Platinum Capital Limited
ASX:PMC.AX
1.425 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.008 | 0.008 | 63.171 | 0.013 | 57.053 | 0.023 | 88.745 | 0.01 | 106.044 | 0.022 | 0.001 | 0.001 | 72.009 | 0.008 | 0.168 | 0.168 | 52.554 | 0.049 | 41.222 | 41.222 | 65.056 | 65.056 | 62.901 | 62.901 | 51.254 | 51.254 | 20.058 | 20.058 | 51.11 | 51.11 | 30.539 | 30.539 | 45.07 | 45.07 | 50.487 | 50.487 | 37.076 | 37.076 | 28.528 | 28.528 | 21.024 | 21.024 | 45.627 | 45.627 | 19.189 | 19.189 | 14.445 | 14.445 | 19.642 | 20.204 | 24.63 | 18.275 | 19.028 | 21.148 | 28.07 | 0.247 | 28.537 | 0.196 | 0.212 | 0.122 | 0.134 | 0.095 | 0.116 | 6.979 |
Short Term Investments
| 396.434 | 396.434 | 378.962 | 378.962 | 404.884 | 404.884 | 351.088 | 351.088 | 323.022 | 323.022 | 429.015 | 429.015 | 7.152 | 418.838 | 411.148 | 411.148 | 357.684 | 357.684 | 430.577 | 430.577 | 388.789 | 388.789 | 370.737 | 370.737 | 444.444 | 444.444 | 491.959 | 491.959 | 413.131 | 413.131 | 337.253 | 337.253 | 299.437 | 299.437 | 322.449 | 322.449 | 359.793 | 359.793 | 353.025 | 353.025 | 354.439 | 354.439 | 344.318 | 344.318 | 230.337 | 230.337 | 186.051 | 186.051 | 157.817 | 178.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 396.442 | 396.442 | 63.171 | 378.975 | 404.907 | 404.907 | 88.745 | 351.098 | 323.044 | 323.044 | 429.016 | 429.016 | 79.161 | 418.846 | 411.316 | 411.316 | 52.554 | 357.733 | 471.799 | 471.799 | 65.056 | 453.845 | 433.638 | 433.638 | 51.254 | 495.698 | 512.017 | 512.017 | 51.11 | 464.241 | 367.792 | 367.792 | 344.507 | 344.507 | 372.936 | 372.936 | 396.869 | 396.869 | 381.553 | 381.553 | 375.463 | 375.463 | 389.945 | 389.945 | 249.526 | 249.526 | 200.496 | 200.496 | 177.459 | 199.096 | 24.63 | 18.275 | 19.028 | 21.148 | 28.07 | 0.247 | 28.537 | 0.196 | 0.212 | 0.122 | 0.134 | 0.095 | 0.116 | 6.979 |
Net Receivables
| 1.844 | 1.844 | 6.889 | 6.323 | 1.755 | 1.285 | 1.016 | 1.016 | 2.387 | 2.109 | 0.843 | 0.843 | 1.307 | 1.066 | 0.559 | 0.559 | 2.249 | 2.044 | 0.133 | 0.133 | 2.684 | 2.558 | 2.804 | 2.804 | 5.192 | 5.034 | 1.435 | 1.435 | 3.25 | 3.159 | 3.361 | 3.361 | 1.096 | 1.027 | 0.428 | 0.428 | 0.622 | 0.534 | 0.263 | 0.263 | 0.6 | 0.43 | 0.435 | 0.435 | 0.598 | 0.437 | 0.182 | 0.182 | 0.388 | 0.604 | 0.383 | 1.723 | 0.407 | 0.367 | 0.417 | 0.689 | 0.487 | 1.209 | 2.279 | 5.508 | 0.367 | 1.614 | 1.692 | 16.064 |
Inventory
| 0 | 0 | -378.962 | -378.962 | -404.884 | -404.884 | -351.088 | -351.088 | -323.022 | -323.022 | -429.015 | -429.015 | -418.838 | -418.838 | -411.148 | -411.148 | -357.684 | -357.684 | -430.577 | -430.577 | -388.789 | -388.789 | -370.737 | -370.737 | -444.444 | -444.444 | -491.959 | -491.959 | -413.131 | -413.131 | -337.253 | -337.253 | -299.437 | -299.437 | -322.449 | -322.449 | -359.793 | -359.793 | -353.025 | -353.025 | -354.439 | -354.439 | -344.318 | -344.318 | -230.337 | -230.337 | -186.051 | -186.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 59.222 | 59.222 | -70.06 | 443.721 | 463.382 | 463.382 | -89.761 | 447.692 | 432.399 | 432.399 | 482.622 | 482.622 | 491.367 | 491.367 | 458.886 | 458.886 | 413.457 | 413.457 | 433.169 | 433.169 | 390.473 | 390.473 | 374.347 | 374.347 | 449.065 | 449.065 | 495.342 | 495.342 | 417.253 | 417.253 | 340.191 | 340.191 | 304.954 | 304.954 | 324.398 | 324.398 | 362.209 | 362.209 | 357.695 | 357.695 | 354.997 | 354.997 | 346.207 | 346.207 | 232.217 | 232.217 | 186.486 | 186.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 457.508 | 457.508 | 450.057 | 450.057 | 464.69 | 464.69 | 448.718 | 448.718 | 434.53 | 434.53 | 483.466 | 483.466 | 80.468 | 492.441 | 459.613 | 459.613 | 54.803 | 415.55 | 474.524 | 474.524 | 67.74 | 458.087 | 440.052 | 440.052 | 56.446 | 505.353 | 516.835 | 516.835 | 54.36 | 471.522 | 374.091 | 374.091 | 345.603 | 351.051 | 375.313 | 375.313 | 397.491 | 399.819 | 386.486 | 386.486 | 376.063 | 376.451 | 392.269 | 392.269 | 250.124 | 251.843 | 201.113 | 201.113 | 177.847 | 199.7 | 25.013 | 19.998 | 19.435 | 21.515 | 28.487 | 0.936 | 29.024 | 1.405 | 2.491 | 5.63 | 0.501 | 1.709 | 1.808 | 23.043 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 404.884 | 0 | 0 | 0 | 323.022 | 0 | 0 | 0 | 418.838 | 0 | 0 | 0 | 357.684 | 0 | 0 | 0 | 388.789 | 0 | 0 | 0 | 446.354 | 0 | 0 | 0 | 413.131 | 0 | 0 | 0 | 299.437 | 0 | 0 | 0 | 359.793 | 0 | 0 | 0 | 354.439 | 0 | 0 | 0 | 230.337 | 0 | 0 | 0 | 157.817 | 178.892 | 193.501 | 174.108 | 136.174 | 190.937 | 195.013 | 175.259 | 152.234 | 170.902 | 194.383 | 179.252 | 152.937 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -404.884 | 0 | 0 | 0 | -323.022 | 4.288 | 0 | 0 | -418.838 | 0 | 0 | 0 | -357.684 | 1.454 | 0 | 0 | -388.789 | 0 | 0 | 0 | -446.354 | 0 | 0 | 0 | -413.131 | 0 | 0 | 0 | -299.437 | 0 | 0 | 0 | -359.793 | 0 | 0 | 0 | -354.439 | 0 | 0 | 0 | -230.337 | 0 | 0 | 0 | -157.817 | -178.892 | -193.501 | -174.108 | -136.174 | -190.937 | -195.013 | -175.259 | -152.234 | -170.902 | -194.383 | -179.252 | -152.937 | 0 | 0 | 0 |
Total Non-Current Assets
| 0 | 0 | 0 | 0 | 404.884 | 0 | 0 | 0 | 323.022 | 4.288 | 0 | 0 | 418.838 | 0 | 0 | 0 | 357.684 | 1.454 | 0 | 0 | 388.789 | 0 | 0 | 0 | 446.354 | 0 | 0 | 0 | 413.131 | 0 | 0 | 0 | 299.437 | 0 | 0 | 0 | 359.793 | 0 | 0 | 0 | 354.439 | 0 | 0 | 0 | 230.337 | 0 | 0 | 0 | 157.817 | 178.892 | 193.501 | 174.108 | 136.174 | 190.937 | 195.013 | 175.259 | 152.234 | 170.902 | 194.383 | 179.252 | 152.937 | 0 | 0 | 0 |
Total Assets
| 457.508 | 457.508 | 450.057 | 450.057 | 464.69 | 464.69 | 448.718 | 448.718 | 438.818 | 438.818 | 483.466 | 483.466 | 492.441 | 492.441 | 459.613 | 459.613 | 417.004 | 417.004 | 474.524 | 474.524 | 458.087 | 458.087 | 440.052 | 440.052 | 505.353 | 505.353 | 516.835 | 516.835 | 471.522 | 471.522 | 374.091 | 374.091 | 351.051 | 351.051 | 375.313 | 375.313 | 399.819 | 399.819 | 386.486 | 386.486 | 376.451 | 376.451 | 392.269 | 392.269 | 251.843 | 251.843 | 0 | 0 | 183.871 | 204.709 | 221.898 | 203.646 | 167.386 | 214.034 | 224.273 | 176.326 | 182.897 | 178.749 | 197.344 | 185.052 | 153.519 | 126.158 | 121.353 | 115.856 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0.108 | 0.108 | 0 | 0 | 0.102 | 0.102 | 0 | 0 | 0.485 | 0.485 | 0.622 | 0.622 | 0.599 | 0 | 0.7 | 0.7 | 1.636 | 1.636 | 2.853 | 2.853 | 0.721 | 1.458 | 1.889 | 1.889 | 0.689 | 4.459 | 1.228 | 1.228 | 3.323 | 3.281 | 1.193 | 1.193 | 0.816 | 0.816 | 2.712 | 2.712 | 1.502 | 1.413 | 2.103 | 2.103 | 1.55 | 1.498 | 0.886 | 0.886 | 0.493 | 3.106 | 0.836 | 6.037 | 0.51 | 1.249 | 0.626 | 0.778 | 1.691 | 2.794 | 7.816 | 4.928 | 0.402 | 0.357 | 0.355 | 0.314 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.415 | 2.415 | 2.484 | 2.484 | 6.233 | 6.233 | 2.071 | 2.071 | 9.654 | 9.654 | 5.915 | 5.915 | -0.485 | 6.662 | 2.443 | 2.443 | 0.027 | 3.675 | 4.022 | 4.022 | -1.636 | 4.953 | 8.187 | 8.187 | -0.721 | 8.666 | 7.642 | 7.642 | -0.689 | 1.209 | 5.62 | 5.62 | -3.323 | 3.205 | 3.653 | 3.653 | -0.816 | 1.473 | 9.487 | 9.487 | -1.502 | 7.62 | 6.134 | 6.134 | -1.55 | 1.547 | 0.904 | 0.904 | -0.493 | -3.106 | -0.836 | -6.037 | -0.51 | -1.249 | -0.626 | -0.778 | -1.691 | -2.794 | -7.816 | -4.928 | -0.402 | -0.357 | -0.355 | -0.314 |
Total Current Liabilities
| 2.415 | 2.415 | 2.484 | 2.484 | 6.341 | 6.341 | 2.071 | 2.071 | 9.756 | 9.756 | 5.915 | 5.915 | 0.485 | 7.147 | 3.065 | 3.065 | 0.626 | 3.675 | 4.722 | 4.722 | 1.636 | 6.589 | 11.04 | 11.04 | 0.721 | 10.124 | 9.531 | 9.531 | 0.689 | 5.668 | 6.848 | 6.848 | 3.323 | 6.486 | 4.846 | 4.846 | 0.816 | 2.289 | 12.199 | 12.199 | 1.502 | 9.033 | 8.237 | 8.237 | 1.55 | 3.045 | 1.79 | 1.79 | 0.493 | 3.106 | 0.836 | 6.037 | 0.51 | 1.249 | 0.626 | 0.778 | 1.691 | 2.794 | 7.816 | 4.928 | 0.402 | 0.357 | 0.355 | 0.314 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.764 | 0 | 4.048 | 0 | 7.049 | 0 | 2.24 | 0 | 0 | 0 | 0 | 0 | 18.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.449 | 0 | 0 | 0 | 23.942 | 0 | 0 | 0 | 20.278 | 0 | 0 | 0 | 2.35 | 0 | 0 | 0 | 18.955 | 0 | 0 | 0 | 14.418 | 0 | 0 | 0 | 13.856 | 0 | 0 | 0 | 1.522 | 1.132 | 1.722 | 0.995 | 0.125 | 7.565 | 7.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0.27 |
Other Non-Current Liabilities
| 0 | 8.764 | 3.263 | 0 | -7.049 | 0 | 2.93 | 0 | 0 | 0 | 0 | 0 | -18.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.449 | 0 | 0 | 0 | -23.942 | 0 | 0 | 0 | -20.278 | 0 | 0 | 0 | -2.35 | 0 | 0 | 0 | -18.955 | 0 | 0 | 0 | -14.418 | 0 | 0 | 0 | -13.856 | 0 | 0 | 0 | -1.522 | -1.132 | -1.722 | -0.995 | -0.125 | -7.565 | -7.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.494 | -0.27 |
Total Non-Current Liabilities
| 8.764 | 8.764 | 7.311 | 0 | 13.39 | 0 | 5.17 | 0 | 0 | 0 | 0 | 0 | 18.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.449 | 0 | 0 | 0 | 23.942 | 0 | 0 | 0 | 20.278 | 0 | 0 | 0 | 2.35 | 0 | 0 | 0 | 18.955 | 0 | 0 | 0 | 14.418 | 0 | 0 | 0 | 13.856 | 0 | 0 | 0 | 1.522 | 1.132 | 1.722 | 0.995 | 0.125 | 7.565 | 7.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0.27 |
Total Liabilities
| 11.179 | 11.179 | 7.311 | 2.484 | 6.341 | 6.341 | 5.17 | 2.071 | 9.756 | 9.756 | 5.915 | 5.915 | 26.008 | 7.147 | 3.065 | 3.065 | 3.675 | 3.675 | 4.722 | 4.722 | 17.038 | 6.589 | 11.04 | 11.04 | 34.066 | 10.124 | 9.531 | 9.531 | 25.946 | 5.668 | 6.848 | 6.848 | 8.836 | 6.486 | 4.846 | 4.846 | 21.244 | 2.289 | 12.199 | 12.199 | 23.451 | 9.033 | 8.237 | 8.237 | 16.901 | 3.045 | 1.79 | 1.79 | 4.754 | 5.563 | 2.97 | 7.032 | 0.767 | 10.117 | 16.699 | 2.922 | 2.482 | 5.845 | 22.403 | 19.004 | 21.618 | 18.771 | 14.827 | 7.371 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 394.622 | 394.622 | 393.946 | 393.946 | 394.682 | 394.682 | 393.695 | 393.695 | 392.665 | 392.665 | 391.585 | 391.585 | 390.128 | 390.128 | 389.007 | 389.007 | 387.838 | 387.838 | 386.684 | 386.684 | 385.202 | 385.202 | 382.927 | 382.927 | 380.682 | 380.682 | 379.136 | 379.136 | 376.895 | 376.895 | 306.084 | 306.084 | 304.595 | 304.595 | 303.421 | 303.421 | 301.154 | 301.154 | 299.189 | 299.189 | 297.242 | 297.242 | 296.079 | 296.079 | 196.864 | 196.864 | 196.167 | 196.167 | 196.536 | 195.885 | 192.232 | 171.672 | 148.533 | 143.275 | 137.727 | 132.253 | 126.827 | 121.314 | 115.441 | 109.89 | 105.519 | 101.864 | 97.877 | 100 |
Retained Earnings
| 51.707 | 51.707 | -75.06 | 48.8 | -75.06 | 56.618 | -75.06 | 49.853 | -75.06 | 36.397 | 69.446 | 69.446 | -50.807 | 76.305 | 53.264 | 53.264 | -50.807 | 25.491 | 65.849 | 65.849 | -19.137 | 55.847 | 44.373 | 44.373 | -18.764 | 90.605 | 96.675 | 96.675 | -18.764 | 68.681 | 52.136 | 52.136 | -18.764 | 37.62 | 59.632 | 59.632 | 77.421 | 77.421 | 62.785 | 62.785 | 55.758 | 55.758 | 64.472 | 64.472 | 38.078 | 38.078 | 4.155 | 4.155 | -17.419 | 3.261 | 26.696 | 24.942 | 18.086 | 60.642 | 69.847 | 41.151 | 53.588 | 51.59 | 59.5 | 56.158 | 26.382 | 5.523 | 8.649 | 8.482 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | 123.86 | -0 | 131.678 | -0 | 124.913 | 0 | 111.457 | -0 | 0 | 0 | 127.112 | 0 | 0 | 0 | 76.298 | -0 | -0 | -0 | 74.984 | -0 | -0 | -0 | 109.369 | -0 | -0 | -0 | 87.445 | 0 | 0 | 0 | 56.384 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -451.3 | -451.3 | -443.548 | -443.548 | -429.062 | -429.062 | -461.031 | -461.031 | 0 | -466.433 | -442.271 | -442.271 | 0 | -413.329 | -452.533 | -452.533 | 0 | -441.049 | -427.3 | -427.3 | 0 | 0 | 0 | 0 | -0 | -0 | -358.22 | -358.22 | 0 | 0 | -363.053 | -363.053 | 0 | -378.575 | -361.974 | -361.974 | 0 | -353 | 0 | 0 | 0 | -234.942 | -200.322 | -200.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 446.329 | 446.329 | 442.746 | 442.746 | 451.3 | 451.3 | 443.548 | 443.548 | 429.062 | 429.062 | 461.031 | 461.031 | 466.433 | 466.433 | 442.271 | 442.271 | 413.329 | 413.329 | 452.533 | 452.533 | 441.049 | 441.049 | 427.3 | 427.3 | 471.287 | 471.287 | 475.811 | 475.811 | 445.576 | 445.576 | 358.22 | 358.22 | 342.215 | 342.215 | 363.053 | 363.053 | 378.575 | 378.575 | 361.974 | 361.974 | 353 | 353 | 360.551 | 360.551 | 234.942 | 234.942 | 200.322 | 200.322 | 179.117 | 199.146 | 218.928 | 196.614 | 166.619 | 203.917 | 207.574 | 173.404 | 180.415 | 172.904 | 174.941 | 166.048 | 131.901 | 107.387 | 106.526 | 108.485 |
Total Equity
| 446.329 | 446.329 | 442.746 | 442.746 | 451.3 | 451.3 | 443.548 | 443.548 | 429.062 | 429.062 | 461.031 | 461.031 | 466.433 | 466.433 | 442.271 | 442.271 | 413.329 | 413.329 | 452.533 | 452.533 | 441.049 | 441.049 | 427.3 | 427.3 | 471.287 | 471.287 | 475.811 | 475.811 | 445.576 | 445.576 | 358.22 | 358.22 | 342.215 | 342.215 | 363.053 | 363.053 | 378.575 | 378.575 | 361.974 | 361.974 | 353 | 353 | 360.551 | 360.551 | 234.942 | 234.942 | 200.322 | 200.322 | 179.117 | 199.146 | 218.928 | 196.614 | 166.619 | 203.917 | 207.574 | 173.404 | 180.415 | 172.904 | 174.941 | 166.048 | 131.901 | 107.387 | 106.526 | 108.485 |
Total Liabilities & Shareholders Equity
| 457.508 | 457.508 | 450.057 | 445.23 | 464.69 | 457.641 | 448.718 | 448.718 | 438.818 | 438.818 | 466.946 | 466.946 | 492.441 | 473.58 | 445.336 | 445.336 | 417.004 | 417.004 | 457.255 | 457.255 | 458.087 | 447.638 | 438.34 | 438.34 | 505.353 | 481.411 | 485.342 | 485.342 | 471.522 | 451.244 | 365.068 | 365.068 | 351.051 | 348.701 | 367.899 | 367.899 | 399.819 | 380.864 | 374.173 | 374.173 | 376.451 | 362.033 | 368.788 | 368.788 | 251.843 | 237.987 | 0 | 0 | 183.871 | 204.709 | 221.898 | 203.646 | 167.386 | 214.034 | 224.273 | 176.326 | 182.897 | 178.749 | 197.344 | 185.052 | 153.519 | 126.158 | 121.353 | 115.856 |