poLight ASA
OSE:PLT.OL
12.36 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.851 | 5.267 | 1.279 | 5.147 | 3.05 | 7.192 | 7.121 | 4.093 | 5.273 | 2.526 | 1.471 | 3.906 | 1.696 | 2.885 | 1.545 | 1.244 | 0.617 | 0.622 | 0.536 | 2.017 | 0.423 | 0.519 | 0.03 | 0.533 | 0.255 | 0.066 | 0.184 | 0.538 | 0.075 | 0 | 0 | 0 | 0.064 | 0.09 | 0.063 |
| Cost of Revenue
| 4.249 | 5.843 | 5.036 | 4.691 | 0.469 | 3.496 | 4.199 | 1.309 | 2.086 | 0.746 | 0.685 | 1.311 | 0.93 | 1.295 | 0.314 | 0.382 | 0.122 | 0.133 | 0.061 | 1.335 | 0.355 | 0.382 | 0.004 | 0.079 | 0.404 | 0.967 | 0.037 | 2.4 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -2.398 | -0.576 | -3.757 | 0.456 | 2.581 | 3.696 | 2.922 | 2.784 | 3.187 | 1.78 | 0.786 | 2.595 | 0.766 | 1.59 | 1.231 | 0.862 | 0.495 | 0.489 | 0.475 | 0.682 | 0.068 | 0.137 | 0.026 | 0.454 | -0.149 | -0.901 | 0.147 | -1.862 | -4.925 | 0 | 0 | 0 | 0.064 | 0.09 | 0.063 |
| Gross Profit Ratio
| -1.296 | -0.109 | -2.937 | 0.089 | 0.846 | 0.514 | 0.41 | 0.68 | 0.604 | 0.705 | 0.534 | 0.664 | 0.452 | 0.551 | 0.797 | 0.693 | 0.802 | 0.786 | 0.886 | 0.338 | 0.161 | 0.264 | 0.867 | 0.852 | -0.584 | -13.652 | 0.799 | -3.461 | -65.667 | 0 | 0 | 0 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 9.453 | 7.347 | 7.899 | 10.612 | 7.995 | 8.708 | 7.553 | 6.127 | 7.175 | 7.854 | 11.75 | 25.36 | 5.652 | 11.606 | 9.219 | 5.337 | 5.568 | 4.02 | 5.507 | 22.187 | -0.245 | -0.764 | 5.6 | 5.988 | 6.484 | 7.793 | 8.652 | 12.488 | 2.285 | 2.755 | 3.166 | 19.399 | 7.513 | 1.001 | 4.054 |
| General & Administrative Expenses
| 0 | 4.664 | -0.289 | -13.782 | 6.147 | 5.019 | 2.623 | 4.999 | 2.759 | 2.284 | 1.98 | -22.803 | -0.95 | 3.719 | 8.409 | -12.327 | -4.045 | 3.414 | 5.327 | 5.424 | 2.985 | 3.499 | 5.114 | 6.302 | 22.468 | 3.735 | 3.265 | 2.892 | 2.473 | 3.715 | 3.543 | 2.168 | 2.096 | 3.133 | 2.087 |
| Selling & Marketing Expenses
| 0 | 4.774 | 4.535 | 5.871 | 4.029 | 4.03 | 3.782 | 2.98 | 2.633 | 2.864 | 3.876 | 3.089 | 1.27 | 1.362 | 1.301 | 0.989 | 0.136 | 1.908 | 2.264 | 2.418 | 2.112 | 1.717 | 2.388 | 2.119 | 1.705 | 1.717 | 2.045 | 1.68 | 1.947 | 1.926 | 2.355 | 1.351 | 1.679 | 1.136 | 1.373 |
| SG&A
| 11.767 | 9.438 | 4.246 | 14.053 | 10.176 | 9.049 | 6.405 | 8.796 | 5.392 | 5.148 | 5.856 | -26.736 | 0.32 | 5.081 | 9.71 | -16.636 | -3.909 | 5.322 | 7.591 | 11.104 | 5.097 | 5.216 | 7.502 | 8.421 | 24.173 | 5.452 | 5.31 | 4.572 | 4.42 | 5.641 | 6.767 | 4.695 | 4.305 | 4.282 | 3.46 |
| Other Expenses
| 0 | 9.44 | 0 | 0 | 0 | 0 | 5.194 | 14.089 | 4.213 | 5.452 | 4.619 | 12.587 | 6.413 | 13.022 | 5.537 | 25.128 | 4.556 | 4.652 | 6.55 | 13.474 | 9.921 | 10.209 | 1.896 | 1.73 | 0.665 | 1.003 | 1.01 | 1.111 | 0.826 | 1.476 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 21.22 | 16.785 | 12.145 | 24.665 | 25.673 | 24.061 | 19.152 | 20.216 | 16.78 | 18.454 | 22.225 | 11.211 | 6.733 | 18.103 | 24.466 | 13.829 | 6.215 | 13.994 | 19.648 | 35.661 | 14.773 | 14.661 | 14.998 | 16.139 | 31.322 | 14.248 | 14.972 | 18.171 | 7.531 | 9.872 | 10.213 | 14.956 | 10.564 | 4.597 | 7.696 |
| Operating Income
| -23.618 | -17.361 | -15.902 | -24.209 | -23.092 | -20.365 | -16.23 | -17.433 | -13.594 | -16.674 | -21.439 | 100.048 | -5.967 | -16.514 | -23.236 | -12.969 | -5.721 | -13.505 | -19.174 | -34.979 | -14.705 | -14.524 | -14.972 | -15.685 | -31.471 | -15.15 | -14.827 | -20.033 | -12.455 | -9.872 | -10.227 | -14.91 | -10.448 | -4.494 | -7.613 |
| Operating Income Ratio
| -12.76 | -3.296 | -12.433 | -4.704 | -7.571 | -2.832 | -2.279 | -4.259 | -2.578 | -6.601 | -14.574 | 25.614 | -3.518 | -5.724 | -15.039 | -10.425 | -9.272 | -21.712 | -35.772 | -17.342 | -34.764 | -27.985 | -499.067 | -29.428 | -123.416 | -229.545 | -80.582 | -37.236 | -166.067 | 0 | 0 | 0 | -163.25 | -49.933 | -120.841 |
| Total Other Income Expenses Net
| -2.096 | 1.531 | -4.566 | -3.248 | 1.626 | 0.05 | 0.199 | 0.832 | 0.704 | -0.585 | 0.546 | 0.76 | -0.049 | 0.007 | 0.225 | 0.336 | 0.137 | 0.036 | -0.095 | -17.658 | 0.25 | 0.316 | 0.254 | 0.275 | -0.481 | -0.002 | 0.415 | 0.12 | 0.67 | 0.288 | 0.465 | 0.93 | -0.097 | -0.04 | -0.074 |
| Income Before Tax
| -25.714 | -22.74 | -20.468 | -27.457 | -21.466 | -20.315 | -16.031 | -16.602 | -12.89 | -17.259 | -20.893 | -7.856 | -6.016 | -16.506 | -23.011 | -12.631 | -5.583 | -13.469 | -19.269 | -34.358 | -14.456 | -14.208 | -14.718 | -15.41 | -31.952 | -15.151 | -14.41 | -19.913 | -11.786 | -9.584 | -9.762 | -13.981 | -10.545 | -4.534 | -7.687 |
| Income Before Tax Ratio
| -13.892 | -4.317 | -16.003 | -5.335 | -7.038 | -2.825 | -2.251 | -4.056 | -2.445 | -6.833 | -14.203 | -2.011 | -3.547 | -5.721 | -14.894 | -10.154 | -9.049 | -21.654 | -35.95 | -17.034 | -34.175 | -27.376 | -490.6 | -28.912 | -125.302 | -229.561 | -78.315 | -37.013 | -157.147 | 0 | 0 | 0 | -164.766 | -50.378 | -122.016 |
| Income Tax Expense
| 0.057 | -0.029 | 2.625 | 0.11 | 0.081 | 0.028 | -0.199 | 0.189 | 0.049 | 0.003 | 0.001 | -0.013 | 0.061 | 0.038 | 0.007 | 0.182 | 0.004 | 0.018 | 0.001 | 0.05 | 0.072 | -0.316 | 0.002 | 0.088 | -0.022 | 0.17 | 0.007 | 0.071 | -0.146 | -0.003 | 0.168 | 0.037 | 0 | 0 | 0 |
| Net Income
| -25.771 | -22.769 | -20.468 | -27.567 | -21.547 | -20.344 | -15.832 | -16.791 | -12.939 | -17.262 | -20.894 | -7.843 | -6.076 | -16.544 | -23.018 | -12.812 | -5.587 | -13.488 | -19.269 | -34.408 | -14.528 | -14.208 | -14.72 | -15.498 | -31.93 | -15.321 | -14.417 | -19.984 | -11.64 | -9.581 | -9.93 | -14.018 | -10.545 | -4.534 | -7.687 |
| Net Income Ratio
| -13.923 | -4.323 | -16.003 | -5.356 | -7.065 | -2.829 | -2.223 | -4.102 | -2.454 | -6.834 | -14.204 | -2.008 | -3.583 | -5.734 | -14.898 | -10.299 | -9.055 | -21.685 | -35.95 | -17.059 | -34.345 | -27.376 | -490.667 | -29.077 | -125.216 | -232.136 | -78.353 | -37.145 | -155.2 | 0 | 0 | 0 | -164.766 | -50.378 | -122.016 |
| EPS
| -0.2 | -0.34 | -0.24 | -0.42 | -0.33 | -0.34 | -0.28 | -0.3 | -0.24 | -0.31 | -0.38 | -0.16 | -0.12 | -0.34 | -0.48 | -0.28 | -0.12 | -0.28 | -0.44 | -0.85 | -0.33 | -0.33 | -0.34 | -0.4 | -0.74 | -0.57 | -0.49 | -0.63 | -0.37 | -0.33 | -0.4 | -0.58 | -0.4 | -0.6 | -1.2 |
| EPS Diluted
| -0.2 | -0.34 | -0.24 | -0.42 | -0.33 | -0.34 | -0.28 | -0.3 | -0.24 | -0.31 | -0.38 | -0.16 | -0.12 | -0.34 | -0.48 | -0.28 | -0.12 | -0.28 | -0.44 | -0.85 | -0.33 | -0.33 | -0.34 | -0.4 | -0.74 | -0.57 | -0.49 | -0.63 | -0.37 | -0.33 | -0.4 | -0.57 | -0.4 | -0.6 | -1.2 |
| EBITDA
| -23.021 | -20.153 | -17.744 | -24.884 | -18.782 | -17.931 | -13.726 | -14.111 | -10.54 | -14.419 | -17.818 | -4.795 | -2.798 | -13.63 | -19.966 | -9.574 | -2.528 | -10.395 | -16.193 | -12.963 | -11.387 | -12.908 | -14.053 | -15 | -31.229 | -14.825 | -14.149 | -19.778 | -11.486 | -9.566 | -9.943 | -13.763 | -10.116 | -4.321 | -7.451 |
| EBITDA Ratio
| -12.437 | -2.816 | -10.347 | -4.217 | -6.16 | -2.493 | -1.928 | -3.455 | -1.998 | -5.708 | -12.112 | -1.232 | -1.675 | -4.728 | -12.924 | -7.723 | -4.141 | -16.711 | -30.216 | -6.427 | -27.073 | -24.927 | -469.6 | -28.171 | -122.204 | -224.636 | -76.918 | -36.426 | -153.147 | 0 | 0 | 0 | -158.203 | -48.011 | -118.27 |