Plexus Corp.
NASDAQ:PLXS
148.09 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,050.569 | 960.751 | 966.9 | 982.607 | 1,023.947 | 1,021.61 | 1,070.823 | 1,093.925 | 1,123.848 | 981.341 | 888.723 | 817.456 | 843.238 | 814.387 | 880.885 | 830.355 | 913.227 | 857.394 | 767.364 | 852.409 | 810.195 | 799.644 | 789.051 | 765.544 | 771.178 | 726.385 | 698.651 | 677.294 | 669.852 | 618.832 | 604.349 | 635.019 | 653.064 | 667.616 | 618.66 | 616.664 | 668.73 | 669.585 | 651.285 | 664.69 | 666.223 | 620.505 | 557.616 | 533.905 | 567.73 | 571.945 | 557.824 | 530.532 | 594.789 | 608.819 | 573.47 | 529.654 | 538.13 | 559.183 | 568.145 | 565.774 | 555.632 | 536.384 | 490.978 | 430.399 | 392.975 | 378.643 | 388.895 | 456.109 | 475.971 | 456.352 | 451.049 | 458.251 | 425.68 | 379.574 | 360.175 | 380.835 | 396.942 | 397.398 | 337.911 | 328.306 | 322.207 | 313.709 | 305.486 | 287.48 | 273.306 | 274.817 | 254.272 | 238.464 | 216.076 | 195.609 | 190.773 | 205.379 | 217.475 | 234.749 | 231.162 | 200.218 | 256.751 | 253.172 | 280.284 | 272.097 | 249.364 | 193.187 | 161.994 | 147.094 | 181.697 | 105.6 | 103.388 | 101.729 | 104.658 | 98.563 | 97.689 | 95.905 | 103.224 | 99.092 | 96.75 | 87.366 | 83.464 | 86.066 | 75.286 | 71.308 | 76 | 72.4 | 69.2 | 65.3 | 70.2 | 55 | 61.3 | 55.9 | 41.9 | 39 | 36.6 | 42.1 | 40.3 | 41.4 | 38.8 | 36.9 | 34.7 | 32.6 | 26.6 | 26.5 | 21.1 | 18.7 | 18.9 | 20.1 | 15.7 | 20.4 | 20.7 | 21.3 | 17.1 | 13.8 | 10.8 | 9.4 | 8.8 | 5.6 | 5.1 | 5 | 1.5 | 7.6 | 7.5 | 7.3 | 4.9 |
Cost of Revenue
| 942.657 | 866.649 | 879.828 | 894.467 | 927.231 | 927.964 | 967.83 | 992.726 | 1,016.743 | 887.723 | 812.213 | 747.46 | 764.271 | 740.337 | 789.883 | 751.078 | 824.037 | 774.513 | 705.919 | 773.219 | 732.406 | 728.614 | 718.415 | 693.161 | 697.874 | 658.564 | 645.699 | 613.771 | 603.338 | 557.647 | 540.549 | 570.663 | 591.534 | 605.118 | 565.388 | 566.605 | 609.458 | 610.498 | 591.508 | 603.276 | 603.584 | 561.912 | 504.781 | 482.403 | 513.201 | 516.472 | 505.803 | 479.37 | 538.545 | 551.426 | 518.846 | 478.002 | 487.842 | 505.109 | 512.675 | 510.864 | 499.27 | 480.836 | 440.507 | 385.858 | 355.152 | 344.038 | 353.097 | 409.559 | 426.147 | 407.52 | 399.497 | 402.697 | 371.96 | 341.052 | 328.533 | 341.18 | 352.061 | 351.894 | 300.87 | 297.031 | 291.448 | 286.572 | 279.941 | 265.185 | 250.315 | 251.838 | 233.091 | 218.837 | 200.103 | 183.78 | 181.15 | 189.839 | 195.173 | 211.672 | 210.691 | 184.747 | 226.707 | 223.353 | 246.709 | 233.507 | 213.871 | 165.168 | 138.891 | 126.545 | 160.448 | 89.933 | 88.177 | 87.446 | 90.012 | 85.399 | 85.847 | 85.611 | 90.224 | 87.149 | 86.33 | 78.713 | 73.903 | 78.143 | 70.11 | 66.635 | 67.4 | 65.5 | 62.8 | 60.5 | 0 | 0 | 56.2 | 51.8 | 38.1 | 35 | 33.4 | 37.4 | 34.1 | 36.5 | 34.8 | 33 | 29.7 | 28.9 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 107.912 | 94.102 | 87.072 | 88.14 | 96.716 | 93.646 | 102.993 | 101.199 | 107.105 | 93.618 | 76.51 | 69.996 | 78.967 | 74.05 | 91.002 | 79.277 | 89.19 | 82.881 | 61.445 | 79.19 | 77.789 | 71.03 | 70.636 | 72.383 | 73.304 | 67.821 | 52.952 | 63.523 | 66.514 | 61.185 | 63.8 | 64.356 | 61.53 | 62.498 | 53.272 | 50.059 | 59.272 | 59.087 | 59.777 | 61.414 | 62.639 | 58.593 | 52.835 | 51.502 | 54.529 | 55.473 | 52.021 | 51.162 | 56.244 | 57.393 | 54.624 | 51.652 | 50.288 | 54.074 | 55.47 | 54.91 | 56.362 | 55.548 | 50.471 | 44.541 | 37.823 | 34.605 | 35.798 | 46.55 | 49.824 | 48.832 | 51.552 | 55.554 | 53.72 | 38.522 | 31.642 | 39.655 | 44.881 | 45.504 | 37.041 | 31.275 | 30.759 | 27.137 | 25.545 | 22.295 | 22.991 | 22.979 | 21.181 | 19.627 | 15.973 | 11.829 | 9.623 | 15.54 | 22.302 | 23.077 | 20.471 | 15.471 | 30.044 | 29.819 | 33.575 | 38.59 | 35.493 | 28.019 | 23.103 | 20.549 | 21.249 | 15.667 | 15.211 | 14.283 | 14.646 | 13.164 | 11.842 | 10.294 | 13 | 11.943 | 10.42 | 8.653 | 9.561 | 7.923 | 5.176 | 4.673 | 8.6 | 6.9 | 6.4 | 4.8 | 70.2 | 55 | 5.1 | 4.1 | 3.8 | 4 | 3.2 | 4.7 | 6.2 | 4.9 | 4 | 3.9 | 5 | 3.7 | 3.6 | 26.5 | 21.1 | 18.7 | 18.9 | 20.1 | 15.7 | 20.4 | 20.7 | 21.3 | 17.1 | 13.8 | 10.8 | 9.4 | 8.8 | 5.6 | 5.1 | 5 | 1.5 | 7.6 | 7.5 | 7.3 | 4.9 |
Gross Profit Ratio
| 0.103 | 0.098 | 0.09 | 0.09 | 0.094 | 0.092 | 0.096 | 0.093 | 0.095 | 0.095 | 0.086 | 0.086 | 0.094 | 0.091 | 0.103 | 0.095 | 0.098 | 0.097 | 0.08 | 0.093 | 0.096 | 0.089 | 0.09 | 0.095 | 0.095 | 0.093 | 0.076 | 0.094 | 0.099 | 0.099 | 0.106 | 0.101 | 0.094 | 0.094 | 0.086 | 0.081 | 0.089 | 0.088 | 0.092 | 0.092 | 0.094 | 0.094 | 0.095 | 0.096 | 0.096 | 0.097 | 0.093 | 0.096 | 0.095 | 0.094 | 0.095 | 0.098 | 0.093 | 0.097 | 0.098 | 0.097 | 0.101 | 0.104 | 0.103 | 0.103 | 0.096 | 0.091 | 0.092 | 0.102 | 0.105 | 0.107 | 0.114 | 0.121 | 0.126 | 0.101 | 0.088 | 0.104 | 0.113 | 0.115 | 0.11 | 0.095 | 0.095 | 0.087 | 0.084 | 0.078 | 0.084 | 0.084 | 0.083 | 0.082 | 0.074 | 0.06 | 0.05 | 0.076 | 0.103 | 0.098 | 0.089 | 0.077 | 0.117 | 0.118 | 0.12 | 0.142 | 0.142 | 0.145 | 0.143 | 0.14 | 0.117 | 0.148 | 0.147 | 0.14 | 0.14 | 0.134 | 0.121 | 0.107 | 0.126 | 0.121 | 0.108 | 0.099 | 0.115 | 0.092 | 0.069 | 0.066 | 0.113 | 0.095 | 0.092 | 0.074 | 1 | 1 | 0.083 | 0.073 | 0.091 | 0.103 | 0.087 | 0.112 | 0.154 | 0.118 | 0.103 | 0.106 | 0.144 | 0.113 | 0.135 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 54.054 | 45.929 | 47.501 | 42.982 | 43.383 | 42.348 | 46.051 | 43.858 | 44.698 | 44.057 | 40.673 | 37.502 | 36.625 | 36.439 | 38.286 | 32.411 | 38.814 | 37.028 | 38.233 | 39.256 | 38.584 | 36.627 | 37.462 | 35.432 | 36.339 | 35.375 | 35.637 | 31.966 | 32.549 | 31.716 | 31.229 | 30.453 | 36.074 | 29.775 | 28.009 | 27.028 | 30.701 | 30.456 | 30.325 | 30.94 | 30.576 | 29.18 | 27.79 | 26.136 | 27.762 | 30.289 | 28.833 | 29.678 | 28.895 | 30.113 | 28.856 | 27.89 | 28.253 | 29.189 | 29.06 | 27.061 | 27.352 | 28.516 | 27.083 | 24.319 | 23.034 | 22.491 | 22.344 | 25.269 | 26.85 | 26.35 | 23.989 | 23.626 | 21.176 | 20.169 | 20.572 | 20.346 | 20.354 | 21.554 | 19.301 | 17.229 | 19.704 | 19.298 | 19.243 | 18.074 | 17.74 | 17.846 | 16.422 | 16.356 | 15.333 | 16.25 | 16.815 | 16.755 | 19.347 | 17.26 | 16.344 | 13.97 | 16.363 | 13.612 | 13.102 | 13.005 | 10.562 | 9.324 | 8.001 | 7.162 | 10.354 | 5.59 | 5.402 | 5.097 | 4.904 | 4.893 | 4.951 | 4.276 | 4.57 | 4.478 | 4.272 | 3.879 | 4.072 | 3.145 | 3.234 | 2.895 | 3.3 | 2.7 | 2.9 | 2.4 | 0 | 0 | 2 | 1.8 | 1.4 | 1.8 | 1.8 | 1.8 | 2.5 | 1.8 | 1.4 | 1.5 | 1.8 | 1.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -2.568 | -3.027 | -3.502 | 0.347 | -3.194 | -1.612 | -1.944 | 0 | -2.678 | -1.446 | -0.923 | -0.054 | -0.579 | -0.825 | -1.518 | -1.072 | -0.6 | 0.154 | -2.173 | -0.892 | -1.419 | -1.773 | -1.112 | -1.268 | -1.052 | -0.477 | -0.346 | -0.697 | -0.103 | 1.925 | -0.674 | 0.799 | 0.297 | -1.128 | -1.62 | 0.775 | 0.471 | -0.06 | 0.138 | -0.103 | 1.271 | 0.671 | 0.24 | -0.174 | 0.008 | 0 | -0.475 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.276 | 1.342 | 1.289 | 1.296 | 1.243 | 1 | 0.891 | 0.888 | -0.17 | 1.284 | 0 | 0 | -0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0.6 | 0.6 | 0.5 | -234.5 | 0 | 0.6 | 0.7 | 1 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 0.5 | 0.9 | 0.2 | 0.5 | 0 | -74.8 | 0 | 0 | 0 | -72.1 | 0 | 0 | 0 | -48.5 | 0 | 0 | 0 | -25.8 | 0 | 0 | 0 | -21.7 | 0 | 0 | 0 | -16 |
Operating Expenses
| 54.054 | 45.929 | 47.501 | 42.982 | 43.383 | 42.348 | 46.051 | 43.858 | 45.073 | 44.057 | 40.673 | 37.502 | 36.625 | 36.439 | 38.286 | 32.411 | 38.814 | 37.028 | 38.233 | 39.256 | 38.584 | 36.627 | 37.462 | 35.432 | 36.339 | 35.375 | 35.637 | 31.966 | 32.549 | 31.716 | 31.229 | 30.453 | 36.074 | 29.775 | 28.009 | 27.028 | 30.701 | 30.456 | 30.325 | 30.94 | 30.576 | 29.18 | 27.79 | 26.136 | 27.762 | 30.289 | 28.833 | 29.678 | 28.895 | 30.113 | 28.856 | 27.89 | 28.253 | 29.189 | 29.06 | 27.061 | 27.352 | 28.516 | 27.083 | 24.319 | 23.034 | 22.491 | 22.344 | 25.269 | 26.85 | 26.35 | 23.989 | 23.626 | 21.176 | 20.169 | 20.572 | 20.346 | 20.354 | 21.554 | 19.301 | 17.229 | 19.704 | 19.298 | 19.243 | 18.074 | 17.74 | 17.846 | 16.422 | 16.356 | 15.333 | 16.25 | 16.815 | 16.755 | 20.623 | 18.602 | 17.633 | 15.266 | 17.606 | 14.612 | 13.993 | 13.893 | 10.392 | 10.608 | 8.001 | 7.162 | 9.37 | 5.59 | 5.402 | 5.097 | 4.904 | 4.893 | 4.951 | 4.276 | 4.57 | 4.478 | 4.272 | 3.879 | 4.072 | 3.145 | 3.234 | 2.895 | 4.8 | 3.3 | 3.5 | 2.9 | -234.5 | 0 | 2.6 | 2.5 | 2.4 | 2.3 | 2.3 | 2.3 | 3.2 | 2.4 | 2 | 2 | 2.7 | 1.7 | 1.8 | 0 | -74.8 | 0 | 0 | 0 | -72.1 | 0 | 0 | 0 | -48.5 | 0 | 0 | 0 | -25.8 | 0 | 0 | 0 | -21.7 | 0 | 0 | 0 | -16 |
Operating Income
| 53.858 | 48.173 | 39.571 | 45.158 | 53.333 | 28.204 | 38.945 | 40.041 | 62.407 | 31.295 | 19.206 | 30.473 | 42.342 | 36.373 | 50.687 | 46.866 | 50.376 | 45.853 | 17.209 | 39.934 | 37.527 | 34.403 | 33.174 | 36.951 | 36.965 | 32.446 | 17.315 | 31.557 | 33.965 | 29.469 | 32.571 | 33.903 | 23.651 | 30.918 | 23.346 | 21.524 | 28.571 | 28.631 | 29.452 | 28.783 | 31.648 | 28.198 | 19 | 21.761 | 26.767 | 25.184 | 23.188 | 21.484 | 27.349 | 27.28 | 25.768 | 23.762 | 22.035 | 24.885 | 26.41 | 27.849 | 29.01 | 27.032 | 23.388 | 20.222 | 14.789 | 12.114 | 13.454 | 21.281 | 22.974 | 22.482 | 27.563 | 31.928 | 32.544 | 18.353 | 11.07 | 19.309 | 24.527 | 23.95 | 17.74 | 14.046 | 11.055 | 7.839 | 6.302 | 4.221 | 5.251 | 5.133 | 4.759 | 3.271 | 0.64 | -4.421 | -7.192 | -1.215 | 1.679 | 4.475 | 2.838 | 0.205 | 12.438 | 15.207 | 19.582 | 24.697 | 25.101 | 17.411 | 15.102 | 13.387 | 11.879 | 10.077 | 9.809 | 9.186 | 9.742 | 8.271 | 6.891 | 6.018 | 8.43 | 7.465 | 6.148 | 4.774 | 5.489 | 4.778 | 1.942 | 1.778 | 3.8 | 3.6 | 2.9 | 1.9 | -164.3 | 55 | 2.5 | 1.6 | 1.4 | 1.7 | 0.9 | 2.4 | 3 | 2.5 | 2 | 1.9 | 2.3 | 2 | 1.8 | 26.5 | -53.7 | 18.7 | 18.9 | 20.1 | -56.4 | 20.4 | 20.7 | 21.3 | -31.4 | 13.8 | 10.8 | 9.4 | -17 | 5.6 | 5.1 | 5 | -20.2 | 7.6 | 7.5 | 7.3 | -11.1 |
Operating Income Ratio
| 0.051 | 0.05 | 0.041 | 0.046 | 0.052 | 0.028 | 0.036 | 0.037 | 0.056 | 0.032 | 0.022 | 0.037 | 0.05 | 0.045 | 0.058 | 0.056 | 0.055 | 0.053 | 0.022 | 0.047 | 0.046 | 0.043 | 0.042 | 0.048 | 0.048 | 0.045 | 0.025 | 0.047 | 0.051 | 0.048 | 0.054 | 0.053 | 0.036 | 0.046 | 0.038 | 0.035 | 0.043 | 0.043 | 0.045 | 0.043 | 0.048 | 0.045 | 0.034 | 0.041 | 0.047 | 0.044 | 0.042 | 0.04 | 0.046 | 0.045 | 0.045 | 0.045 | 0.041 | 0.045 | 0.046 | 0.049 | 0.052 | 0.05 | 0.048 | 0.047 | 0.038 | 0.032 | 0.035 | 0.047 | 0.048 | 0.049 | 0.061 | 0.07 | 0.076 | 0.048 | 0.031 | 0.051 | 0.062 | 0.06 | 0.052 | 0.043 | 0.034 | 0.025 | 0.021 | 0.015 | 0.019 | 0.019 | 0.019 | 0.014 | 0.003 | -0.023 | -0.038 | -0.006 | 0.008 | 0.019 | 0.012 | 0.001 | 0.048 | 0.06 | 0.07 | 0.091 | 0.101 | 0.09 | 0.093 | 0.091 | 0.065 | 0.095 | 0.095 | 0.09 | 0.093 | 0.084 | 0.071 | 0.063 | 0.082 | 0.075 | 0.064 | 0.055 | 0.066 | 0.056 | 0.026 | 0.025 | 0.05 | 0.05 | 0.042 | 0.029 | -2.34 | 1 | 0.041 | 0.029 | 0.033 | 0.044 | 0.025 | 0.057 | 0.074 | 0.06 | 0.052 | 0.051 | 0.066 | 0.061 | 0.068 | 1 | -2.545 | 1 | 1 | 1 | -3.592 | 1 | 1 | 1 | -1.836 | 1 | 1 | 1 | -1.932 | 1 | 1 | 1 | -13.467 | 1 | 1 | 1 | -2.265 |
Total Other Income Expenses Net
| -8.444 | -17.869 | -20.604 | -3.502 | 0.347 | -26.288 | 8.857 | 9.396 | -5.465 | 11.983 | 12.102 | -2.944 | -0.054 | -1.817 | -2.854 | -1.518 | -1.072 | -0.6 | -5.849 | -2.173 | -2.57 | -1.419 | -1.773 | -1.112 | -1.268 | -1.052 | -0.477 | -0.346 | -0.697 | -0.103 | 1.925 | -0.674 | -1.006 | -1.508 | -3.045 | -3.127 | 0.775 | 0.471 | -0.06 | -1.553 | -0.518 | 0.056 | -5.374 | -3.365 | -0.174 | 0.008 | -3.257 | -0.475 | -0.168 | 1.86 | 0.228 | -0.545 | 0.613 | 0.75 | -0.016 | -0.141 | -0.823 | -0.128 | -0.016 | -0.095 | 0.192 | 0.37 | -7.877 | -0.352 | -2.363 | -0.258 | -0.362 | -0.467 | -0.939 | -0.451 | -0.501 | -1.062 | -0.222 | 0.637 | 0.345 | 0.794 | 0.815 | -27.437 | -10.258 | -0.065 | -3.362 | -5.292 | 0.31 | 0.516 | -7.064 | -19.011 | 0.678 | -31.322 | -1.875 | -2.629 | -4.527 | -2.17 | 0.435 | -1.547 | 1.217 | -0.215 | -0.119 | -0.531 | 0.486 | 0.372 | -4.861 | 0.464 | 0.478 | 0.374 | -0.013 | 0.314 | 0.284 | 0.19 | 0.762 | 0.037 | 0.086 | 0.165 | 0.092 | 0.078 | -0.019 | 0.115 | -0.2 | 0.1 | 0.1 | 0.3 | 0 | 0 | -0.9 | -0.5 | -1 | -0.4 | -0.4 | -0.4 | -0.1 | 0.1 | 0.1 | 0.1 | -0.4 | -0.4 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 45.414 | 30.304 | 18.967 | 34.847 | 46.397 | 17.377 | 47.802 | 49.437 | 56.942 | 43.278 | 31.308 | 26.775 | 39.429 | 32.912 | 46.434 | 41.636 | 45.408 | 41.633 | 14.082 | 34.274 | 33.426 | 29.718 | 28.696 | 34.115 | 34.3 | 29.552 | 14.717 | 29.041 | 31.007 | 27.371 | 32.419 | 31.026 | 21.821 | 28.712 | 19.559 | 17.302 | 26.769 | 26.688 | 26.797 | 26.041 | 29.043 | 27.184 | 17.272 | 19.825 | 24.422 | 22.944 | 19.931 | 17.686 | 23.739 | 25.461 | 22.391 | 19.64 | 18.976 | 22.722 | 24.585 | 25.82 | 26.227 | 24.865 | 21.321 | 18.024 | 12.921 | 10.252 | 3.316 | 18.93 | 19.084 | 21.789 | 28.469 | 33.274 | 33.235 | 19.425 | 11.961 | 19.632 | 25.387 | 25.42 | 18.537 | 14.01 | 11.039 | -20.476 | -4.847 | 3.285 | 1.109 | -0.961 | 4.339 | 3.124 | -7.097 | -24.09 | -7.226 | -33.31 | -0.948 | 1.094 | -2.654 | -3.317 | 11.013 | 12.271 | 19.427 | 22.655 | 21.776 | 17.511 | 15.586 | 13.757 | 5.767 | 10.539 | 10.285 | 9.558 | 9.726 | 8.582 | 7.172 | 6.204 | 9.132 | 7.316 | 5.936 | 4.696 | 5.235 | 4.404 | 1.419 | 1.319 | 3.3 | 3 | 2.4 | 1.5 | 0 | 0 | 1.6 | 1.1 | 0.4 | 1.3 | 0.5 | 2 | 2.7 | 2.3 | 1.8 | 1.6 | 1.9 | 1.6 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.043 | 0.032 | 0.02 | 0.035 | 0.045 | 0.017 | 0.045 | 0.045 | 0.051 | 0.044 | 0.035 | 0.033 | 0.047 | 0.04 | 0.053 | 0.05 | 0.05 | 0.049 | 0.018 | 0.04 | 0.041 | 0.037 | 0.036 | 0.045 | 0.044 | 0.041 | 0.021 | 0.043 | 0.046 | 0.044 | 0.054 | 0.049 | 0.033 | 0.043 | 0.032 | 0.028 | 0.04 | 0.04 | 0.041 | 0.039 | 0.044 | 0.044 | 0.031 | 0.037 | 0.043 | 0.04 | 0.036 | 0.033 | 0.04 | 0.042 | 0.039 | 0.037 | 0.035 | 0.041 | 0.043 | 0.046 | 0.047 | 0.046 | 0.043 | 0.042 | 0.033 | 0.027 | 0.009 | 0.042 | 0.04 | 0.048 | 0.063 | 0.073 | 0.078 | 0.051 | 0.033 | 0.052 | 0.064 | 0.064 | 0.055 | 0.043 | 0.034 | -0.065 | -0.016 | 0.011 | 0.004 | -0.003 | 0.017 | 0.013 | -0.033 | -0.123 | -0.038 | -0.162 | -0.004 | 0.005 | -0.011 | -0.017 | 0.043 | 0.048 | 0.069 | 0.083 | 0.087 | 0.091 | 0.096 | 0.094 | 0.032 | 0.1 | 0.099 | 0.094 | 0.093 | 0.087 | 0.073 | 0.065 | 0.088 | 0.074 | 0.061 | 0.054 | 0.063 | 0.051 | 0.019 | 0.018 | 0.043 | 0.041 | 0.035 | 0.023 | 0 | 0 | 0.026 | 0.02 | 0.01 | 0.033 | 0.014 | 0.048 | 0.067 | 0.056 | 0.046 | 0.043 | 0.055 | 0.049 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 4.193 | 5.164 | 2.728 | 5.632 | 6.136 | 1.578 | 6.958 | 7.247 | 6.485 | 5.784 | 4.439 | 3.352 | 6.088 | 5.303 | 4.671 | 5.437 | 7.703 | 5.791 | 1.156 | 3.268 | -3.405 | 4.917 | 3.938 | 11.889 | -38.442 | 3.051 | 2.427 | 127.534 | 1.998 | 1.792 | 3.124 | 2.847 | 2.728 | 2.613 | 2.772 | 2.854 | 2.904 | 2.894 | 3.203 | 2.962 | 2.593 | 2.6 | -1.244 | 2.162 | -0.042 | -0.26 | 1.956 | 1.07 | 23.011 | 1.928 | 2.433 | 1.77 | 0.653 | 0.682 | 0.725 | 0.787 | -0.38 | 0.497 | 0.607 | 0.18 | -2.13 | 1.042 | -1.712 | 1.892 | 1.765 | 4.357 | 6.359 | 5.989 | 8.332 | 3.885 | 1.803 | 4.515 | -17.757 | 0.328 | -0.797 | 0.253 | 0.522 | 1.022 | -0.388 | 0.263 | 37.891 | -0.193 | 0.868 | 0.625 | -3.225 | -9.343 | -2.182 | -12.478 | -0.397 | 0.438 | -0.5 | -1.294 | 4.094 | 4.909 | 7.771 | 9.442 | 9.603 | 7.093 | 6.234 | 5.503 | 3.684 | 4.216 | 4.113 | 3.825 | 3.776 | 3.38 | 2.834 | 2.459 | 3.612 | 2.897 | 2.339 | 1.832 | 2.052 | 1.8 | 0.58 | 0.514 | 1.2 | 1.2 | 0.9 | 0.6 | -1.1 | -0.3 | 0.6 | 0.4 | 0.1 | 0.5 | 0.2 | 0.8 | 1.1 | 0.9 | 0.7 | 0.6 | 0.7 | 0.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 41.221 | 25.14 | 16.239 | 29.215 | 40.261 | 15.799 | 40.844 | 42.19 | 50.457 | 37.494 | 26.869 | 23.423 | 33.341 | 27.609 | 41.763 | 36.199 | 37.705 | 35.842 | 12.926 | 31.006 | 36.831 | 24.801 | 24.758 | 22.226 | 72.742 | 26.501 | 12.29 | -98.493 | 29.009 | 25.579 | 29.295 | 28.179 | 19.093 | 26.099 | 16.787 | 14.448 | 23.865 | 23.794 | 23.594 | 23.079 | 26.45 | 24.584 | 18.516 | 17.663 | 24.464 | 23.204 | 17.975 | 16.616 | 0.728 | 23.533 | 19.958 | 17.87 | 18.323 | 22.04 | 23.86 | 25.033 | 26.607 | 24.368 | 20.714 | 17.844 | 15.051 | 9.21 | 5.028 | 17.038 | 17.319 | 17.432 | 22.11 | 27.285 | 24.903 | 15.54 | 10.158 | 15.117 | 42.639 | 25.092 | 18.537 | 13.757 | 10.517 | -21.498 | -4.459 | 3.022 | -36.782 | -0.768 | 3.471 | 2.499 | -3.872 | -14.747 | -5.044 | -44.314 | -0.551 | 0.656 | -2.154 | -2.023 | 6.919 | 7.362 | 11.656 | 13.213 | 12.173 | 10.418 | 9.352 | 8.254 | 2.083 | 6.323 | 6.172 | 5.733 | 5.95 | 5.202 | 4.338 | 3.745 | 5.52 | 4.419 | 3.597 | 2.864 | 3.183 | 2.604 | 0.839 | 0.805 | 2.1 | 1.8 | 1.5 | 0.9 | 1.1 | 0.3 | 1 | 0.7 | 0.3 | 0.8 | 0.3 | 1.2 | 1.6 | 1.4 | 1.1 | 1 | 1.2 | 1 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.039 | 0.026 | 0.017 | 0.03 | 0.039 | 0.015 | 0.038 | 0.039 | 0.045 | 0.038 | 0.03 | 0.029 | 0.04 | 0.034 | 0.047 | 0.044 | 0.041 | 0.042 | 0.017 | 0.036 | 0.045 | 0.031 | 0.031 | 0.029 | 0.094 | 0.036 | 0.018 | -0.145 | 0.043 | 0.041 | 0.048 | 0.044 | 0.029 | 0.039 | 0.027 | 0.023 | 0.036 | 0.036 | 0.036 | 0.035 | 0.04 | 0.04 | 0.033 | 0.033 | 0.043 | 0.041 | 0.032 | 0.031 | 0.001 | 0.039 | 0.035 | 0.034 | 0.034 | 0.039 | 0.042 | 0.044 | 0.048 | 0.045 | 0.042 | 0.041 | 0.038 | 0.024 | 0.013 | 0.037 | 0.036 | 0.038 | 0.049 | 0.06 | 0.059 | 0.041 | 0.028 | 0.04 | 0.107 | 0.063 | 0.055 | 0.042 | 0.033 | -0.069 | -0.015 | 0.011 | -0.135 | -0.003 | 0.014 | 0.01 | -0.018 | -0.075 | -0.026 | -0.216 | -0.003 | 0.003 | -0.009 | -0.01 | 0.027 | 0.029 | 0.042 | 0.049 | 0.049 | 0.054 | 0.058 | 0.056 | 0.011 | 0.06 | 0.06 | 0.056 | 0.057 | 0.053 | 0.044 | 0.039 | 0.053 | 0.045 | 0.037 | 0.033 | 0.038 | 0.03 | 0.011 | 0.011 | 0.028 | 0.025 | 0.022 | 0.014 | 0.016 | 0.005 | 0.016 | 0.013 | 0.007 | 0.021 | 0.008 | 0.029 | 0.04 | 0.034 | 0.028 | 0.027 | 0.035 | 0.031 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.52 | 0.92 | 0.59 | 1.06 | 1.47 | 0.57 | 1.48 | 1.53 | 1.78 | 1.35 | 0.96 | 0.84 | 1.18 | 0.97 | 1.45 | 1.25 | 1.29 | 1.23 | 0.44 | 1.06 | 1.26 | 0.83 | 0.81 | 0.71 | 2.27 | 0.81 | 0.37 | -2.93 | 0.86 | 0.76 | 0.87 | 0.84 | 0.57 | 0.78 | 0.5 | 0.43 | 0.71 | 0.71 | 0.7 | 0.69 | 0.78 | 0.73 | 0.55 | 0.52 | 0.73 | 0.69 | 0.52 | 0.48 | 0.02 | 0.67 | 0.57 | 0.52 | 0.53 | 0.6 | 0.6 | 0.62 | 0.65 | 0.6 | 0.52 | 0.45 | 0.38 | 0.23 | 0.13 | 0.43 | 0.43 | 0.42 | 0.48 | 0.59 | 0.53 | 0.34 | 0.22 | 0.33 | 0.9 | 0.55 | 0.42 | 0.31 | 0.24 | -0.5 | -0.1 | 0.07 | -0.86 | -0.018 | 0.08 | 0.06 | -0.091 | -0.35 | -0.12 | -1.05 | -0.013 | 0.02 | -0.051 | -0.048 | 0.17 | 0.18 | 0.28 | 0.33 | 0.3 | 0.14 | 0.27 | 0.12 | 0.059 | 0.055 | 0.11 | 0.1 | 0.1 | 0.09 | 0.075 | 0.065 | 0.093 | 0.038 | 0.03 | 0.025 | 0.029 | 0.023 | 0.008 | 0.008 | 0.018 | 0.018 | 0.015 | 0.01 | 0.043 | 0.005 | 0.01 | 0.008 | 0.012 | 0.008 | 0.005 | 0.013 | 0.063 | 0.015 | 0.013 | 0.007 | 0.048 | 0.008 | 0.005 | 0.005 | 0 | 0.002 | 0.003 | 0.005 | 0 | 0.005 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.002 | 0 | 0.003 | 0.003 | 0.005 | 0 |
EPS Diluted
| 1.48 | 0.91 | 0.58 | 1.04 | 1.44 | 0.56 | 1.45 | 1.49 | 1.78 | 1.33 | 0.95 | 0.82 | 1.16 | 0.95 | 1.42 | 1.23 | 1.26 | 1.2 | 0.43 | 1.03 | 1.23 | 0.81 | 0.79 | 0.69 | 2.2 | 0.79 | 0.36 | -2.93 | 0.84 | 0.74 | 0.84 | 0.82 | 0.56 | 0.76 | 0.5 | 0.42 | 0.7 | 0.69 | 0.69 | 0.67 | 0.77 | 0.71 | 0.53 | 0.51 | 0.71 | 0.68 | 0.52 | 0.47 | 0.02 | 0.66 | 0.56 | 0.51 | 0.52 | 0.58 | 0.59 | 0.61 | 0.65 | 0.59 | 0.51 | 0.44 | 0.38 | 0.23 | 0.13 | 0.43 | 0.43 | 0.41 | 0.48 | 0.58 | 0.53 | 0.33 | 0.22 | 0.32 | 0.9 | 0.53 | 0.4 | 0.31 | 0.24 | -0.5 | -0.1 | 0.07 | -0.85 | -0.018 | 0.08 | 0.06 | -0.091 | -0.35 | -0.12 | -1.05 | -0.013 | 0.02 | -0.051 | -0.048 | 0.17 | 0.17 | 0.27 | 0.31 | 0.3 | 0.14 | 0.25 | 0.11 | 0.059 | 0.05 | 0.095 | 0.095 | 0.1 | 0.085 | 0.07 | 0.06 | 0.093 | 0.035 | 0.03 | 0.025 | 0.029 | 0.023 | 0.008 | 0.008 | 0.018 | 0.018 | 0.015 | 0.01 | 0.043 | 0.005 | 0.01 | 0.008 | 0.012 | 0.008 | 0.005 | 0.013 | 0.063 | 0.015 | 0.013 | 0.007 | 0.048 | 0.008 | 0.005 | 0.005 | 0 | 0.002 | 0.003 | 0.005 | 0 | 0.005 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.002 | 0 | 0.003 | 0.003 | 0.005 | 0 |
EBITDA
| 53.858 | 67.908 | 58.944 | 61.605 | 54.527 | 48.702 | 56.089 | 56.331 | 78.254 | 47.201 | 34.653 | 31.842 | 42.588 | 37.34 | 52.281 | 45.722 | 49.636 | 45.621 | 23.899 | 38.406 | 38.852 | 33.429 | 31.841 | 36.364 | 36.344 | 32.462 | 18.264 | 32.766 | 34.755 | 30.665 | 35.681 | 34.3 | 27.416 | 34.154 | 25.15 | 22.343 | 30.293 | 29.968 | 30.18 | 31.509 | 32.802 | 31.454 | 26.399 | 26.245 | 27.051 | 25.594 | 23.571 | 21.406 | 27.598 | 27.726 | 26.183 | 24.245 | 22.448 | 25.273 | 26.683 | 28.142 | 40.249 | 27.352 | 23.755 | 20.678 | 24.294 | 12.562 | 22.597 | 29.734 | 33.096 | 30.106 | 35.026 | 39.388 | 40.475 | 25.563 | 18.078 | 26.701 | 30.87 | 29.009 | 23.052 | 19.088 | 15.652 | 41.319 | 22.551 | 10.73 | 14.86 | 16.806 | 10.826 | 9.199 | 14.192 | 20.825 | -0.833 | 37.482 | 12.401 | 16.417 | 17.417 | 10.767 | 19.956 | 24.775 | 25.537 | 31.656 | 30.897 | 22.112 | 17.967 | 16.124 | 21.127 | 11.61 | 11.19 | 10.562 | 11.676 | 9.623 | 8.175 | 7.255 | 9.112 | 8.553 | 7.086 | 5.503 | 6.727 | 5.467 | 2.705 | 2.475 | 5.5 | 4.1 | 3.5 | 2.1 | -164.3 | 55 | 3.1 | 2.3 | 2.4 | 2.3 | 1.4 | 2.9 | 3.8 | 3 | 2.5 | 2.3 | 3.2 | 2.2 | 2.4 | 26.5 | -53.7 | 18.7 | 18.9 | 20.1 | -56.4 | 20.4 | 20.7 | 21.3 | -31.4 | 13.8 | 10.8 | 9.4 | -17 | 5.6 | 5.1 | 5 | -20.2 | 7.6 | 7.5 | 7.3 | -11.1 |
EBITDA Ratio
| 0.051 | 0.071 | 0.061 | 0.063 | 0.053 | 0.048 | 0.052 | 0.051 | 0.07 | 0.048 | 0.039 | 0.039 | 0.051 | 0.046 | 0.059 | 0.055 | 0.054 | 0.053 | 0.031 | 0.045 | 0.048 | 0.042 | 0.04 | 0.048 | 0.047 | 0.045 | 0.026 | 0.048 | 0.052 | 0.05 | 0.059 | 0.054 | 0.042 | 0.051 | 0.041 | 0.036 | 0.045 | 0.045 | 0.046 | 0.047 | 0.049 | 0.051 | 0.047 | 0.049 | 0.048 | 0.045 | 0.042 | 0.04 | 0.046 | 0.046 | 0.046 | 0.046 | 0.042 | 0.045 | 0.047 | 0.05 | 0.072 | 0.051 | 0.048 | 0.048 | 0.062 | 0.033 | 0.058 | 0.065 | 0.07 | 0.066 | 0.078 | 0.086 | 0.095 | 0.067 | 0.05 | 0.07 | 0.078 | 0.073 | 0.068 | 0.058 | 0.049 | 0.132 | 0.074 | 0.037 | 0.054 | 0.061 | 0.043 | 0.039 | 0.066 | 0.106 | -0.004 | 0.183 | 0.057 | 0.07 | 0.075 | 0.054 | 0.078 | 0.098 | 0.091 | 0.116 | 0.124 | 0.114 | 0.111 | 0.11 | 0.116 | 0.11 | 0.108 | 0.104 | 0.112 | 0.098 | 0.084 | 0.076 | 0.088 | 0.086 | 0.073 | 0.063 | 0.081 | 0.064 | 0.036 | 0.035 | 0.072 | 0.057 | 0.051 | 0.032 | -2.34 | 1 | 0.051 | 0.041 | 0.057 | 0.059 | 0.038 | 0.069 | 0.094 | 0.072 | 0.064 | 0.062 | 0.092 | 0.067 | 0.09 | 1 | -2.545 | 1 | 1 | 1 | -3.592 | 1 | 1 | 1 | -1.836 | 1 | 1 | 1 | -1.932 | 1 | 1 | 1 | -13.467 | 1 | 1 | 1 | -2.265 |