Playa Hotels & Resorts N.V.
NASDAQ:PLYA
12.36 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 211.137 | 233.941 | 285.342 | 272.52 | 184.408 | 268.845 | 281.465 | 283.945 | 371.688 | 348.797 | 299.802 | 270.088 | 231.46 | 237.715 | 200.427 | 146.919 | 195.516 | 251.022 | 69.61 | 20.931 | 28.165 | 104.51 | 111.018 | 116.353 | 137.692 | 145.864 | 140.073 | 117.229 | 137.827 | 195.349 | 134.156 | 0.144 | 0.084 | 0.153 | 0.41 | 35.46 | 1.704 | 0.225 | 107.703 | 107.703 | 83.446 | 83.446 | -16.624 |
Short Term Investments
| 0 | 0 | 9.707 | 2.966 | 11.026 | 8.85 | 0 | 3.51 | 4.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.248 |
Cash and Short Term Investments
| 211.137 | 233.941 | 285.342 | 272.52 | 184.408 | 268.845 | 281.465 | 283.945 | 371.688 | 348.797 | 299.802 | 270.088 | 231.46 | 237.715 | 200.427 | 146.919 | 195.516 | 251.022 | 69.61 | 20.931 | 28.165 | 104.51 | 111.018 | 116.353 | 137.692 | 145.864 | 140.073 | 117.229 | 137.827 | 195.349 | 134.156 | 0.144 | 0.084 | 0.153 | 0.41 | 35.46 | 1.704 | 0.225 | 107.703 | 107.703 | 83.446 | 83.446 | 16.624 |
Net Receivables
| 46.034 | 77.818 | 99.703 | 90.444 | 84.261 | 91.299 | 106.262 | 105.943 | 94.271 | 72.656 | 74.587 | 53.423 | 44.59 | 43.348 | 30.565 | 29.159 | 23.557 | 29.8 | 67.348 | 76.651 | 49.106 | 65.648 | 75.925 | 71.2 | 43.055 | 57.291 | 64.504 | 53.022 | 34.875 | 44.697 | 54.501 | 51.413 | 34.059 | 0 | 0 | 46.806 | 0 | 0 | 25.906 | 25.906 | 33.819 | 33.819 | 0 |
Inventory
| 16.45 | 18.22 | 18.69 | 19.963 | 20.37 | 20.426 | 20.607 | 20.046 | 19.007 | 19.595 | 18.801 | 18.076 | 15.466 | 14.362 | 14.063 | 13.813 | 13.319 | 14.239 | 17.197 | 16.649 | 15.073 | 15.625 | 16.343 | 15.39 | 15.148 | 15.306 | 11.255 | 11.309 | 11.18 | 11.266 | 11.328 | 10.451 | 10.759 | 10.291 | 10.262 | 10.062 | 0 | 0 | 6.803 | 6.803 | 7.046 | 7.046 | 0 |
Other Current Assets
| 0 | 57.445 | 47.14 | 47.868 | 59.62 | 54.965 | 0 | 41.209 | 32.427 | 33.861 | 63.275 | 58.363 | 55.438 | 65.038 | 123.854 | 108.051 | 72.072 | 73.882 | 43.816 | 44.691 | 44.397 | 38.824 | 36.692 | 32.617 | 39.772 | 36.227 | 33.73 | 34.066 | 34.764 | 37.842 | 38.851 | 0.254 | 0.04 | 0.098 | 0.163 | 59.058 | 0.024 | 0.218 | 49.261 | 49.261 | 33.797 | 33.797 | 0 |
Total Current Assets
| 273.621 | 374.116 | 434.272 | 430.795 | 348.659 | 420.079 | 408.334 | 454.111 | 517.393 | 474.909 | 456.465 | 403.716 | 346.954 | 360.463 | 368.909 | 297.942 | 304.464 | 368.943 | 197.971 | 158.922 | 136.741 | 224.607 | 239.978 | 235.56 | 235.667 | 254.688 | 249.562 | 215.626 | 218.646 | 289.154 | 238.836 | 0.271 | 0.124 | 0.251 | 0.573 | 151.386 | 1.728 | 0.443 | 189.673 | 189.673 | 158.108 | 158.108 | 16.624 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,389.298 | 6.058 | 6.243 | 6.426 | 1,507.068 | 1,520.968 | 1,527.188 | 1,536.567 | 1,550.765 | 1,558.236 | 1,569.739 | 1,584.574 | 1,599.572 | 1,612.774 | 1,630.006 | 1,727.383 | 1,789.9 | 1,805.242 | 1,915.097 | 1,929.914 | 1,899.19 | 1,857.996 | 1,834.767 | 1,808.412 | 1,794.494 | 1,784.667 | 1,472.424 | 1,466.326 | 1,447.657 | 1,387.426 | 1,391.902 | 1,400.317 | 1,406.192 | 1,413.245 | 1,422.088 | 1,432.855 | 0 | 0 | 1,295.352 | 1,295.352 | 1,291.728 | 1,291.728 | 0 |
Goodwill
| 60.642 | 60.642 | 60.642 | 60.642 | 61.654 | 61.654 | 61.654 | 61.654 | 61.654 | 61.654 | 61.654 | 61.654 | 61.654 | 61.654 | 61.654 | 61.654 | 63.056 | 62.166 | 62.166 | 78.339 | 84.507 | 80.044 | 83.656 | 83.656 | 74.787 | 79.028 | 51.731 | 51.731 | 51.731 | 51.731 | 51.731 | 51.731 | 51.731 | 51.731 | 51.731 | 51.731 | 0 | 0 | 51.731 | 51.731 | 51.731 | 51.731 | 0 |
Intangible Assets
| 2.189 | 3.019 | 3.441 | 4.357 | 5.675 | 6.003 | 6.293 | 6.556 | 6.843 | 7.084 | 7.34 | 7.632 | 7.857 | 8.04 | 8.303 | 8.556 | 8.528 | 8.555 | 8.4 | 8.408 | 7.826 | 7.067 | 6.509 | 6.103 | 5.002 | 4.785 | 3.283 | 2.087 | 1.727 | 1.683 | 1.754 | 1.975 | 2.055 | 2.237 | 2.406 | 2.505 | 0 | 0 | 2.388 | 2.388 | 3.823 | 3.823 | 0 |
Goodwill and Intangible Assets
| 62.831 | 63.661 | 64.083 | 64.999 | 67.329 | 67.657 | 67.947 | 68.21 | 68.497 | 68.738 | 68.994 | 69.286 | 69.511 | 69.694 | 69.957 | 70.21 | 71.584 | 70.721 | 70.566 | 86.747 | 92.333 | 87.111 | 90.165 | 89.759 | 79.789 | 83.813 | 55.014 | 53.818 | 53.458 | 53.414 | 53.485 | 53.706 | 53.786 | 53.968 | 54.137 | 54.236 | 0 | 0 | 54.119 | 54.119 | 55.554 | 55.554 | 0 |
Long Term Investments
| 0 | 1,417.736 | 9.707 | 2.966 | 11.026 | 8.85 | 0 | 3.51 | 4.979 | 0.706 | 0 | 0 | 0 | 0 | -93.84 | -7.293 | -6.853 | -27.676 | -25.839 | -26.266 | -18.643 | -18.649 | -17.436 | -4.119 | 0.936 | 0.936 | 0.936 | 0.99 | 1.174 | 1.174 | 1.389 | 450.898 | 450.628 | 0.803 | 0.803 | 0.844 | 0 | 0 | 0.668 | 0.668 | 0.68 | 0.68 | 0 |
Tax Assets
| 12.066 | 12.244 | 12.514 | 12.967 | 6.862 | 7.092 | 7.334 | 7.422 | -4.979 | -5.103 | 0 | 0 | 0 | 0 | 0.011 | 2.13 | 1.912 | 22.358 | 20.568 | 21.381 | 15.931 | 15.967 | 15.032 | 1.427 | 3.207 | 1.063 | 1.063 | 1.063 | 1.818 | 1.818 | 1.818 | -1,455.841 | -1,464.681 | -1,468.016 | -1,477.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 26.265 | 1,420.179 | 1,415.572 | 0 | 13.549 | 40.958 | 0 | 12.591 | 0 | 0 | 0 | 4.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.817 | 0 | 0 | 0 | 0 | 0 | 0 | -1,454.023 | -1,459.978 | -1,017.616 | -1,026.916 | 4.703 | 450 | 0 | 81.196 | 81.196 | 61.046 | 61.046 | -16.624 |
Total Non-Current Assets
| 1,464.195 | 1,525.964 | 1,512.726 | 1,502.93 | 1,592.285 | 1,618.116 | 1,643.427 | 1,615.709 | 1,631.853 | 1,627.68 | 1,638.733 | 1,653.86 | 1,673.212 | 1,682.468 | 1,699.974 | 1,799.723 | 1,863.396 | 1,898.321 | 2,006.231 | 2,038.042 | 2,007.454 | 1,961.074 | 1,939.964 | 1,899.598 | 1,880.243 | 1,870.479 | 1,529.437 | 1,522.197 | 1,504.107 | 1,443.832 | 1,448.594 | 450.898 | 450.628 | 450.4 | 450.112 | 1,492.638 | 450 | 0 | 1,431.335 | 1,431.335 | 1,409.008 | 1,409.008 | -16.624 |
Total Assets
| 1,817.202 | 1,900.08 | 1,946.998 | 1,933.725 | 1,940.944 | 2,038.195 | 2,051.761 | 2,069.82 | 2,149.246 | 2,102.589 | 2,095.198 | 2,057.576 | 2,020.166 | 2,042.931 | 2,068.883 | 2,097.665 | 2,167.86 | 2,267.264 | 2,204.202 | 2,196.964 | 2,144.195 | 2,185.681 | 2,179.942 | 2,135.158 | 2,115.91 | 2,125.167 | 1,778.999 | 1,737.823 | 1,722.753 | 1,732.986 | 1,687.43 | 451.169 | 450.752 | 450.651 | 450.684 | 1,644.024 | 451.728 | 0.443 | 1,621.008 | 1,621.008 | 1,567.116 | 1,567.116 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 20.256 | 28.041 | 26.374 | 25.929 | 17.826 | 29.232 | 27.743 | 28.422 | 17.986 | 34.341 | 31.606 | 23.843 | 18.495 | 28.866 | 24.422 | 31.421 | 26.591 | 31.984 | 52.268 | 52.919 | 38.253 | 36.605 | 27.627 | 28.772 | 23.71 | 26.632 | 20.523 | 21.126 | 17.74 | 23.275 | 21.324 | 0 | 24.371 | 29.435 | 24.597 | 26.299 | 0 | 0 | 25.032 | 25.032 | 19.146 | 19.146 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 3.75 | 3.75 | 3.75 | 3.75 | 0 |
Tax Payables
| 16.595 | 35.198 | 28.355 | 26.756 | 0.601 | 18.692 | 0.785 | 0.99 | 35.06 | 35.143 | 36.122 | 0.828 | 31.254 | 34.411 | 36.913 | 0.348 | 39.647 | 43.887 | 53.972 | 3.252 | 46.184 | 49.817 | 50.748 | 1.899 | 45.956 | 44.647 | 47.026 | 35.994 | 6.284 | 45.984 | 50.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 69.054 | 80.506 | 67.287 | 65.439 | 74.953 | 83.262 | 68.089 | 58.837 | 61.188 | 62.644 | 39.245 | 39.971 | 35.492 | 29.707 | 25.086 | 25.377 | 35.239 | 53.769 | 37.556 | 38.724 | 41.391 | 57.339 | 39.447 | 36.058 | 38.61 | 43.884 | 40.269 | 34.819 | 36.87 | -29.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 120.717 | -46.395 | 77.251 | 166.082 | -85.113 | -112.809 | -102.696 | -111.684 | -120.79 | -127.781 | -127.936 | 16.141 | -88.872 | -103.124 | -96.669 | -116.088 | -88.938 | -99.435 | -139.203 | 142.535 | -121.672 | -124.231 | -117.594 | -86.111 | -107.938 | -105.47 | -97.878 | -96.948 | -54.646 | 48.392 | 38.626 | 4.07 | -23.748 | -28.899 | -24.435 | 65.675 | 0.958 | 0.273 | 73.206 | 73.206 | 82.078 | 82.078 | 0 |
Total Current Liabilities
| 157.568 | 175.894 | 201.034 | 218.767 | 183.575 | 197.033 | 210.623 | 239.494 | 223.673 | 173.194 | 168.766 | 166.1 | 134.539 | 145.615 | 130.784 | 131.831 | 125.806 | 132.311 | 183.892 | 192.475 | 163.638 | 169.276 | 157.496 | 165.819 | 144.779 | 142.431 | 151.634 | 143.584 | 137.435 | 152.47 | 147.416 | 4.07 | 0.623 | 0.536 | 0.162 | 91.974 | 0.958 | 0.473 | 101.988 | 101.988 | 104.974 | 104.974 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,078.819 | 1,101.043 | 1,068.69 | 1,073.613 | 1,070.912 | 1,067.533 | 1,067.677 | 1,068.925 | 1,113.363 | 1,115.152 | 1,141.81 | 1,145.584 | 1,141.452 | 1,143.553 | 1,169.643 | 1,256.029 | 1,257.716 | 1,257.727 | 1,069.504 | 1,046.866 | 989.215 | 991.593 | 993.91 | 1,153.307 | 991.564 | 993.741 | 897.22 | 908.84 | 877.699 | 879.525 | 829.179 | 0 | 796.023 | 804.248 | 814.394 | 829.587 | 0 | 0 | 747.191 | 747.191 | 670.028 | 670.028 | 0 |
Deferred Revenue Non-Current
| 0 | -98.787 | -187.396 | -193.824 | 0 | 10.15 | 0 | 0 | 0 | 7.124 | 0 | 22.543 | 37.421 | 42.237 | 15.556 | 15.79 | 16.024 | 16.257 | 16.491 | 8.225 | 4.313 | 4.39 | 4.466 | 1.994 | 5.368 | 8.656 | 16.147 | 4.456 | 0 | 5.696 | 5.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 54.604 | 59.523 | 64.891 | 64.815 | 71.765 | 74.997 | 73.064 | 69.326 | 71.692 | 71.333 | 70.47 | 68.898 | 64.794 | 55.887 | 64.161 | 70.323 | 71.985 | 86.345 | 99.628 | 97.941 | 105.652 | 102.62 | 106.033 | 106.033 | 103.938 | 105.834 | 77.081 | 77.081 | 76.832 | 76.832 | 76.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 29.595 | 166.645 | 94.452 | 228.908 | 208.488 | 224.308 | 237.701 | 265.717 | 250.116 | 199.722 | 202.341 | 211.432 | 189.845 | 205.995 | 180.659 | 187.039 | 182.812 | 194.564 | 243.622 | 231.029 | 220.393 | 222.272 | 195.315 | 196.004 | 166.077 | 166.311 | 173.346 | 148.297 | 148.15 | 9.92 | 10.223 | 15.75 | -780.273 | -788.498 | -798.644 | 176.473 | 15.75 | 0 | 194.588 | 194.588 | 201.314 | 201.314 | 0 |
Total Non-Current Liabilities
| 1,163.018 | 1,168.161 | 1,158.979 | 1,160.161 | 1,168.191 | 1,170.359 | 1,168.604 | 1,165.464 | 1,211.843 | 1,213.553 | 1,246.835 | 1,260.642 | 1,261.674 | 1,259.944 | 1,299.393 | 1,397.698 | 1,405.117 | 1,424.395 | 1,247.629 | 1,194.838 | 1,156.256 | 1,152.514 | 1,144.4 | 1,129.498 | 1,117.975 | 1,125.322 | 1,004.294 | 994.69 | 974.893 | 966.277 | 916.234 | 15.75 | 15.75 | 15.75 | 15.75 | 1,006.06 | 15.75 | 0 | 941.779 | 941.779 | 871.342 | 871.342 | 0 |
Total Liabilities
| 1,320.586 | 1,344.055 | 1,360.013 | 1,378.928 | 1,351.766 | 1,367.392 | 1,379.227 | 1,404.958 | 1,435.516 | 1,386.747 | 1,415.601 | 1,426.742 | 1,396.213 | 1,405.559 | 1,430.177 | 1,529.529 | 1,530.923 | 1,556.706 | 1,431.521 | 1,387.313 | 1,319.894 | 1,321.79 | 1,301.896 | 1,295.317 | 1,262.754 | 1,267.753 | 1,155.928 | 1,138.274 | 1,112.328 | 1,118.747 | 1,063.65 | 19.82 | 16.373 | 16.286 | 15.912 | 1,098.034 | 16.708 | 0.473 | 1,043.767 | 1,043.767 | 976.316 | 976.316 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345.951 | 385.439 | 373.97 | 362.959 | 352.275 | 0 | 0 | 294.083 | 294.083 | 276.627 | 276.627 | 0 |
Common Stock
| 19.104 | 19.104 | 19.104 | 18.822 | 18.822 | 18.822 | 18.822 | 18.7 | 18.696 | 18.696 | 18.67 | 18.518 | 18.493 | 18.492 | 18.47 | 14.871 | 14.862 | 14.861 | 14.27 | 14.215 | 14.206 | 14.205 | 14.19 | 14.161 | 14.16 | 14.16 | 11.809 | 11.803 | 11.803 | 11.78 | 11.039 | 426.351 | 429.38 | 429.366 | 429.773 | 0.656 | 430.021 | 0.001 | 0.656 | 0.656 | 0.656 | 0.656 | 0 |
Retained Earnings
| -354.361 | -351.627 | -364.797 | -419.138 | -420.142 | -409.638 | -430.271 | -472.99 | -458.653 | -456.424 | -486.949 | -529.696 | -529.898 | -510.213 | -502.445 | -429.292 | -355.54 | -276.936 | -189.478 | -166.922 | -148.998 | -118.537 | -119.577 | -162.565 | -148.326 | -142.904 | -159.725 | -181.542 | -169.859 | -164.192 | -152.783 | -3.812 | -0.782 | -0.796 | -0.389 | -200.638 | -0.141 | -0.055 | -174.435 | -174.435 | -178.79 | -178.79 | 0 |
Accumulated Other Comprehensive Income/Loss
| -7.634 | 2.032 | 7.813 | 1.112 | 6.151 | 4.045 | -4.308 | -6.985 | -10.088 | -13.201 | -16.011 | -18.671 | -22.086 | -25.082 | -28.066 | -30.949 | -33.609 | -36.667 | -39.745 | -24.642 | -29.07 | -24.476 | -9.667 | -3.658 | -3.852 | -3.889 | -3.907 | -3.826 | -3.75 | -3.761 | -3.79 | -3.719 | -4.023 | -4.058 | -4.009 | -4.067 | 0 | 0 | -4.3 | -4.3 | -4.213 | -4.213 | 167.931 |
Other Total Stockholders Equity
| 839.507 | 886.516 | 924.865 | 954.001 | 984.347 | 1,057.574 | 1,088.291 | 1,126.137 | 1,163.775 | 1,166.771 | 1,163.887 | 1,160.683 | 1,157.444 | 1,154.175 | 1,150.747 | 1,013.506 | 1,011.224 | 1,009.3 | 987.634 | 987 | 988.163 | 992.699 | 993.1 | 991.903 | 991.174 | 990.047 | 774.894 | 773.114 | 772.231 | 770.412 | 769.314 | 264.153 | 208.114 | -368.175 | -357.571 | 397.764 | 5.14 | 0.024 | 461.237 | 461.237 | 496.52 | 496.52 | 0 |
Total Shareholders Equity
| 496.616 | 556.025 | 586.985 | 554.797 | 589.178 | 670.803 | 672.534 | 664.862 | 713.73 | 715.842 | 679.597 | 630.834 | 623.953 | 637.372 | 638.706 | 568.136 | 636.937 | 710.558 | 772.681 | 809.651 | 824.301 | 863.891 | 878.046 | 839.841 | 853.156 | 857.414 | 623.071 | 599.549 | 610.425 | 614.239 | 623.78 | 431.349 | 434.379 | 434.365 | 434.772 | 545.99 | 435.02 | -0.03 | 577.241 | 577.241 | 590.8 | 590.8 | 167.931 |
Total Equity
| 496.616 | 556.025 | 586.985 | 554.797 | 589.178 | 670.803 | 672.534 | 664.862 | 713.73 | 715.842 | 679.597 | 630.834 | 623.953 | 637.372 | 638.706 | 568.136 | 636.937 | 710.558 | 772.681 | 809.651 | 824.301 | 863.891 | 878.046 | 839.841 | 853.156 | 857.414 | 623.071 | 599.549 | 610.425 | 614.239 | 623.78 | 431.349 | 434.379 | 434.365 | 434.772 | 545.99 | 435.02 | -0.03 | 577.241 | 577.241 | 590.8 | 590.8 | 167.931 |
Total Liabilities & Shareholders Equity
| 1,817.202 | 1,900.08 | 1,946.998 | 1,933.725 | 1,940.944 | 2,038.195 | 2,051.761 | 2,069.82 | 2,149.246 | 2,102.589 | 2,095.198 | 2,057.576 | 2,020.166 | 2,042.931 | 2,068.883 | 2,097.665 | 2,167.86 | 2,267.264 | 2,204.202 | 2,196.964 | 2,144.195 | 2,185.681 | 2,179.942 | 2,135.158 | 2,115.91 | 2,125.167 | 1,778.999 | 1,737.823 | 1,722.753 | 1,732.986 | 1,687.43 | 451.169 | 450.752 | 450.651 | 450.684 | 1,644.024 | 451.728 | 0.443 | 1,621.008 | 1,621.008 | 1,567.116 | 1,567.116 | 167.931 |