,011.5973,991,932.1133,384,915.2453,395,475.2693,861,215.7853,328,488.943,089,064.6752,993,467.1323,619,244.5713,720,040.0853,548,829.2761,730,359.2753,267,074.6493,267,074.649