Pulse Biosciences, Inc.
NASDAQ:PLSE
18.02 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 79.033 | 26.196 | 34.885 | 44.365 | 50.386 | 58.747 | 54.098 | 61.139 | 69.162 | 14.798 | 12.676 | 28.614 | 41.991 | 47.426 | 59.883 | 12.463 | 7.07 | 37.765 | 7.864 | 6.899 | 9.57 | 10.78 | 8.536 | 51.103 | 6.331 | 6.794 | 10.667 | 3.386 | 32.423 | 1.99 | 2.751 | 2.089 | 4.628 | 20.214 | 2.105 | 3.606 | 4.949 | -7.009 | 7.009 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.012 | 22.516 | 0 | 8.022 | 18.499 | 24.928 | 31.862 | 44.265 | 8.48 | 14.69 | 20.705 | 22.708 | 34.683 | 9.618 | 13.409 | 16.109 | 14.306 | 14.085 | 0.495 | 0 | 0 | 0 | 14.017 | 0 |
Cash and Short Term Investments
| 79.033 | 26.196 | 34.885 | 44.365 | 50.386 | 58.747 | 54.098 | 61.139 | 69.162 | 14.798 | 12.676 | 28.614 | 41.991 | 47.426 | 59.883 | 20.475 | 29.586 | 37.765 | 15.886 | 25.398 | 34.498 | 42.642 | 52.801 | 59.583 | 21.021 | 27.499 | 33.375 | 38.069 | 42.041 | 15.399 | 18.86 | 16.395 | 18.713 | 20.709 | 2.105 | 3.606 | 4.949 | 7.009 | 7.009 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.008 | 0.021 | 0.061 | 0.072 | 8.371 | -0.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 7.871 | 7.487 | 5.824 | 4.281 | 2.691 | 1.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.381 | 1.043 | 0.964 | 0.963 | 1.237 | 1.211 | 0.849 | 1.008 | 2.488 | 2.124 | 3.958 | 4.262 | 5.732 | 3.267 | 1.916 | 1.864 | 0.748 | 1.814 | 0.545 | 1.005 | 1.437 | 1.908 | 0.55 | 0.779 | 1.095 | 1.161 | 0.368 | 0.412 | 0.512 | 0.717 | 0.253 | 0.268 | 0.294 | 0.337 | 0.54 | 0.391 | 0.084 | 0 | 0.022 |
Total Current Assets
| 80.414 | 27.239 | 35.849 | 45.328 | 51.623 | 59.958 | 54.947 | 62.147 | 71.161 | 23.739 | 22.163 | 36.63 | 49.21 | 61.755 | 61.976 | 22.339 | 30.334 | 38.672 | 16.431 | 26.403 | 35.935 | 44.55 | 53.351 | 60.362 | 22.116 | 28.66 | 33.743 | 38.481 | 42.553 | 16.116 | 19.113 | 16.663 | 19.007 | 21.046 | 2.645 | 3.997 | 5.033 | 7.009 | 7.031 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.809 | 8.131 | 8.44 | 8.784 | 9.114 | 9.425 | 9.734 | 10.023 | 10.536 | 10.819 | 11.165 | 11.247 | 11.4 | 11.579 | 11.71 | 11.916 | 12.157 | 12.34 | 7.676 | 7.68 | 3.618 | 3.167 | 2.056 | 2.173 | 2.339 | 2.432 | 2.451 | 2.57 | 2.635 | 2.73 | 0.293 | 0.317 | 0.323 | 0.344 | 0.346 | 0.329 | 0.232 | 0 | 0.19 |
Goodwill
| 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 2.791 | 0 | 2.791 |
Intangible Assets
| 1.386 | 1.553 | 1.719 | 1.886 | 2.052 | 2.218 | 2.384 | 2.551 | 2.717 | 2.883 | 3.05 | 3.216 | 3.382 | 3.549 | 3.715 | 3.882 | 4.048 | 4.214 | 4.381 | 4.547 | 4.713 | 4.88 | 5.046 | 5.213 | 5.379 | 5.545 | 5.712 | 5.878 | 6.044 | 6.21 | 6.377 | 6.543 | 6.709 | 6.876 | 7.042 | 7.208 | 7.375 | 0 | 7.874 |
Goodwill and Intangible Assets
| 4.177 | 4.344 | 4.51 | 4.677 | 4.843 | 5.009 | 5.175 | 5.342 | 5.508 | 5.674 | 5.841 | 6.007 | 6.173 | 6.34 | 6.506 | 6.673 | 6.839 | 7.005 | 7.172 | 7.338 | 7.504 | 7.671 | 7.837 | 8.004 | 8.17 | 8.336 | 8.503 | 8.669 | 8.835 | 9.001 | 9.168 | 9.334 | 9.5 | 9.667 | 9.833 | 10 | 10.166 | 0 | 10.665 |
Long Term Investments
| 0 | 0 | 0 | 1.886 | 0 | 0 | 0 | -2.725 | 0 | 0 | 0 | -3.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 1.65 | 0 | 0 | 0 | 2.725 | 0 | 0 | 0 | 3.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.646 | 0.714 | 0.365 | -1.521 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | -2.89 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.365 | 0.562 | 0.494 | 1.645 | 1.645 | 0.208 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -7.009 | 0.01 |
Total Non-Current Assets
| 12.632 | 13.189 | 13.315 | 15.476 | 14.322 | 14.799 | 15.274 | 15.73 | 16.409 | 16.858 | 17.371 | 17.619 | 17.938 | 18.284 | 18.581 | 18.954 | 19.361 | 19.71 | 15.41 | 15.512 | 12.767 | 12.483 | 10.101 | 10.278 | 10.61 | 10.869 | 11.055 | 11.34 | 11.571 | 11.832 | 9.461 | 9.651 | 9.823 | 10.011 | 10.179 | 10.328 | 10.408 | -7.009 | 10.865 |
Total Assets
| 93.046 | 40.428 | 49.164 | 60.804 | 65.945 | 74.757 | 70.221 | 77.877 | 87.57 | 40.597 | 39.534 | 54.249 | 67.148 | 80.039 | 80.557 | 41.293 | 49.695 | 58.382 | 31.841 | 41.915 | 48.702 | 57.033 | 63.452 | 70.64 | 32.726 | 39.529 | 44.798 | 49.821 | 54.124 | 27.948 | 28.574 | 26.314 | 28.83 | 31.057 | 12.824 | 14.325 | 15.441 | 0 | 17.896 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.727 | 1.637 | 1.712 | 1.836 | 1.412 | 1.794 | 2.16 | 1.573 | 2.022 | 1.948 | 3.486 | 2.904 | 2.706 | 2.823 | 2.164 | 1.717 | 1.432 | 1.489 | 1.214 | 1.963 | 1.816 | 1.577 | 1.2 | 1.272 | 1.281 | 1.502 | 0.944 | 0.782 | 0.914 | 0.851 | 0.782 | 0.265 | 0.446 | 0.333 | 0.296 | 0.262 | 0.223 | 0 | 0.033 |
Short Term Debt
| 2.386 | 2.292 | 1.101 | 2.116 | 2.032 | 1.95 | 1.736 | 1.813 | 0.956 | 1.654 | 1.598 | 1.21 | 1.835 | 2.449 | 0.747 | 1.084 | 0.914 | 0.556 | 0.196 | 0 | 0.354 | 0.336 | 0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.038 | 0.032 | 0.016 | 0.016 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.628 | 2.033 | 2.268 | 2.756 | 1.988 | 1.869 | 3.091 | 2.595 | 3.982 | 3.93 | 3.805 | 4.389 | 4.971 | 4.572 | 5.617 | 4.784 | 3.654 | 2.845 | 1.973 | 2.496 | 1.877 | 1.535 | 1.519 | 1.836 | 2.067 | 1.57 | 1.247 | 1.431 | 1.56 | 1.121 | 0.46 | 0.751 | 0.521 | 0.257 | 0.354 | 0.398 | 0.153 | 0 | 0.132 |
Total Current Liabilities
| 6.741 | 5.962 | 5.081 | 6.708 | 5.432 | 5.613 | 6.991 | 5.981 | 6.998 | 7.564 | 8.905 | 8.519 | 9.519 | 9.844 | 8.528 | 7.585 | 6 | 4.89 | 3.383 | 4.459 | 4.047 | 3.448 | 3.115 | 3.108 | 3.348 | 3.072 | 2.191 | 2.213 | 2.474 | 1.972 | 1.242 | 1.016 | 0.967 | 0.59 | 0.65 | 0.66 | 0.376 | 0 | 0.165 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.174 | 7.497 | 7.796 | 8.086 | 8.368 | 8.644 | 73.898 | 74.144 | 74.383 | 9.618 | 9.833 | 10.04 | 10.242 | 10.445 | 51.632 | 10.814 | 10.991 | 11.164 | 6.69 | 6.719 | 3.674 | 3.724 | 1.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -8.086 | 0 | 0 | 0 | 62.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 1.65 | 0 | 0 | 0 | 2.725 | 0 | 0 | 0 | 3.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.198 | 1.304 | 1.41 | 1.512 | 1.613 | 1.715 | 1.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7.174 | 7.497 | 7.796 | 9.736 | 8.368 | 8.644 | 73.898 | 74.144 | 74.383 | 9.618 | 9.833 | 10.04 | 10.242 | 10.445 | 51.632 | 10.814 | 10.991 | 11.164 | 6.69 | 6.719 | 3.674 | 3.724 | 1.223 | 1.198 | 1.304 | 1.41 | 1.512 | 1.613 | 1.715 | 1.816 | 0.782 | 0.265 | 0.446 | 0.333 | 0.296 | 0.262 | 0 | 0 | 0 |
Total Liabilities
| 13.915 | 13.459 | 12.877 | 16.444 | 13.8 | 14.257 | 80.889 | 80.125 | 81.381 | 17.182 | 18.738 | 18.559 | 19.761 | 20.289 | 60.16 | 18.399 | 16.991 | 16.054 | 10.073 | 11.178 | 7.721 | 7.172 | 4.338 | 4.306 | 4.652 | 4.482 | 3.703 | 3.826 | 4.189 | 3.788 | 1.242 | 1.016 | 0.967 | 0.59 | 0.65 | 0.66 | 0.376 | 0 | 0.165 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.062 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.037 | 0.037 | 0.037 | 0.037 | 0.029 | 0.029 | 0.029 | 0.029 | 0.026 | 0.025 | 0.025 | 0.025 | 0.021 | 0.021 | 0.021 | 0.021 | 144.908 | 142.053 | 0.017 | 0.017 | 0.017 | 84.219 | 0.016 | 46.15 | 43.145 | 0.013 | 0.013 | 0.013 | 0.008 | 0.008 | 0.008 | 0 | 0.008 |
Retained Earnings
| -371.115 | -358.435 | -347.052 | -336.915 | -324.982 | -314.416 | -304.506 | -294.705 | -285.508 | -267.469 | -253.473 | -236.2 | -220.784 | -206.502 | -191.179 | -172.54 | -158.79 | -145.894 | -134.561 | -122.689 | -108.901 | -97.155 | -85.796 | -75.718 | -66.765 | -56.004 | -46.841 | -38.173 | -29.47 | -21.984 | -15.804 | -12.606 | -9.797 | -7.03 | -4.772 | -3.088 | -3.105 | 0 | -0.277 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0.017 | 0.004 | 0.008 | 0.022 | 0.002 | -0.001 | -0.003 | -0 | -0.003 | -0.051 | -0.002 | -0.006 | -0.009 | -0.007 | -0.008 | -0 | 0 | -0 | 0 | 16.074 | 0 |
Other Total Stockholders Equity
| 450.184 | 385.349 | 383.284 | 381.22 | 377.072 | 374.861 | 293.801 | 292.42 | 291.66 | 290.847 | 274.24 | 271.861 | 268.142 | 266.223 | 211.55 | 195.41 | 191.468 | 188.197 | 156.291 | 153.401 | 149.853 | 146.973 | 144.887 | 142.032 | 94.825 | 91.034 | 87.922 | 84.202 | 79.391 | 46.135 | 43.131 | 37.898 | 37.655 | 37.484 | 16.938 | 16.745 | 16.61 | 0 | 16.343 |
Total Shareholders Equity
| 79.131 | 26.969 | 36.287 | 44.36 | 52.145 | 60.5 | -10.668 | -2.248 | 6.189 | 23.415 | 20.796 | 35.69 | 47.387 | 59.75 | 20.397 | 22.894 | 32.704 | 42.328 | 21.768 | 30.737 | 40.981 | 49.861 | 59.114 | 66.334 | 28.074 | 35.047 | 41.095 | 45.995 | 49.935 | 24.16 | 27.332 | 25.298 | 27.863 | 30.467 | 12.174 | 13.665 | 13.513 | 16.074 | 16.074 |
Total Equity
| 79.131 | 26.969 | 36.287 | 44.36 | 52.145 | 60.5 | -10.668 | -2.248 | 6.189 | 23.415 | 20.796 | 35.69 | 47.387 | 59.75 | 20.397 | 22.894 | 32.704 | 42.328 | 21.768 | 30.737 | 40.981 | 49.861 | 59.114 | 66.334 | 28.074 | 35.047 | 41.095 | 45.995 | 49.935 | 24.16 | 27.332 | 25.298 | 27.863 | 30.467 | 12.174 | 13.665 | 13.513 | 16.074 | 16.074 |
Total Liabilities & Shareholders Equity
| 93.046 | 40.428 | 49.164 | 60.804 | 65.945 | 74.757 | 70.221 | 77.877 | 87.57 | 40.597 | 39.534 | 54.249 | 67.148 | 80.039 | 80.557 | 41.293 | 49.695 | 58.382 | 31.841 | 41.915 | 48.702 | 57.033 | 63.452 | 70.64 | 32.726 | 39.529 | 44.798 | 49.821 | 54.124 | 27.948 | 28.574 | 26.314 | 28.83 | 31.057 | 12.824 | 14.325 | 13.889 | 16.074 | 16.239 |