Platinum Capital Limited
ASX:PMC.AX
1.425 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 5.875 | 5.875 | 1.048 | 0.524 | 15.607 | 7.804 | 22.274 | 11.137 | -12.127 | -12.127 | 2.414 | 2.414 | 15.892 | 15.892 | 18.244 | 18.244 | -15.835 | -15.835 | 10.773 | 10.773 | 14.352 | 14.352 | -14.539 | -14.539 | 2.667 | 2.667 | 22.51 | 22.51 | 12.999 | 12.999 | 11.965 | 11.965 | -7.488 | -7.488 | -1.895 | -1.895 | 13.123 | 13.123 | 9.291 | 9.291 | -0.901 | -0.901 | 17.344 | 17.344 | 18.614 | 18.614 | 10.787 | 10.787 | -4.387 | -4.387 | -4.387 | -2.193 | -2.193 | -2.193 | -2.193 | 4.309 | 4.309 | 4.309 | 4.309 | 5.142 | 5.142 | 5.142 | 5.142 | -5.965 | -5.965 | -5.965 | -5.965 | 2.278 | 2.278 | 2.278 | 2.278 | 8.616 | 8.616 | 8.616 | 8.616 | 1.271 | 1.271 | 1.271 | 1.271 | 4.787 | 4.787 | 4.787 | 4.787 | -0.569 | -0.569 | -0.569 | -0.569 | 4.979 | 4.979 | 4.979 | 4.979 | 11.481 | 11.481 | 11.481 | 11.481 | 8.358 | 8.358 | 8.358 | 8.358 | 1.744 | 1.744 | 1.744 | 1.744 | 0.041 | 0.041 | 0.041 | 0.041 | 1.935 | 1.935 | 1.935 | 1.935 | 3.26 | 3.26 | 3.26 | 3.26 | -0.823 | -0.823 | -0.823 | -0.823 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.44 | 2.44 | 0 | 0 | -37.631 | -37.631 | 0 | 0 | 46.258 | 46.258 | 0 | 0 | -31.043 | -31.043 | 0 | 0 | 16.614 | 16.614 | 0 | 0 | 1.374 | 1.374 | 0 | 0 | -2.488 | -2.488 | 0 | 0 | -0.504 | -0.504 | 0 | 0 | 1.084 | 1.084 | 0 | 0 | -0.332 | -0.332 | 0 | 0 | -0.144 | -0.144 | 0 | 0 | -0.588 | -0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.242 | -0.242 | 0 | 0 | 0.316 | 0.316 | 0 | 0 | -0.541 | -0.541 | 0 | 0 | 0.471 | 0.471 | 0 | 0 | 0.218 | 0.218 | 0 | 0 | 0.164 | 0.164 | 0 | 0 | 0.253 | 0.253 | 0 | 0 | -0.486 | -0.486 | 0 | 0 | -0.05 | -0.05 | 0 | 0 | -0.043 | -0.043 | 0 | 0 | -0.113 | -0.113 | 0 | 0 | -0.07 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.682 | 2.682 | 0 | 0 | -37.947 | -37.947 | 0 | 0 | 46.798 | 46.798 | 0 | 0 | -31.514 | -31.514 | 0 | 0 | 16.397 | 16.397 | 0 | 0 | 1.21 | 1.21 | 0 | 0 | -2.741 | -2.741 | 0 | 0 | -0.018 | -0.018 | 0 | 0 | 1.133 | 1.133 | 0 | 0 | -0.289 | -0.289 | 0 | 0 | -0.032 | -0.032 | 0 | 0 | -0.518 | -0.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -7.008 | -7.008 | 17.229 | 8.615 | -39.343 | 17.959 | -31.47 | -15.735 | -4.309 | -4.309 | -7.628 | -7.628 | 31.215 | 31.215 | -15.598 | -15.598 | 7.96 | 7.96 | -18.107 | -18.107 | -6.312 | -6.312 | 26.431 | 26.431 | 20.047 | 20.047 | -30.494 | -30.494 | -32.075 | -32.075 | -15.314 | -15.314 | 7.07 | 7.07 | 13.435 | 13.435 | -4.263 | -4.263 | -2.457 | -2.457 | -7.66 | -7.66 | -49.968 | -49.968 | -17.531 | -17.531 | -11.046 | -11.046 | 4.387 | 4.387 | 4.387 | 2.193 | 2.193 | 2.193 | 2.193 | -4.309 | -4.309 | -4.309 | -4.309 | -5.142 | -5.142 | -5.142 | -5.142 | 5.965 | 5.965 | 5.965 | 5.965 | -2.278 | -2.278 | -2.278 | -2.278 | -8.616 | -8.616 | -8.616 | -8.616 | -1.271 | -1.271 | -1.271 | -1.271 | -4.787 | -4.787 | -4.787 | -4.787 | 0.569 | 0.569 | 0.569 | 0.569 | -4.979 | -4.979 | -4.979 | -4.979 | -11.481 | -11.481 | -11.481 | -11.481 | -8.358 | -8.358 | -8.358 | -8.358 | -1.744 | -1.744 | -1.744 | -1.744 | -0.041 | -0.041 | -0.041 | -0.041 | -1.935 | -1.935 | -1.935 | -1.935 | -3.26 | -3.26 | -3.26 | -3.26 | 0.823 | 0.823 | 0.823 | 0.823 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 1.307 | 1.307 | 18.277 | 9.139 | -23.736 | -11.868 | -9.196 | -4.598 | 29.822 | 29.822 | -5.214 | -5.214 | 16.064 | 16.064 | 2.646 | 2.646 | 8.739 | 8.739 | -7.334 | -7.334 | 9.414 | 9.414 | 11.892 | 11.892 | 20.226 | 20.226 | -7.984 | -7.984 | -19.58 | -19.58 | -3.35 | -3.35 | 0.666 | 0.666 | 11.541 | 11.541 | 8.529 | 8.529 | 6.834 | 6.834 | -8.705 | -8.705 | -32.624 | -32.624 | 0.495 | 0.495 | -0.259 | -0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.552 | -21.552 | -21.552 | -21.552 | -22.084 | -22.084 | -22.084 | -22.084 | -35.096 | -35.096 | -35.096 | -35.096 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.519 | 26.519 | 26.519 | 26.519 | 20.958 | 20.958 | 20.958 | 20.958 | 13.979 | 13.979 | 13.979 | 13.979 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.717 | 0.717 | 0.717 | 0.717 | 0 | 10.653 | 10.653 | 10.653 | 0 | 6.121 | 6.121 | 6.121 | 0 | -11.465 | -11.465 | -11.465 | 0 | 6.103 | 6.103 | 6.103 | 7.681 | 7.681 | 7.681 | 7.681 | -20.664 | -20.664 | -20.664 | -20.664 | 0.118 | 0.118 | 0.118 | 0.118 | 0.255 | 0.255 | 0.255 | 0.255 | 2.447 | 2.447 | 2.447 | 2.447 | 0.108 | 0.108 | 0.108 | 0.108 | -3.767 | -3.767 | -3.767 | -3.767 | 3.173 | 3.173 | 3.173 | 3.173 | 2.123 | 2.123 | 2.123 | 2.123 | 6.011 | 6.011 | 6.011 | 6.011 | -0.373 | -0.373 | -0.373 | -0.373 | 2.741 | 2.741 | 2.741 | 2.741 | 3.438 | 3.438 | 3.438 | 3.438 | 5.027 | 5.027 | 5.027 | 5.027 | -0.336 | -0.336 | -0.336 | -0.336 | 6.038 | 6.038 | 6.038 | 6.038 | -0.107 | -0.107 | -0.107 | -0.107 | 4.581 | 4.581 | 4.581 | 4.581 | -4.966 | -4.966 | -4.966 | -4.966 | 1.127 | 1.127 | 1.127 | 1.127 | 21.118 | 21.118 | 21.118 | 21.118 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.414 | 62.397 | 0 | 0 | -58.976 | 49.249 | 0.717 | 0.717 | 0.717 | 0.717 | 0 | 10.653 | 10.653 | 10.653 | 0 | 6.121 | 6.121 | 6.121 | 0 | -11.465 | -11.465 | -11.465 | 0 | 6.103 | 6.103 | 6.103 | 7.681 | 7.681 | 7.681 | 7.681 | -20.664 | -20.664 | -20.664 | -20.664 | 0.118 | 0.118 | 0.118 | 0.118 | 0.255 | 0.255 | 0.255 | 0.255 | 2.447 | 2.447 | 2.447 | 2.447 | 0.108 | 0.108 | 0.108 | 0.108 | -3.767 | -3.767 | -3.767 | -3.767 | 3.173 | 3.173 | 3.173 | 3.173 | 2.123 | 2.123 | 2.123 | 2.123 | 6.011 | 6.011 | 6.011 | 6.011 | -0.373 | -0.373 | -0.373 | -0.373 | 2.741 | 2.741 | 2.741 | 2.741 | 3.438 | 3.438 | 3.438 | 3.438 | 5.027 | 5.027 | 5.027 | 5.027 | -0.336 | -0.336 | -0.336 | -0.336 | 6.038 | 6.038 | 6.038 | 6.038 | -0.107 | -0.107 | -0.107 | -0.107 | 4.581 | 4.581 | 4.581 | 4.581 | 4.966 | 4.966 | 4.966 | 4.966 | -1.127 | -1.127 | -1.127 | -1.127 | -21.118 | -21.118 | -21.118 | -21.118 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.064 | -1.064 | -1.064 | -1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.751 | 0 | 0.044 | 0 | -0.02 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0.03 | 0.03 | 0.03 | 0 | 0.023 | 0.023 | 0.023 | 0 | 17.352 | 17.352 | 17.352 | 0 | 0.022 | 0.022 | 0.022 | 0.032 | 0.032 | 0.032 | 0.032 | 0.705 | 0.705 | 0.705 | 0.705 | 0.174 | 0.174 | 0.174 | 0.174 | 0.193 | 0.193 | 0.193 | 0.193 | 0.913 | 0.913 | 0.913 | 0.913 | 5.14 | 5.14 | 5.14 | 5.14 | 5.785 | 5.785 | 5.785 | 5.785 | 1.315 | 1.315 | 1.315 | 1.315 | 1.387 | 1.387 | 1.387 | 1.387 | 1.369 | 1.369 | 1.369 | 1.369 | 1.357 | 1.357 | 1.357 | 1.357 | 1.378 | 1.378 | 1.378 | 1.378 | 1.468 | 1.468 | 1.468 | 1.468 | 1.388 | 1.388 | 1.388 | 1.388 | 1.093 | 1.093 | 1.093 | 1.093 | 0.913 | 0.913 | 0.913 | 0.913 | 1.064 | 1.064 | 1.064 | 1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.493 | -0.493 | -1.722 | -0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | -0.092 | -0.092 | -0.185 | -0.185 | -0.03 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | -0.096 | -0.096 | -0.096 | -0.46 | -0.46 | -0.46 | -0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.966 | -3.966 | -7.924 | -3.962 | -7.855 | -3.928 | -7.816 | -3.908 | -3.876 | -3.876 | -5.128 | -5.128 | -3.824 | -3.824 | -3.791 | -3.791 | -5.06 | -5.06 | -5.056 | -5.056 | -9.715 | -9.715 | -7.478 | -7.478 | -6.832 | -6.832 | -7.383 | -7.383 | -4.026 | -4.026 | -3.961 | -3.961 | -2.966 | -2.966 | -5.886 | -5.886 | -4.893 | -4.893 | -4.807 | -4.807 | -2.897 | -2.897 | -3.323 | -3.323 | -1.634 | -1.634 | -0.817 | -0.798 | -0.798 | -0.798 | -0.798 | -3.671 | -3.671 | -3.671 | -3.671 | -3.875 | -3.875 | -3.875 | -3.875 | -3.432 | -3.432 | -3.432 | -3.432 | -4.681 | -4.681 | -4.681 | -4.681 | -4.586 | -4.586 | -4.586 | -4.586 | -4.488 | -4.488 | -4.488 | -4.488 | -4.371 | -4.371 | -4.371 | -4.371 | -4.287 | -4.287 | -4.287 | -4.287 | -4.172 | -4.172 | -4.172 | -4.172 | -4.061 | -4.061 | -4.061 | -4.061 | -3.44 | -3.44 | -3.44 | -3.44 | -2.562 | -2.562 | -2.562 | -2.562 | -2.473 | -2.473 | -2.473 | -2.473 | -1.718 | -1.718 | -1.718 | -1.718 | -1.487 | -1.487 | -1.487 | -1.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.376 | 0.376 | 0.022 | 0.022 | -0.01 | -0.01 | 0.014 | 0.014 | 0.018 | 0.018 | 0.013 | 0.013 | 0.013 | 0.013 | 0.018 | 0.018 | 1.293 | 1.293 | 0.026 | 0.026 | 2.222 | 2.222 | 0.027 | 0.027 | 1.897 | 1.897 | 0.015 | 0.015 | 34.694 | 34.694 | 0.009 | 0.009 | 0.022 | 0.022 | 0.021 | 0.021 | 0.034 | 0.034 | 0.03 | 0.03 | 0.203 | 0.203 | 48.621 | 48.621 | 0.349 | 0.349 | -0.185 | -0.185 | 0.89 | 0.89 | 0.89 | 5.205 | 5.205 | 5.205 | 5.205 | -1.157 | -1.157 | -1.157 | -1.157 | -6.119 | -6.119 | -6.119 | -6.119 | 6.539 | 6.539 | 6.539 | 6.539 | 5.322 | 5.322 | 5.322 | 5.322 | 9.131 | 9.131 | 9.131 | 9.131 | 2.642 | 2.642 | 2.642 | 2.642 | 5.649 | 5.649 | 5.649 | 5.649 | 6.142 | 6.142 | 6.142 | 6.142 | 7.7 | 7.7 | 7.7 | 7.7 | 2.011 | 2.011 | 2.011 | 2.011 | 7.687 | 7.687 | 7.687 | 7.687 | 2.463 | 2.463 | 2.463 | 2.463 | 6.759 | 6.759 | 6.759 | 6.759 | 1.487 | 1.487 | 1.487 | 1.487 | 0 | 0 | 0 | 0 | -25 | -25 | -25 | -25 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -4.082 | -4.082 | -9.602 | -4.801 | -7.875 | -3.938 | -7.788 | -3.894 | -3.858 | -3.858 | -5.115 | -5.115 | -3.811 | -3.811 | -3.773 | -3.773 | -3.767 | -3.767 | -5.031 | -5.031 | -7.493 | -7.493 | -7.451 | -7.451 | -4.935 | -4.935 | -7.368 | -7.368 | 30.669 | 30.669 | -3.952 | -3.952 | -2.944 | -2.944 | -5.865 | -5.865 | -4.86 | -4.86 | -4.778 | -4.778 | -2.695 | -2.695 | 45.298 | 45.298 | -1.286 | -1.286 | -0.185 | -0.185 | 0.255 | 0.255 | 0.255 | 2.447 | 2.447 | 2.447 | 2.447 | 0.108 | 0.108 | 0.108 | 0.108 | -3.767 | -3.767 | -3.767 | -3.767 | 3.173 | 3.173 | 3.173 | 3.173 | 2.123 | 2.123 | 2.123 | 2.123 | 6.011 | 6.011 | 6.011 | 6.011 | -0.373 | -0.373 | -0.373 | -0.373 | 2.741 | 2.741 | 2.741 | 2.741 | 3.438 | 3.438 | 3.438 | 3.438 | 5.027 | 5.027 | 5.027 | 5.027 | -0.336 | -0.336 | -0.336 | -0.336 | 6.038 | 6.038 | 6.038 | 6.038 | -0.107 | -0.107 | -0.107 | -0.107 | 4.581 | 4.581 | 4.581 | 4.581 | -1.487 | -1.487 | -1.487 | -1.487 | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.466 | -0.466 | -1.279 | -1.279 | -0.041 | -0.041 | -0.158 | -0.158 | 0.666 | 0.666 | 0.716 | 0.716 | 0.781 | 0.781 | -2.179 | -2.179 | 0.817 | 0.817 | 0.325 | 0.325 | -0.844 | -0.844 | 1.383 | 1.383 | 0.307 | 0.307 | -0.175 | -0.175 | -0.804 | -0.804 | 0.036 | 0.036 | -0.43 | -0.43 | 1.03 | 1.03 | 0.605 | 0.605 | 1.696 | 1.696 | -0.903 | -0.903 | 0.545 | 0.545 | 3.163 | 3.163 | -2.156 | -2.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -6.484 | -3.242 | 6.118 | 3.059 | -31.692 | -104.591 | -17.299 | -8.65 | 26.63 | -52.784 | 52.784 | -9.613 | 13.033 | -45.943 | 45.943 | -3.126 | -3.126 | -27.839 | 24.713 | -12.04 | 3.451 | -46.637 | 50.088 | 5.824 | 0.036 | -7.245 | 7.281 | -15.526 | 1.51 | -17.762 | 19.272 | -7.266 | 1.999 | -39.22 | 41.218 | 4.013 | 4.013 | -19.259 | 23.272 | 0.459 | 0.459 | -40.371 | 40.83 | -0.113 | -0.113 | -0.113 | 9.535 | -0.141 | -0.141 | -0.141 | -0.141 | -1.107 | -1.107 | -1.107 | -1.107 | 1.589 | 1.589 | 1.589 | 1.589 | -0.188 | -0.188 | -0.188 | -0.188 | -0.53 | -0.53 | -0.53 | -0.53 | -1.731 | -1.731 | -1.731 | -1.731 | 3.1 | 3.1 | 3.1 | 3.1 | -3.218 | -3.218 | -3.218 | -3.218 | -0.174 | -0.174 | -0.174 | -0.174 | 0.622 | 0.622 | 0.622 | 0.622 | 2.367 | 2.367 | 2.367 | 2.367 | -2.523 | -2.523 | -2.523 | -2.523 | 4.27 | 4.27 | 4.27 | 4.27 | -1.653 | -1.653 | -1.653 | -1.653 | 2.479 | 2.479 | 2.479 | 2.479 | 0.303 | 0.303 | 0.303 | 0.303 | -1.799 | -1.799 | -1.799 | -1.799 | 3.883 | 3.883 | 3.883 | 3.883 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 56.687 | -3.242 | 63.171 | 3.059 | 57.053 | -15.846 | 88.745 | -8.65 | 26.63 | 0 | 52.784 | -9.613 | 13.033 | 0 | 45.943 | 13.139 | 13.139 | 13.139 | 40.977 | -12.04 | 16.264 | 16.264 | 62.901 | 5.824 | 12.814 | 12.814 | 20.058 | -15.526 | 12.778 | 12.778 | 30.539 | -7.266 | 11.268 | 11.268 | 50.487 | 9.269 | 9.269 | 9.269 | 28.528 | 5.256 | 5.256 | 5.256 | 45.627 | 4.797 | 4.797 | 4.797 | 14.445 | 4.911 | 4.911 | 4.911 | 4.911 | 5.051 | 5.051 | 5.051 | 5.051 | 6.158 | 6.158 | 6.158 | 6.158 | 4.569 | 4.569 | 4.569 | 4.569 | 4.757 | 4.757 | 4.757 | 4.757 | 5.287 | 5.287 | 5.287 | 5.287 | 7.018 | 7.018 | 7.018 | 7.018 | 3.917 | 3.917 | 3.917 | 3.917 | 7.134 | 7.134 | 7.134 | 7.134 | 7.308 | 7.308 | 7.308 | 7.308 | 6.686 | 6.686 | 6.686 | 6.686 | 4.319 | 4.319 | 4.319 | 4.319 | 6.841 | 6.841 | 6.841 | 6.841 | 2.571 | 2.571 | 2.571 | 2.571 | 4.224 | 4.224 | 4.224 | 4.224 | 1.745 | 1.745 | 1.745 | 1.745 | 1.442 | 1.442 | 1.442 | 1.442 | 3.241 | 3.241 | 3.241 | 3.241 | 0 | 0 | 0 | 0 |