
Pilbara Minerals Limited
ASX:PLS.AX
1.47 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,171.012 | 1,626.476 | 2,144.2 | 3,338.553 | 2,226.493 | 591.739 | 191.244 | 99.712 | 247.987 | 86.25 | 105.546 | 63.576 | 70.261 | 119.978 | 71.966 | 87.248 | 80.39 | 100.04 | 12.885 | 3.216 | 2.236 | 1.095 | 0.207 | 0.241 | 0.164 | 0.792 | 1.808 | 0.355 | 0.136 |
Short Term Investments
| 0 | 0 | 4.99 | 0 | 13.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,171.012 | 1,626.476 | 2,149.19 | 3,338.553 | 2,240.198 | 591.739 | 191.244 | 99.712 | 247.987 | 86.25 | 105.546 | 63.576 | 70.261 | 119.978 | 71.966 | 87.248 | 80.39 | 100.04 | 12.885 | 3.216 | 2.236 | 1.095 | 0.207 | 0.241 | 0.164 | 0.792 | 1.808 | 0.355 | 0.136 |
Net Receivables
| 11.198 | 42.407 | 39.009 | 82.057 | 275.333 | 295.493 | 67.107 | 24.291 | 0.851 | 3.036 | 11.076 | 2.497 | 9.454 | 6.235 | 5.017 | 0 | 1.599 | 0 | 0.696 | 0.757 | 0.595 | 0.325 | 0 | 0.012 | 0 | 0 | 0 | 0.01 | 0 |
Inventory
| 149.97 | 132.23 | 122.18 | 97.251 | 94.278 | 69.307 | 48.554 | 38.621 | 27.988 | 23.268 | 37.632 | 51.197 | 33.262 | 7.543 | 0.126 | 0.043 | 0.046 | 0.046 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 113.873 | 144.482 | 100.377 | 50.07 | 41.989 | 3.652 | 5.764 | 1.415 | 7.65 | 1.091 | 0 | 8.59 | 0 | 18.88 | 0 | 138.477 | 0 | 0 | 0 | 1.789 | 0.703 | 0 | 0.06 | 0.008 | 0.043 | 0.04 | 0.105 | 0.01 | 0.011 |
Total Current Assets
| 1,446.053 | 1,945.595 | 2,405.766 | 3,567.931 | 2,638.093 | 960.191 | 312.669 | 164.039 | 284.476 | 113.645 | 154.254 | 125.86 | 112.983 | 152.636 | 206.989 | 225.768 | 82.035 | 101.631 | 13.627 | 5.762 | 3.534 | 1.432 | 0.267 | 0.262 | 0.207 | 0.832 | 1.913 | 0.374 | 0.146 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,551.153 | 2,153.16 | 1,707.647 | 1,375.545 | 1,062.265 | 929.361 | 834.595 | 775.9 | 471.526 | 482.418 | 476.278 | 440.349 | 421.452 | 379.346 | 194.611 | 110.704 | 63.838 | 1.096 | 16.78 | 0.34 | 2.583 | 3.074 | 3.746 | 4.408 | 1.767 | 3.416 | 3.195 | 0.056 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 48.148 | 72.614 | 227.8 | 217.249 | 81.334 | 79.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.469 | 0.006 | 0.006 | 0.006 | 0.006 | 1.206 | 1.206 | 0.206 | 0.445 | 0.044 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 38.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 139.543 | 137.876 | 56.047 | 38.11 | 23.817 | 9.289 | 9.781 | 9.781 | 6.401 | 6.401 | 6.401 | -440.349 | 0 | -379.346 | -195.08 | -110.71 | -63.844 | -1.102 | -18.113 | -1.546 | -3.789 | -3.28 | -4.191 | -4.452 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 2,738.844 | 2,363.65 | 1,991.494 | 1,630.904 | 1,167.416 | 1,018.197 | 882.623 | 785.681 | 477.927 | 488.819 | 482.679 | 440.349 | 421.452 | 379.346 | 195.08 | 110.71 | 63.844 | 1.102 | 18.113 | 1.546 | 3.789 | 3.28 | 4.191 | 4.452 | 1.767 | 3.416 | 3.195 | 0.056 | 0 |
Total Assets
| 4,184.897 | 4,309.245 | 4,397.26 | 5,198.835 | 3,805.509 | 1,978.388 | 1,195.292 | 949.72 | 762.403 | 602.464 | 636.933 | 582.271 | 534.435 | 531.982 | 402.069 | 336.478 | 145.879 | 102.733 | 31.74 | 7.308 | 7.323 | 4.712 | 4.458 | 4.714 | 1.974 | 4.248 | 5.109 | 0.43 | 0.146 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 22.439 | 24.831 | 27.274 | 29.637 | 214.633 | 184.155 | 89.94 | 14.694 | 29.538 | 11.851 | 22.869 | 23.122 | 51.179 | 8.334 | 13.847 | 3.855 | 5.231 | 2.093 | 1.267 | 0.458 | 0.193 | 0.135 | 0.283 | 0.532 | 0.041 | 0.202 | 0.017 | 0 | 0.009 |
Short Term Debt
| 48.192 | 135.773 | 132.803 | 124.331 | 75.459 | 55.768 | 61.039 | 13.344 | 17.246 | 53.334 | 35.454 | 8.912 | 4.232 | -2.423 | 0 | 0.064 | 0.062 | 0.137 | 7.748 | 2.622 | 0.936 | 1.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 773.347 | 576.263 | 90.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 16.325 | 15.176 | 773.347 | 576.263 | 90.148 | 0 | 0 | 0 | 0 | 0 | 1.016 | 0 | -0.177 | 0 | -0.064 | 0 | -0.137 | 0 | 0.001 | 0 | 0.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 133.769 | 253.523 | 392.192 | -406.585 | 4.471 | 7.276 | 2.661 | 141.914 | 1.858 | 10.218 | 1.105 | 25.961 | 1.4 | 39.666 | 0.444 | 7.816 | 0.965 | 1.863 | 0.928 | 0.327 | 0.001 | 0.811 | 0.045 | 0.123 | 0.029 | 0.061 | 0.187 | 0.035 | 0.192 |
Total Current Liabilities
| 204.4 | 430.452 | 552.269 | 1,294.077 | 870.826 | 337.347 | 153.64 | 169.952 | 48.642 | 75.403 | 59.428 | 59.011 | 56.811 | 50.777 | 14.291 | 11.735 | 6.258 | 4.093 | 9.943 | 3.407 | 1.13 | 2.331 | 0.328 | 0.655 | 0.069 | 0.263 | 0.204 | 0.035 | 0.201 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 586.233 | 419.97 | 444.812 | 347.618 | 248.072 | 236.196 | 151.569 | 153.621 | 153.963 | 123.116 | 139.324 | 130.087 | 137.497 | 130.965 | 122.722 | 124.364 | 0.065 | 0.209 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 51.653 | 75.161 | 58.658 | 31.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 157.504 | 153.548 | 121.369 | 83.176 | 63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 215.325 | 57.15 | 194.953 | 45.749 | 121.021 | 49.179 | 49.156 | 51.902 | 17.296 | 16.971 | 16.767 | 16.523 | 6.997 | 6.997 | 0.316 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 801.558 | 634.624 | 639.765 | 514.736 | 369.093 | 349.015 | 200.725 | 205.523 | 171.259 | 140.087 | 156.091 | 130.087 | 144.494 | 130.502 | 123.038 | 124.331 | 0.065 | 0.209 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,005.958 | 1,065.076 | 1,192.034 | 1,808.813 | 1,239.919 | 686.362 | 354.365 | 375.475 | 219.901 | 215.49 | 215.519 | 205.621 | 201.305 | 188.739 | 137.329 | 136.306 | 6.323 | 4.302 | 10.221 | 3.407 | 1.13 | 2.331 | 0.328 | 0.655 | 0.069 | 0.263 | 0.204 | 0.035 | 0.201 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 967.151 | 966.948 | 966.948 | 966.23 | 966.23 | 965.078 | 964.624 | 821.391 | 761.735 | 587.329 | 587.303 | 479.72 | 419.61 | 419.61 | 333.347 | 261.756 | 197.104 | 146.476 | 42.599 | 22.526 | 20.857 | 16.099 | 15.876 | 14.752 | 11.441 | 11.441 | 11.441 | 6.393 | 5.706 |
Retained Earnings
| 2,206.955 | 2,270.567 | 2,228.006 | 2,409.263 | 1,589.457 | 317.39 | -130.546 | -254.392 | -224.197 | -204.205 | -168.33 | -112.286 | -107.191 | -95.291 | -92.388 | -94.085 | -88.411 | -69.776 | -25.184 | -19.882 | -14.827 | -13.88 | -11.689 | -10.718 | -11.117 | -9.037 | -8.093 | -7.116 | -6.878 |
Accumulated Other Comprehensive Income/Loss
| 4.833 | 6.654 | 10.272 | 14.529 | 9.903 | 9.558 | 6.849 | 7.246 | 4.964 | 3.85 | 2.441 | 9.216 | 20.711 | 18.923 | 23.781 | 32.501 | 30.863 | 21.731 | 4.104 | 1.257 | 0.163 | 0.163 | -0.057 | 0.025 | 1.581 | 1.581 | 1.556 | 1.118 | 1.118 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 3,178.939 | 3,244.169 | 3,205.226 | 3,390.022 | 2,565.59 | 1,292.026 | 840.927 | 574.245 | 542.502 | 386.974 | 421.414 | 376.65 | 333.13 | 343.243 | 264.74 | 200.172 | 139.556 | 98.431 | 21.519 | 3.901 | 6.193 | 2.381 | 4.13 | 4.059 | 1.904 | 3.985 | 4.905 | 0.395 | -0.055 |
Total Equity
| 3,178.939 | 3,244.169 | 3,205.226 | 3,390.022 | 2,565.59 | 1,292.026 | 840.927 | 574.245 | 542.502 | 386.974 | 421.414 | 376.65 | 333.13 | 343.243 | 264.74 | 200.172 | 139.556 | 98.431 | 21.519 | 3.901 | 6.193 | 2.381 | 4.13 | 4.059 | 1.904 | 3.985 | 4.905 | 0.395 | -0.055 |
Total Liabilities & Shareholders Equity
| 4,184.897 | 4,309.245 | 4,397.26 | 5,198.835 | 3,805.509 | 1,978.388 | 1,195.292 | 949.72 | 762.403 | 602.464 | 636.933 | 582.271 | 534.435 | 531.98 | 402.069 | 336.478 | 145.879 | 102.733 | 31.74 | 8.851 | 7.323 | 4.712 | 4.458 | 4.714 | 1.974 | 4.248 | 5.109 | 0.43 | 0.146 |