ePlus inc.
NASDAQ:PLUS
98.57 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 253.021 | 103.093 | 155.378 | 129.562 | 86.231 | 79.816 | 118.198 | 109.76 | 94.766 | 76.175 | 80.179 | 52.72 | 33.778 | 75.756 | 85.077 | 107.788 | 58.423 | 39.68 | 20.697 | 38.852 | 25.155 | 27.784 | 28.224 | 24.534 | 21.91 | 7.9 | 18.7 | 6 | 0.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.544 | 0.982 | 7.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 253.021 | 103.093 | 155.378 | 129.562 | 86.231 | 79.816 | 118.198 | 109.76 | 94.766 | 76.175 | 82.723 | 53.702 | 41.174 | 75.756 | 85.077 | 107.788 | 58.423 | 39.68 | 20.697 | 38.852 | 25.155 | 27.784 | 28.224 | 24.534 | 21.91 | 7.9 | 18.7 | 6 | 0.4 |
Net Receivables
| 794.1 | 649.459 | 540.545 | 538.892 | 481.737 | 404.994 | 366.624 | 342.672 | 332.847 | 316.712 | 301.351 | 224.147 | 198.936 | 127.614 | 110.743 | 85.366 | 110.432 | 110.899 | 103.389 | 93.67 | 51.241 | 38.438 | 41.625 | 59.49 | 61.362 | 44.7 | 20.2 | 7.4 | 1.3 |
Inventory
| 139.69 | 243.286 | 155.06 | 69.963 | 50.268 | 50.493 | 39.855 | 93.557 | 33.343 | 19.835 | 22.629 | 14.795 | 23.514 | 9.062 | 9.316 | 9.739 | 9.192 | 6.851 | 2.292 | 2.117 | 0.9 | 1.373 | 0.872 | 2.651 | 2.445 | 0.7 | 1.2 | 0.2 | 0.1 |
Other Current Assets
| 27.269 | 55.101 | 13.944 | 10.976 | 9.256 | 7.499 | 23.625 | 43.364 | 10.649 | 7.413 | 1.13 | 79.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.066 | 0.095 | 0 | 0.1 | 0 | 0.2 |
Total Current Assets
| 1,214.08 | 1,095.13 | 897.482 | 777.594 | 649.798 | 560.103 | 568.124 | 597.324 | 477.976 | 444.277 | 425.259 | 292.644 | 263.624 | 212.432 | 205.136 | 202.893 | 178.047 | 157.43 | 126.379 | 134.639 | 77.295 | 67.595 | 70.79 | 86.741 | 85.812 | 53.3 | 40.2 | 13.6 | 2 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 28.335 | 16.635 | 45.586 | 42.289 | 32.596 | 17.328 | 19.143 | 11.956 | 8.644 | 9.48 | 24.281 | 92.923 | 2.086 | 1.817 | 2.057 | 3.313 | 4.68 | 5.529 | 5.629 | 6.648 | 5.23 | 5.249 | 6.144 | 5.216 | 2.896 | 2 | 1.1 | 0.3 | 0.3 |
Goodwill
| 161.503 | 136.105 | 126.543 | 126.645 | 118.097 | 110.807 | 76.624 | 48.397 | 42.151 | 34.112 | 29.57 | 28.66 | 28.444 | 18.604 | 17.573 | 21.601 | 26.125 | 26.125 | 26.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 44.093 | 25.045 | 27.25 | 38.614 | 34.464 | 38.928 | 26.302 | 12.16 | 12.003 | 6.686 | 5.013 | 4.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.125 | 20.243 | 19.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 205.596 | 161.15 | 153.793 | 165.259 | 152.561 | 149.735 | 102.926 | 60.557 | 54.154 | 40.798 | 34.583 | 32.964 | 28.444 | 18.604 | 17.573 | 21.601 | 26.125 | 26.125 | 26.125 | 26.125 | 20.243 | 19.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 79.435 | 84.417 | 64.292 | 83.09 | 74.158 | 59.032 | 68.511 | 71.883 | 58.168 | -3.643 | -3.742 | 0 | 115.974 | 118.308 | 153.553 | 119.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 20.678 | 3.682 | 5.05 | 1.468 | 13.092 | 6.899 | 5.638 | 12.042 | -58.168 | 3.643 | 3.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.472 | 0.31 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 120.403 | -4.702 | 0 | 7.075 | -13.092 | -6.899 | -5.638 | -12.042 | 75.906 | 76.991 | 69.722 | 19.341 | 23.56 | 38.415 | 27.312 | 16.809 | 170.896 | 229.046 | 215.812 | 193.329 | 191.433 | 186.949 | 196.59 | 218.6 | 256.627 | 99.1 | 41.9 | 29.2 | 27.5 |
Total Non-Current Assets
| 454.447 | 261.182 | 268.721 | 299.181 | 259.315 | 226.095 | 190.58 | 144.396 | 138.704 | 127.269 | 128.586 | 145.228 | 170.064 | 177.144 | 200.495 | 160.979 | 201.701 | 260.7 | 247.566 | 226.102 | 216.907 | 211.345 | 208.206 | 224.126 | 259.523 | 101.1 | 43 | 29.5 | 27.8 |
Total Assets
| 1,668.527 | 1,414.826 | 1,166.203 | 1,076.775 | 909.113 | 786.198 | 758.704 | 741.72 | 616.68 | 571.546 | 553.845 | 437.872 | 433.688 | 389.576 | 405.631 | 363.872 | 379.748 | 418.13 | 373.945 | 360.74 | 294.202 | 278.941 | 278.996 | 310.867 | 345.335 | 154.4 | 83.2 | 43.1 | 29.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 420.78 | 220.159 | 136.161 | 165.162 | 82.919 | 86.801 | 106.933 | 113.518 | 76.78 | 66.42 | 68.712 | 36.71 | 129.898 | 85.916 | 116.008 | 66.864 | 84.394 | 83.796 | 73.657 | 64.298 | 42.134 | 31.55 | 19.004 | 28.153 | 52.427 | 30.5 | 28.2 | 5.5 | 5.6 |
Short Term Debt
| 27.488 | 165.431 | 169.709 | 154.5 | 194.302 | 154.228 | 154.315 | 159.605 | 150.223 | 128.867 | 125.783 | 66.251 | 24.886 | 29.592 | 53.679 | 85.079 | 93.814 | 153.136 | 133,973.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 4.439 | 0.406 | 0.181 | 0.175 | 1.761 | 0 | 0 | 0 | 0 | 0 | 0 | 2.385 | 0.912 | 0 | 0 | 103.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 134.596 | 114.028 | 86.469 | 72.802 | 55.48 | 47.251 | 38.881 | 65.312 | 18.344 | 34.363 | 21.84 | 16.97 | 15.935 | -29.592 | -53.679 | -85.079 | -93.814 | -153.136 | -133,973.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 74.126 | 61.708 | 67.697 | 66.9 | 53.938 | 40.571 | 53.171 | 38.057 | 28.099 | 28.435 | 27.783 | 33.175 | 9.501 | 57.479 | 48.65 | 34.5 | 35.161 | 30.291 | 37.574 | 33.717 | 12.568 | 14.599 | 19.948 | 23.972 | 13.162 | 5.2 | 4 | 3 | 1 |
Total Current Liabilities
| 656.99 | 561.326 | 460.036 | 459.364 | 386.639 | 328.851 | 353.3 | 376.492 | 273.446 | 258.085 | 244.118 | 153.106 | 180.22 | 143.395 | 164.658 | 101.364 | 119.555 | 114.087 | 111.231 | 98.015 | 54.701 | 46.149 | 38.952 | 52.125 | 65.589 | 35.7 | 32.2 | 8.5 | 6.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 12.901 | 9.522 | 5.792 | 18.322 | 5.872 | 10.502 | 10.072 | 10.431 | 19.092 | 27.115 | 36.521 | 41.739 | 28.055 | 29.592 | 53.679 | 85.079 | 93.814 | 153.136 | 133.973 | 121.104 | 117.863 | 118.415 | 133.755 | 166.835 | 221.862 | 71.5 | 26 | 20 | 20 |
Deferred Revenue Non-Current
| 68.174 | 47.217 | 30.086 | 26.309 | 16.693 | 13.789 | 12.91 | 4.704 | 1.866 | 2.923 | 1.822 | -10.406 | -162.952 | -136.145 | -121.379 | -97.548 | -112.811 | -107.54 | -103,394.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.058 | 0.715 | 4.108 | -26.309 | 2.73 | 4.919 | 1.662 | 1.799 | 3.001 | 3.271 | 5.001 | 4.795 | 5.786 | 4.227 | 1.803 | 2.957 | 2.677 | 4.708 | 0.165 | 9.519 | 10.053 | 4.76 | 0 | 0 | 0.762 | 3.3 | 1.5 | 0.6 | 0.5 |
Other Non-Current Liabilities
| 13.625 | 13.781 | 5.443 | 36.679 | 11.034 | 3.884 | 8.157 | 2.376 | 0.397 | 0.89 | 0 | 10.406 | 162.952 | 136.145 | 121.379 | 97.548 | 112.811 | 107.54 | 103,394.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.2 |
Total Non-Current Liabilities
| 109.758 | 71.235 | 45.429 | 55.001 | 36.329 | 33.094 | 32.801 | 19.31 | 24.356 | 34.199 | 43.344 | 46.534 | 33.841 | 33.819 | 55.482 | 88.036 | 96.491 | 157.844 | 134.139 | 130.623 | 127.916 | 123.175 | 133.755 | 166.835 | 222.624 | 74.9 | 27.5 | 20.6 | 20.3 |
Total Liabilities
| 766.748 | 632.561 | 505.465 | 514.365 | 422.968 | 361.945 | 386.101 | 395.802 | 297.802 | 292.284 | 287.462 | 199.64 | 214.061 | 177.214 | 220.14 | 189.4 | 216.046 | 271.931 | 245.37 | 228.639 | 182.618 | 169.324 | 172.707 | 218.96 | 288.214 | 110.6 | 59.7 | 29.1 | 26.9 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.274 | 0.272 | 0.27 | 0.145 | 0.144 | 0.143 | 0.142 | 0.142 | 0.132 | 0.131 | 0.13 | 0.129 | 0.127 | 0.125 | 0.119 | 0.115 | 0.112 | 0.112 | 0.11 | 0.108 | 0.107 | 0.105 | 0.105 | 0.097 | 0.08 | 0 | 0 | 0 | 0 |
Retained Earnings
| 742.978 | 627.202 | 507.846 | 484.616 | 410.219 | 341.137 | 277.945 | 222.823 | 331.224 | 286.477 | 240.637 | 205.358 | 190.906 | 167.924 | 144.197 | 131.452 | 118.623 | 102.754 | 85.377 | 89.499 | 64.211 | 54.058 | 44.345 | 35.433 | 27.115 | 18.7 | 12 | 5.3 | 2.8 |
Accumulated Other Comprehensive Income/Loss
| 2.28 | 1.568 | -0.124 | 0.655 | -0.991 | -0.271 | 0.532 | -0.583 | -0.471 | -0.239 | 0.186 | 0.41 | 0.465 | 0.519 | 0.421 | 0.079 | 0.564 | 0.308 | 0.262 | 0.201 | 0.119 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 156.247 | 153.223 | 152.746 | 76.994 | 76.773 | 83.244 | 93.984 | 123.536 | -12.007 | -7.107 | 25.43 | 32.335 | 28.129 | 43.794 | 40.754 | 42.826 | 44.403 | 43.025 | 42.827 | 42.294 | 47.147 | 55.395 | 61.839 | 56.377 | 29.926 | 25.1 | 11.5 | 8.7 | 0.1 |
Total Shareholders Equity
| 901.779 | 782.265 | 660.738 | 562.41 | 486.145 | 424.253 | 372.603 | 345.918 | 318.878 | 279.262 | 266.383 | 238.232 | 219.627 | 212.362 | 185.491 | 174.472 | 163.702 | 146.199 | 128.576 | 132.102 | 111.584 | 109.617 | 106.289 | 91.908 | 57.121 | 43.8 | 23.5 | 14 | 2.9 |
Total Equity
| 901.779 | 782.265 | 660.738 | 562.41 | 486.145 | 424.253 | 372.603 | 345.918 | 318.878 | 279.262 | 266.383 | 238.232 | 219.627 | 212.362 | 185.491 | 174.472 | 163.702 | 146.199 | 128.576 | 132.102 | 111.584 | 109.617 | 106.289 | 91.908 | 57.121 | 43.8 | 23.5 | 14 | 2.9 |
Total Liabilities & Shareholders Equity
| 1,668.527 | 1,414.826 | 1,166.203 | 1,076.775 | 909.113 | 786.198 | 758.704 | 741.72 | 616.68 | 571.546 | 553.845 | 437.872 | 433.688 | 389.576 | 405.631 | 363.872 | 379.748 | 418.13 | 373.945 | 360.74 | 294.202 | 278.941 | 278.996 | 310.867 | 345.335 | 154.4 | 83.2 | 43.1 | 29.8 |