Preformed Line Products Company
NASDAQ:PLPC
124.19 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 47.498 | 47.424 | 45.859 | 53.607 | 43.736 | 43.16 | 31.791 | 37.239 | 30.949 | 30.103 | 34.63 | 36.406 | 38.326 | 33.454 | 34.685 | 45.175 | 41.248 | 36.507 | 34.117 | 38.929 | 41.158 | 41.26 | 43.457 | 43.609 | 34.032 | 41.395 | 45.488 | 44.358 | 39.163 | 28.002 | 31.034 | 30.737 | 32.94 | 28.143 | 31.363 | 30.393 | 26.87 | 30.73 | 30.53 | 29.643 | 28.722 | 24.585 | 21.173 | 24.291 | 31.153 | 31.198 | 27.024 | 28.12 | 28.115 | 30.398 | 29.186 | 32.126 | 23.751 | 23.617 | 24.146 | 22.655 | 22.337 | 22.11 | 24.751 | 24.097 | 35.52 | 27.701 | 20.795 | 19.869 | 24.775 | 23.331 | 21.831 | 23.392 | 20.574 | 23.529 | 21.392 | 29.949 | 26.026 | 34.424 | 32.443 | 39.592 | 34.88 | 31.219 | 31.553 | 29.744 | 30.008 | 23.493 | 24.603 | 28.209 | 14.871 | 14.002 | 13.325 | 11.629 | 10.187 | 9.305 | 8.964 | 8.409 | 7.362 | 8.731 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 47.498 | 47.424 | 45.859 | 53.607 | 43.736 | 43.16 | 31.791 | 37.239 | 30.949 | 30.103 | 34.63 | 36.406 | 38.326 | 33.454 | 34.685 | 45.175 | 41.248 | 36.507 | 34.117 | 38.929 | 41.158 | 41.26 | 43.457 | 43.609 | 34.032 | 41.395 | 45.488 | 44.358 | 39.163 | 28.002 | 31.034 | 30.737 | 32.94 | 28.143 | 31.363 | 30.393 | 26.87 | 30.73 | 30.53 | 29.643 | 28.722 | 24.585 | 21.173 | 24.291 | 31.153 | 31.198 | 27.024 | 28.12 | 28.115 | 30.398 | 29.186 | 32.126 | 23.751 | 23.617 | 24.146 | 22.655 | 22.337 | 22.11 | 24.751 | 24.097 | 35.52 | 27.701 | 20.795 | 19.869 | 24.775 | 23.331 | 21.831 | 23.392 | 20.574 | 23.529 | 21.392 | 29.949 | 26.026 | 34.424 | 32.443 | 39.592 | 34.88 | 31.219 | 31.553 | 29.744 | 30.008 | 23.493 | 24.603 | 28.209 | 14.871 | 14.002 | 13.325 | 11.629 | 10.187 | 9.305 | 8.964 | 8.409 | 7.362 | 8.731 |
Net Receivables
| 110.888 | 101.46 | 111.527 | 106.892 | 126.019 | 144.593 | 141.114 | 125.261 | 122.936 | 123.122 | 115.764 | 98.203 | 108.034 | 104.674 | 93.654 | 92.686 | 96.712 | 94.84 | 83.441 | 83.517 | 85.842 | 91.767 | 73.604 | 73.139 | 87.034 | 78.107 | 77.421 | 73.972 | 80.37 | 79.686 | 70.513 | 63.415 | 69.473 | 65.06 | 67.728 | 63.626 | 66.195 | 63.27 | 63.426 | 67.942 | 72.772 | 75.864 | 74.957 | 67.587 | 73.917 | 67.089 | 66.713 | 61.695 | 78.243 | 73.343 | 74.534 | 68.949 | 70.86 | 74.97 | 62.294 | 56.102 | 63.437 | 51.894 | 49.277 | 49.245 | 45.937 | 41.285 | 41.006 | 36.899 | 46.752 | 48.275 | 42.368 | 40.482 | 43.768 | 40.535 | 38.336 | 30.029 | 36.389 | 34.975 | 33.87 | 26.481 | 35.667 | 32.449 | 31.212 | 29.217 | 32.212 | 30.819 | 28.428 | 24.225 | 27.185 | 26.659 | 25.747 | 24.763 | 27.105 | 33.544 | 32.499 | 29.251 | 33.874 | 35.956 |
Inventory
| 142.726 | 141.812 | 141.508 | 148.814 | 149.643 | 148.481 | 149.784 | 147.458 | 134.582 | 127.408 | 126.113 | 114.507 | 108.603 | 105.428 | 99.694 | 97.537 | 94.315 | 95.454 | 92.513 | 95.718 | 92.227 | 92.732 | 87.557 | 85.259 | 82.402 | 83.212 | 83.342 | 77.886 | 75.675 | 75.498 | 77.44 | 74.484 | 73.665 | 72.139 | 70.302 | 69.912 | 73.071 | 78.133 | 76.097 | 80.037 | 79.415 | 78.986 | 79.638 | 73.835 | 73.93 | 78.692 | 86.308 | 86.916 | 87.789 | 88.685 | 91.862 | 88.613 | 85.014 | 82.28 | 81.114 | 73.121 | 67.869 | 57.131 | 58.293 | 56.036 | 48.439 | 49.149 | 45.91 | 48.412 | 47.02 | 44.823 | 51.294 | 47.563 | 53.435 | 47.948 | 44.183 | 40.415 | 39.316 | 38.655 | 37.878 | 37.618 | 35.904 | 35.337 | 35.104 | 36.264 | 33.516 | 30.763 | 31.529 | 31.113 | 31.598 | 33.134 | 33.806 | 33.75 | 36.232 | 39.044 | 38.418 | 38.637 | 40.492 | 44.396 |
Other Current Assets
| 19.532 | 14.377 | 15.367 | 15.502 | 18.788 | 17.189 | 16.478 | 18.212 | 19.698 | 26.416 | 22.569 | 22.995 | 16.44 | 15.046 | 12.005 | 20.916 | 13.647 | 11.42 | 12.412 | 13.811 | 13.687 | 11.462 | 16.33 | 12.256 | 12.442 | 11.705 | 11.524 | 10.914 | 11.564 | 12.33 | 17.022 | 20.471 | 16.147 | 17.289 | 12.871 | 15.958 | 27.369 | 28.342 | 21.154 | 23.041 | 23.804 | 24.661 | 20.532 | 20.021 | 19.691 | 18.76 | 19.138 | 17.37 | 13.589 | 17.159 | 14.489 | 15.802 | 16.462 | 19.944 | 18.631 | 15.464 | 12.451 | 12.157 | 10.153 | 9.062 | 7.426 | 8.207 | 6.643 | 7.49 | 9.029 | 9.073 | 7.834 | 7.751 | 8.562 | 7.545 | 8.14 | 3.649 | 7.583 | 7.006 | 7.581 | 6.702 | 6.183 | 7.312 | 5.982 | 6.378 | 5.489 | 5.96 | 5.03 | 5.432 | 7.659 | 9.721 | 9.178 | 8.38 | 8.934 | 9.522 | 8.57 | 6.933 | 6.938 | 5.52 |
Total Current Assets
| 320.644 | 305.073 | 314.261 | 324.815 | 338.186 | 353.423 | 339.167 | 328.17 | 308.165 | 307.049 | 299.076 | 272.111 | 271.403 | 258.602 | 240.038 | 256.314 | 245.922 | 238.221 | 222.483 | 231.975 | 232.914 | 237.221 | 220.948 | 214.263 | 215.91 | 214.419 | 217.775 | 207.13 | 206.772 | 195.516 | 196.009 | 189.107 | 192.225 | 182.631 | 182.264 | 188.497 | 193.505 | 200.475 | 191.207 | 200.663 | 204.713 | 204.096 | 196.3 | 185.734 | 198.691 | 195.739 | 199.183 | 194.101 | 207.736 | 209.585 | 210.071 | 205.49 | 196.087 | 200.811 | 186.185 | 167.342 | 166.094 | 143.292 | 142.474 | 138.959 | 137.322 | 126.342 | 114.354 | 112.67 | 127.576 | 125.502 | 123.327 | 119.188 | 126.339 | 119.557 | 112.051 | 105.536 | 109.314 | 115.06 | 111.772 | 110.393 | 112.634 | 106.317 | 103.851 | 101.603 | 101.225 | 91.035 | 89.59 | 89.631 | 81.313 | 83.516 | 82.056 | 78.522 | 82.458 | 91.415 | 88.451 | 83.23 | 88.666 | 94.603 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 213.547 | 211.035 | 203.242 | 219.563 | 201.105 | 200.325 | 196.151 | 175.011 | 169.857 | 157.444 | 168.227 | 149.774 | 160.969 | 161.925 | 157.826 | 125.965 | 147.202 | 137.25 | 132.418 | 124.018 | 130.209 | 125.274 | 113.253 | 102.955 | 104.608 | 105.172 | 109.836 | 108.598 | 108.307 | 107.234 | 106.812 | 105.104 | 107.327 | 107.235 | 96.708 | 91.965 | 92.209 | 97.543 | 97.886 | 102.531 | 105.138 | 108.202 | 105.146 | 100.461 | 98.453 | 95.718 | 96.943 | 93.326 | 90.017 | 88.36 | 93.102 | 82.86 | 78.855 | 80.571 | 77.987 | 76.266 | 73.228 | 68.304 | 69.592 | 67.766 | 61.124 | 58.769 | 55.009 | 55.94 | 60.934 | 63.143 | 65.547 | 62.901 | 60.451 | 55.421 | 54.016 | 52.81 | 52.567 | 52.432 | 49.928 | 48.804 | 48.252 | 47.697 | 47.641 | 48.169 | 46.286 | 45.679 | 46.964 | 47.888 | 48.061 | 48.745 | 48.401 | 48.569 | 49.534 | 50.853 | 53.04 | 54.206 | 55.154 | 57.351 |
Goodwill
| 28.672 | 27.901 | 28.603 | 29.497 | 28.447 | 29.53 | 28.687 | 28.004 | 26.347 | 34.792 | 38.435 | 28.194 | 28.695 | 29.316 | 28.844 | 29.508 | 27.689 | 27.048 | 25.814 | 27.84 | 25.278 | 28.726 | 25.465 | 15.621 | 15.882 | 15.867 | 16.622 | 16.544 | 16.689 | 16.478 | 16.145 | 15.769 | 16.556 | 16.282 | 16.29 | 15.821 | 15.551 | 16.575 | 16.958 | 17.792 | 18.359 | 19.384 | 19.181 | 13.873 | 14.972 | 14.608 | 15.57 | 15.537 | 15.441 | 15.116 | 14.776 | 12.199 | 12.222 | 12.88 | 12.388 | 12.346 | 12.056 | 6.654 | 6.992 | 6.925 | 6.436 | 6.151 | 5.296 | 5.52 | 6.14 | 5.063 | 4.483 | 3.928 | 6.128 | 4.876 | 4.793 | 2.166 | 2.073 | 2.027 | 1.995 | 2.018 | 2.083 | 2.076 | 2.113 | 2.13 | 2.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.983 | 11.059 | 11.868 | 12.981 | 12.728 | 13.682 | 13.909 | 14.082 | 13.718 | 15.104 | 16.669 | 12.039 | 12.939 | 13.655 | 13.811 | 14.443 | 13.926 | 13.786 | 13.48 | 15.116 | 15.216 | 12.859 | 8.318 | 8.458 | 8.857 | 9.093 | 9.818 | 10.02 | 10.404 | 10.468 | 10.504 | 10.475 | 11.245 | 11.4 | 11.465 | 11.288 | 11.324 | 12.484 | 13.016 | 14.121 | 15.009 | 16.494 | 16.549 | 11.787 | 12.365 | 12.447 | 13.71 | 14.038 | 14.265 | 14.309 | 15.129 | 11.352 | 11.654 | 12.545 | 12.407 | 12.735 | 12.848 | 7.501 | 7.988 | 8.087 | 3.505 | 3.538 | 3.575 | 3.858 | 4.287 | 5.722 | 5.734 | 5.637 | 2.716 | 2.385 | 2.465 | 2.546 | 2.628 | 2.709 | 2.789 | 4.889 | 5.048 | 5.134 | 5.265 | 5.377 | 5.377 | 5.463 | 5.451 | 5.553 | 5.511 | 5.583 | 5.565 | 5.596 | 7.29 | 7.398 | 7.397 | 7.41 | 7.524 | 8.128 |
Goodwill and Intangible Assets
| 39.655 | 38.96 | 40.471 | 42.478 | 41.175 | 43.212 | 42.596 | 42.086 | 40.065 | 49.896 | 55.104 | 40.233 | 41.634 | 42.971 | 42.655 | 43.951 | 41.615 | 40.834 | 39.294 | 42.956 | 40.494 | 41.585 | 33.783 | 24.079 | 24.739 | 24.96 | 26.44 | 26.564 | 27.093 | 26.946 | 26.649 | 26.244 | 27.801 | 27.682 | 27.755 | 27.109 | 26.875 | 29.059 | 29.974 | 31.913 | 33.368 | 35.878 | 35.73 | 25.66 | 27.337 | 27.055 | 29.28 | 29.575 | 29.706 | 29.425 | 29.905 | 23.551 | 23.876 | 25.425 | 24.795 | 25.081 | 24.904 | 14.155 | 14.98 | 15.012 | 9.941 | 9.689 | 8.871 | 9.378 | 10.427 | 10.785 | 10.217 | 9.565 | 8.844 | 7.261 | 7.258 | 4.712 | 4.701 | 4.736 | 4.784 | 4.889 | 5.048 | 5.134 | 5.265 | 5.377 | 5.377 | 5.463 | 5.451 | 5.553 | 5.511 | 5.583 | 5.565 | 5.596 | 7.29 | 7.398 | 7.397 | 7.41 | 7.524 | 8.128 |
Long Term Investments
| -1.611 | 0 | -7.379 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.737 | 4.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.302 | 8.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 9.502 | 7.721 | 7.379 | 7.109 | 6.925 | 6.415 | 6.147 | 5.32 | 5.904 | 5.551 | 5.645 | 3.839 | 8.948 | 9.191 | 5.459 | 10.863 | 6.515 | 6.275 | 6.094 | 7.564 | 8.22 | 7.462 | 6.737 | 6.9 | 7.83 | 8.023 | 7.908 | 7.774 | 10.321 | 10.897 | 10.469 | 10.208 | 13.91 | 13.642 | 12.746 | 5.299 | 6.656 | 7.22 | 7.044 | 5.773 | 4.184 | 4.06 | 3.922 | 3.416 | 6.989 | 6.624 | 6.782 | 6.069 | 6.236 | 5.975 | 5.813 | 5.585 | 4.032 | 3.792 | 2.882 | 3.615 | 5.661 | 5.89 | 4.858 | 5.873 | 5.885 | 6.513 | 6.771 | 6.943 | 4.213 | 4.001 | 3.622 | 4.022 | 3.795 | 4.112 | 3.914 | 5.145 | 2.41 | 2.46 | 2.214 | 2.06 | 1.665 | 0.739 | 1.081 | 1.213 | 0.214 | 0.335 | 0.401 | 0.434 | 0.644 | 0.79 | 0.868 | 0.863 | 1.238 | 1.52 | 1.729 | 1.435 | 1.396 | 1.423 |
Other Non-Current Assets
| 8.605 | 9.798 | 28.135 | 9.186 | 19.212 | 18.567 | 17.987 | 17.892 | 6.723 | 17.116 | 6.248 | 22.861 | 10.639 | 10.72 | 11.025 | 23.994 | 10.787 | 13.686 | 12.968 | 27.058 | 13.167 | 13.611 | 12.407 | 10.6 | 10.882 | 9.769 | 9.694 | 9.719 | 10.132 | 10.978 | 10.601 | 10.274 | 11.355 | 11.055 | 11.297 | 11.703 | 12.477 | 10.747 | 11.758 | 13.087 | 14.711 | 15.697 | 17.486 | 17.135 | 13.572 | 9.885 | 10.569 | 9.993 | 10.373 | 9.613 | 10.097 | 9.862 | 9.385 | 10.697 | 10.014 | 8.675 | 9.118 | 8.435 | 8.514 | 7.762 | 7.072 | 6.788 | 6.267 | 5.944 | 8.193 | 8.911 | 8.244 | 8.19 | 2.837 | 2.623 | 2.653 | 2.76 | 2.476 | 2.453 | 2.56 | 2.401 | 2.419 | 2.445 | 2.42 | 2.446 | 2.371 | 5.826 | 6.098 | 6.116 | 3.404 | 3.365 | 11.393 | 11.234 | 12.251 | 12.996 | 14.149 | 14.909 | 14.494 | 14.338 |
Total Non-Current Assets
| 271.309 | 267.514 | 271.848 | 278.336 | 268.417 | 268.519 | 263.081 | 240.309 | 222.549 | 230.007 | 235.424 | 216.907 | 222.19 | 224.807 | 216.965 | 204.773 | 206.119 | 198.045 | 190.774 | 201.596 | 192.09 | 187.932 | 166.18 | 144.534 | 148.059 | 149.661 | 158.186 | 152.655 | 155.853 | 156.055 | 154.531 | 151.83 | 160.393 | 159.614 | 148.506 | 136.076 | 138.217 | 144.569 | 146.662 | 153.304 | 157.401 | 163.837 | 162.284 | 146.672 | 146.351 | 139.282 | 143.574 | 138.963 | 136.332 | 133.373 | 138.917 | 121.858 | 116.148 | 120.485 | 115.678 | 113.637 | 112.911 | 96.784 | 97.944 | 96.413 | 84.022 | 81.759 | 76.918 | 78.205 | 83.767 | 86.84 | 87.63 | 84.678 | 75.927 | 69.417 | 67.841 | 65.427 | 62.154 | 62.081 | 59.486 | 58.154 | 57.384 | 56.015 | 56.407 | 57.205 | 54.248 | 57.303 | 58.914 | 59.991 | 65.922 | 67.325 | 66.227 | 66.262 | 70.313 | 72.767 | 76.315 | 77.96 | 78.568 | 81.24 |
Total Assets
| 591.953 | 572.587 | 586.109 | 603.151 | 606.603 | 621.942 | 602.248 | 568.479 | 530.714 | 537.056 | 534.5 | 489.018 | 493.593 | 483.409 | 457.003 | 461.087 | 452.041 | 436.266 | 413.257 | 433.571 | 425.004 | 425.153 | 387.128 | 358.797 | 363.969 | 364.08 | 375.961 | 359.785 | 362.625 | 351.571 | 350.54 | 340.937 | 352.618 | 342.245 | 330.77 | 324.573 | 331.721 | 345.044 | 337.869 | 353.967 | 362.114 | 367.933 | 358.584 | 332.406 | 345.042 | 335.021 | 342.757 | 333.064 | 344.068 | 342.958 | 348.988 | 327.348 | 312.235 | 321.296 | 301.863 | 280.979 | 279.005 | 240.076 | 240.418 | 235.372 | 221.344 | 208.101 | 191.272 | 190.875 | 211.343 | 212.342 | 210.957 | 203.866 | 202.266 | 188.974 | 179.892 | 170.963 | 171.468 | 177.141 | 171.258 | 168.547 | 170.018 | 162.332 | 160.258 | 158.808 | 155.473 | 148.338 | 148.504 | 149.622 | 147.235 | 150.841 | 148.283 | 144.784 | 152.771 | 164.182 | 164.766 | 161.19 | 167.234 | 175.843 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 42.426 | 42.945 | 41.748 | 37.788 | 51.451 | 50.033 | 56.273 | 46.839 | 48.124 | 49.217 | 51.499 | 42.376 | 38.501 | 38.737 | 33.945 | 31.646 | 30.299 | 30.866 | 28.534 | 28.282 | 28.607 | 28.727 | 25.743 | 26.414 | 29.749 | 28.24 | 27.653 | 25.141 | 24.725 | 24.145 | 23.893 | 21.978 | 26.373 | 20.677 | 21.455 | 20.377 | 22.392 | 23.582 | 19.572 | 22.332 | 24.686 | 23.781 | 22.483 | 21.75 | 23.837 | 26.246 | 24.212 | 21.822 | 24.981 | 26.342 | 26.256 | 25.63 | 27.317 | 27.623 | 27.71 | 27.001 | 24.684 | 20.405 | 19.484 | 18.764 | 17.188 | 16.037 | 14.52 | 14.632 | 19.041 | 19.553 | 20.848 | 16.083 | 17.073 | 16.155 | 14.865 | 11.606 | 12.84 | 13.416 | 11.624 | 10.878 | 11.48 | 10.723 | 10.102 | 11.111 | 10.683 | 10.568 | 10.454 | 7.367 | 7.952 | 8.765 | 7.918 | 7.844 | 11.047 | 13.282 | 12.035 | 9.56 | 10.352 | 11.544 |
Short Term Debt
| 12.235 | 11.313 | 10.097 | 15.265 | 19.204 | 21.778 | 18.411 | 22.722 | 22.737 | 22.032 | 19.509 | 21.525 | 23.004 | 23.688 | 24.275 | 24.884 | 25.024 | 17.422 | 15.903 | 14.112 | 12.234 | 14.322 | 11.358 | 10.49 | 5.243 | 4.17 | 3.283 | 2.312 | 2.01 | 2.827 | 2.112 | 2.763 | 1.893 | 2.39 | 0.942 | 0.523 | 1.131 | 2.543 | 1.846 | 1.925 | 1.356 | 0.735 | 3.085 | 1.3 | 0.692 | 0.267 | 0.281 | 0.468 | 1.084 | 0.734 | 2.084 | 2.631 | 3.291 | 7.187 | 4.842 | 2.522 | 2.084 | 4.348 | 5.05 | 4.511 | 4.268 | 4.919 | 3.803 | 3.595 | 3.806 | 4.38 | 5.258 | 6.025 | 5.756 | 6.051 | 6.984 | 5.895 | 6.049 | 6.034 | 4.607 | 5.962 | 2.869 | 2.593 | 2.103 | 2.007 | 2.719 | 2.645 | 2.854 | 2.903 | 4.649 | 4.823 | 2.56 | 2.922 | 4.928 | 4.987 | 12.525 | 14.399 | 3.685 | 3.391 |
Tax Payables
| 2.353 | 1.53 | 2.361 | 1.672 | 6.756 | 5.794 | 7.803 | 2.465 | 2.359 | 0.555 | 1.066 | 1.108 | 0.824 | 0.617 | 0.648 | 5.456 | 2.467 | 1.668 | 1.24 | 1.758 | 2.814 | 1.337 | 1.018 | 0.815 | 0.912 | 1.199 | 1.898 | 1.903 | 1.157 | 1.038 | 0.972 | 1.055 | 1.221 | 0.907 | 1.183 | 1.646 | 0.839 | 0.737 | 1.305 | 1.802 | 2.155 | 1.544 | 1.501 | 1.076 | 1.099 | 0.912 | 3.617 | 6.328 | 3.609 | 4.024 | 2.81 | 3.809 | 5.43 | 5.099 | 4.254 | 2.548 | 3.949 | 1.522 | 0.67 | 1.379 | 1.394 | 1.225 | 0.954 | 1.1 | 2.089 | 1.161 | 0.96 | 0.772 | 1.724 | 1.151 | 1.041 | 1.129 | 2.849 | 1.226 | 0.954 | 0.881 | 2.221 | 0.849 | 0.952 | 0.777 | 3.211 | 0 | 0 | 0 | 2.365 | 2.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 2.754 | 0 | 0 | -17.573 | -14.796 | 0 | 5.32 | 5.904 | 5.551 | 0 | 3.839 | 0.824 | 0.617 | 0.648 | 10.863 | 2.467 | 1.668 | -1.991 | 7.564 | -2.09 | -2.142 | -2.005 | 6.9 | 0 | 0 | 0 | 7.774 | 0 | 0 | 0 | 10.208 | 0 | 0 | 0 | 8.608 | 0 | 0 | 0 | 7.249 | 0 | 0 | 0 | 7.022 | 0 | 0 | 0 | 6.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.18 | 22.295 | 19.315 | 16.795 | 18.393 | 17.864 | 16.149 | 13.415 | 2.639 | 16.248 | 14.995 | 15.929 | 15.857 | 14.651 | 13.276 | 13.763 | 12.886 | 12.911 | 11.672 | 12.557 | 11.955 | 12.581 | 13.097 | 13.224 | 11.696 | 11.72 | 10.968 | 11.939 | 11.605 | 11.412 | 11.768 |
Other Current Liabilities
| 56.985 | 48.196 | 45.498 | 56.592 | 58.391 | 49.165 | 42.73 | 43.309 | 47.242 | 47.866 | 43.423 | 40.526 | 52.027 | 44.404 | 38.805 | 41.788 | 40.405 | 34.382 | 28.774 | 36.921 | 39.827 | 39.116 | 32.819 | 31.768 | 34.499 | 31.213 | 28.758 | 33.477 | 37.676 | 31.07 | 28.913 | 29.659 | 33.331 | 30.415 | 26.94 | 29.345 | 31.396 | 28.474 | 25.993 | 29.268 | 31.687 | 27.272 | 25.293 | 28.089 | 31.448 | 29.206 | 27.595 | 29.625 | 38.643 | 35.425 | 32.227 | 29.763 | 34.758 | 32.639 | 25.91 | 24.487 | 28.217 | 22.4 | 21.206 | 21.686 | 22.049 | 18.906 | 17.734 | 15.921 | 23.348 | 20.358 | 17.871 | 19.469 | 18.94 | 17.225 | 14.487 | 14.775 | 17.32 | 16.14 | 17.073 | 17.004 | 15.797 | 14.42 | 14.909 | 14.027 | 14.054 | 14.063 | 14.35 | 15.701 | 13.738 | 14.254 | 16.083 | 13.188 | 13.398 | 13.724 | 15.475 | 13.679 | 14.023 | 14.171 |
Total Current Liabilities
| 113.999 | 103.984 | 99.704 | 111.317 | 135.802 | 126.77 | 125.217 | 115.335 | 120.462 | 119.67 | 115.497 | 105.535 | 114.356 | 107.446 | 97.673 | 103.774 | 98.195 | 84.338 | 74.451 | 81.073 | 83.482 | 83.502 | 70.938 | 69.487 | 70.403 | 64.822 | 61.592 | 62.833 | 65.568 | 59.08 | 55.89 | 55.455 | 62.818 | 54.389 | 50.52 | 51.891 | 55.758 | 55.336 | 48.716 | 55.327 | 59.884 | 53.332 | 52.362 | 52.215 | 57.076 | 56.631 | 55.705 | 58.243 | 68.317 | 66.525 | 63.377 | 61.833 | 70.796 | 72.548 | 62.716 | 56.558 | 58.934 | 48.675 | 46.41 | 46.34 | 44.899 | 41.087 | 37.011 | 35.248 | 48.284 | 45.452 | 44.937 | 42.349 | 43.493 | 40.582 | 37.377 | 33.405 | 39.058 | 36.816 | 34.258 | 34.725 | 32.367 | 28.585 | 28.066 | 27.922 | 30.667 | 27.276 | 27.658 | 25.971 | 28.704 | 30.248 | 26.561 | 23.954 | 29.373 | 31.993 | 40.035 | 37.638 | 28.06 | 29.106 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 31.574 | 35.831 | 55.319 | 56.688 | 53.176 | 76.44 | 75.482 | 75.813 | 62.275 | 64.461 | 68.161 | 48.55 | 51.676 | 51.798 | 46.09 | 42.249 | 53.89 | 66.441 | 67.539 | 62.051 | 61.254 | 64.028 | 50.348 | 23.378 | 32.681 | 37.308 | 43.793 | 34.598 | 32.828 | 36.57 | 45.319 | 43.066 | 44.227 | 44.593 | 35.845 | 31.754 | 31.659 | 30.743 | 30.741 | 31.749 | 32.134 | 34.149 | 31.931 | 13.054 | 14.951 | 12.444 | 16.077 | 9.322 | 14.94 | 7.648 | 15.881 | 27.991 | 1.988 | 2.579 | 14.798 | 9.374 | 14.456 | 3.704 | 7.646 | 3.099 | 3.441 | 2.93 | 2.491 | 2.653 | 2.854 | 3.2 | 3.217 | 3.01 | 3.523 | 1.694 | 1.74 | 1.718 | 1.836 | 1.925 | 1.761 | 0.122 | 2.452 | 2.501 | 2.57 | 2.362 | 2.105 | 2.087 | 2.504 | 2.515 | 0.253 | 1.3 | 5.529 | 5.847 | 6.621 | 10.314 | 2.354 | 2.341 | 18.254 | 23.695 |
Deferred Revenue Non-Current
| 0 | -2.207 | -3.414 | 0 | -2.981 | -3.305 | 0 | 4.165 | 3.858 | 4.246 | 0 | 2.791 | 4.923 | 5.218 | 5.522 | 2.921 | 4.384 | 5.148 | 5.279 | 3.116 | 5.082 | 5.085 | 5.172 | 1.711 | 4.919 | 10.006 | 10.583 | 2.09 | 10.058 | 10.298 | 10.368 | 2.078 | 10.518 | 11.767 | 11.794 | 3.447 | 12.529 | 12.534 | 14.149 | 3.283 | 5.903 | 6.062 | 6.373 | 3.621 | 13.221 | 14.618 | -4.458 | 4.485 | -3.896 | 17.816 | 17.771 | 17.621 | 11.393 | 11.61 | -4.811 | 11.241 | -4.733 | 8.35 | -1.331 | 7.163 | -0.607 | 11.145 | 11.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.837 | 2.207 | 3.414 | 3.536 | 2.981 | 3.305 | 3.506 | 4.165 | 3.858 | 4.246 | 4.436 | 2.791 | 2.687 | 2.817 | 2.802 | 2.921 | 2.89 | 2.879 | 2.829 | 3.116 | 3.619 | 3.198 | 1.731 | 1.711 | 1.841 | 1.833 | 2.046 | 2.09 | 2.244 | 2.201 | 2.126 | 2.078 | 2.516 | 2.529 | 2.602 | 3.447 | 4.324 | 4.564 | 4.541 | 3.283 | 5.646 | 5.656 | 5.584 | 3.621 | 4.047 | 3.98 | 4.458 | 4.485 | 25.598 | 4.29 | 4.548 | 3.255 | 3.362 | 3.666 | 19.831 | 3.606 | 16.945 | 0.852 | 1.331 | 1.515 | 0.607 | 0.683 | 0.771 | 0.725 | 1.147 | 1.407 | 1.531 | 1.486 | 0.566 | 0.521 | 0.639 | 0.439 | 0.385 | 0.39 | 0.386 | 0.157 | 0.211 | 0.223 | 0.183 | 0.187 | 0.222 | 0.13 | 0.111 | 0.097 | 0.127 | 0.219 | 0.199 | 0.161 | 0.866 | 0.705 | 0.64 | 0.431 | 0.426 | 0.413 |
Other Non-Current Liabilities
| 14.556 | 14.347 | 14.304 | 15.454 | 14.816 | 16.978 | 17.329 | 14.542 | 13.112 | 15.992 | 17.497 | 16.042 | 16.078 | 17.705 | 19.3 | 20.074 | 17.488 | 18.452 | 16.938 | 18.763 | 16.932 | 16.611 | 13.908 | 11.558 | 12.639 | 20.588 | 21.509 | 21.727 | 17.333 | 17.123 | 17.072 | 16.795 | 16.591 | 17.717 | 17.535 | 18.497 | 19.394 | 18.968 | 20.504 | 20.683 | 11.86 | 12.062 | 12.297 | 11.186 | 17.913 | 19.171 | 19.678 | 19.945 | 21.328 | 3.855 | 3.942 | 3.79 | 3.494 | 4.889 | 16.264 | 4.735 | 14.197 | 5.498 | 15.153 | 6.434 | 13.599 | 4.168 | 3.911 | 15.248 | 6.354 | 7.027 | 6.876 | 6.396 | 7.387 | 6.931 | 6.435 | 3.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.309 | 0.337 | 0.283 | 0.854 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 48.967 | 52.385 | 73.037 | 75.678 | 70.973 | 96.723 | 96.317 | 94.52 | 79.245 | 84.699 | 90.094 | 67.383 | 70.441 | 72.32 | 68.192 | 65.244 | 74.268 | 87.772 | 87.306 | 83.93 | 81.805 | 83.837 | 65.987 | 39.94 | 47.161 | 59.729 | 67.348 | 58.415 | 52.405 | 55.894 | 64.517 | 61.939 | 63.334 | 64.839 | 55.982 | 53.698 | 55.377 | 54.275 | 55.786 | 55.715 | 49.64 | 51.867 | 49.812 | 27.861 | 36.911 | 35.595 | 40.213 | 33.752 | 40.538 | 51.425 | 59.913 | 52.657 | 31.63 | 34.354 | 34.629 | 28.956 | 31.401 | 18.404 | 22.799 | 18.211 | 17.647 | 18.926 | 18.5 | 18.626 | 10.355 | 11.634 | 11.624 | 10.892 | 11.476 | 9.146 | 8.814 | 6.625 | 2.221 | 2.315 | 2.147 | 0.279 | 2.663 | 2.724 | 2.753 | 2.549 | 2.327 | 2.217 | 2.615 | 2.921 | 1.234 | 2.373 | 6.582 | 6.734 | 7.487 | 11.019 | 2.994 | 2.772 | 18.68 | 24.108 |
Total Liabilities
| 162.966 | 156.369 | 172.741 | 186.995 | 206.775 | 223.493 | 221.534 | 209.855 | 199.707 | 204.369 | 205.591 | 172.918 | 184.797 | 179.766 | 165.865 | 169.018 | 172.463 | 172.11 | 161.757 | 165.003 | 165.287 | 167.339 | 136.925 | 109.427 | 117.564 | 124.551 | 128.94 | 121.248 | 117.973 | 114.974 | 120.407 | 117.394 | 126.152 | 119.228 | 106.502 | 105.589 | 111.135 | 109.611 | 104.502 | 111.042 | 109.524 | 105.199 | 102.174 | 80.076 | 93.987 | 92.226 | 95.918 | 91.995 | 108.855 | 117.95 | 123.29 | 114.49 | 102.426 | 106.902 | 97.345 | 85.514 | 90.335 | 67.079 | 69.209 | 64.551 | 62.546 | 60.013 | 55.511 | 53.874 | 58.639 | 57.086 | 56.561 | 53.241 | 54.969 | 49.728 | 46.191 | 40.03 | 41.279 | 39.131 | 36.405 | 35.004 | 35.03 | 31.309 | 30.819 | 30.471 | 32.994 | 29.493 | 30.273 | 28.892 | 29.938 | 32.621 | 33.143 | 30.688 | 36.86 | 43.012 | 43.029 | 40.41 | 46.74 | 53.214 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 10.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.102 | 10.85 | 10.82 | 10.94 | 10.94 | 10.91 | 11.016 | 11.334 | 10.714 | 11.01 | 11.175 | 10.591 | 11.247 | 10.78 | 11.366 | 12.274 | 12.031 | 12.021 | 11.894 | 12.423 | 11.663 | 12.02 | 12.221 | 12.203 | 11.564 | 11.642 | 11.279 | 11.924 | 9.579 | 8.748 | 9.026 | 9.008 | 6.775 | 6.208 | 6.684 | 6.186 | 0 | 0 | 0 | 0.039 | 0.448 | 0 | 0.447 | 0.01 | 0.051 | 0 | 0.481 | 0.369 | 0 | 0.421 | 0 | 0 | 0.442 | 0 | 0.192 | 0.1 | 0 | 0.009 | 0.331 | 0.084 | 0 | 0 | 0.118 | 0 | 0.36 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13.715 | 13.711 | 13.711 | 3.424 | 3.49 | 3.47 | 3.415 | 3.09 | 3.055 | 3.072 | 3.101 | 3.083 | 3.069 | 2.32 | 2.335 | 2.088 | 2.073 | 2.093 | 2.123 | 1.867 | 1.844 | 1.756 | 1.783 | 1.654 | 1.635 | 1.651 | 0.786 | 0.759 | 0.405 | 0.425 | 0.444 | 0.454 | 0.444 | 0.45 | 0.469 | 0.426 | 0 | 0 | 0 | 0.643 | 1.513 | 1.602 | 1.621 | 1.476 | 4.145 | 4.165 | 4.236 | 4.234 | 10.615 | 10.666 | 10.665 | 10.667 | 10.497 | 10.516 | 10.546 | 10.542 | 10.442 | 10.507 | 10.506 | 10.497 | 10.468 | 10.474 | 10.451 | 10.448 | 10.446 | 10.43 | 10.76 | 10.762 | 10.757 | 10.757 | 10.717 | 10.721 | 10.721 | 11.449 | 11.435 | 11.47 | 11.457 | 11.443 | 11.458 | 11.413 | 11.435 | 11.434 | 11.429 | 11.629 | 11.569 | 11.569 | 11.545 | 11.545 | 11.545 | 11.533 | 11.514 | 11.514 | 11.514 | 11.541 |
Retained Earnings
| 543.743 | 537.079 | 528.733 | 520.154 | 514.839 | 500.726 | 481.278 | 460.93 | 445.46 | 434.718 | 421.921 | 410.673 | 402.72 | 393.032 | 385.184 | 379.035 | 377.384 | 365.443 | 355.984 | 353.292 | 348.71 | 341.804 | 334.947 | 334.17 | 329.959 | 321.954 | 316.275 | 311.765 | 312.206 | 306.979 | 303.877 | 303.415 | 299.351 | 295.618 | 293.923 | 292.311 | 241.557 | 245.346 | 242.9 | 244.47 | 243.074 | 243.521 | 239.548 | 238.168 | 239.703 | 235.052 | 232.456 | 227.622 | 225.199 | 218.844 | 213.451 | 206.512 | 198.668 | 194.075 | 189.957 | 184.06 | 179.14 | 171.048 | 166.122 | 165.953 | 156.086 | 150.938 | 148.261 | 146.624 | 144.917 | 139.547 | 142.069 | 140.339 | 140.716 | 136.128 | 133.686 | 131.734 | 130.774 | 138.617 | 136.217 | 135.481 | 135.745 | 132.712 | 130.672 | 128.738 | 126.441 | 122.089 | 120.861 | 123.022 | 121.209 | 122.876 | 123.054 | 123.124 | 126.44 | 129.612 | 129.57 | 128.721 | 128.846 | 129.81 |
Accumulated Other Comprehensive Income/Loss
| -65.092 | -62.431 | -66.782 | -60.306 | -70.431 | -63.586 | -65.976 | -69.987 | -81.757 | -69.629 | -59.529 | -61.719 | -60.221 | -54.842 | -59.266 | -54.551 | -65.549 | -68.573 | -74.136 | -57.353 | -62.733 | -56.944 | -58.137 | -59.583 | -57.239 | -56.792 | -43.517 | -47.44 | -45.922 | -48.932 | -51.825 | -57.369 | -50.609 | -51.986 | -50.207 | -54.151 | -53.907 | -44.005 | -43.662 | -35.134 | -23.383 | -13.572 | -15.87 | -17.702 | -19.198 | -21.651 | -13.167 | -13.664 | -15.915 | -18.692 | -11.657 | -17.039 | -11.448 | -0.244 | -3.447 | -6.01 | -8.051 | -15.591 | -11.481 | -11.369 | -13.549 | -18.421 | -27.765 | -24.511 | -7.442 | 1.012 | -2.192 | -4.1 | -7.566 | -10.009 | -12.331 | -13.084 | -12.821 | -13.504 | -14.118 | -14.645 | -13.36 | -14.158 | -13.619 | -12.359 | -15.906 | -15.181 | -14.531 | -14.393 | -15.563 | -16.307 | -19.541 | -20.655 | -22.074 | -19.975 | -19.347 | -19.455 | -19.911 | -18.771 |
Other Total Stockholders Equity
| -63.395 | -61.908 | -62.293 | -57.291 | -58.154 | -52.2 | -48.087 | -45.657 | -46.022 | -45.713 | -46.784 | -46.022 | -46.88 | -47.728 | -47.924 | -56.374 | -45.273 | -45.712 | -43.339 | -40.252 | -39.139 | -39.83 | -39.428 | -37.879 | -38.958 | -38.272 | -38.372 | -38.381 | -34.146 | -33.964 | -34.432 | -35.011 | -34.774 | -33.099 | -31.931 | -31.654 | 32.936 | 23.311 | 23.342 | -24.223 | 22.19 | 31.183 | 31.111 | 21.082 | 19.828 | 25.229 | 23.314 | 22.877 | 15.314 | 14.19 | 13.239 | 16.53 | 12.092 | 10.047 | 8.294 | 7.548 | 7.774 | 7.301 | 6.448 | 5.885 | 5.793 | 4.61 | 4.095 | 3.704 | 3.402 | 3.012 | 2.822 | 2.72 | 2.429 | 2.37 | 1.629 | 1.562 | 1.515 | 1.448 | 1.319 | 1.237 | 1.146 | 1.026 | 0.928 | 0.545 | 0.509 | 0.503 | 0.472 | 0.472 | 0.082 | 0.082 | 0.082 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 428.971 | 416.218 | 413.368 | 416.164 | 399.813 | 398.449 | 380.706 | 358.637 | 330.997 | 332.679 | 328.91 | 316.117 | 308.79 | 303.632 | 291.149 | 292.078 | 279.575 | 264.161 | 251.512 | 268.535 | 259.663 | 257.852 | 250.203 | 249.37 | 246.405 | 239.529 | 247.021 | 238.537 | 244.652 | 236.597 | 230.133 | 223.543 | 226.466 | 223.017 | 224.268 | 218.984 | 220.586 | 235.433 | 233.367 | 242.925 | 252.59 | 262.734 | 256.41 | 252.33 | 251.055 | 242.795 | 246.839 | 241.069 | 235.213 | 225.008 | 225.698 | 212.858 | 209.809 | 214.394 | 205.35 | 196.14 | 189.305 | 173.265 | 171.595 | 170.966 | 158.798 | 147.601 | 135.042 | 136.265 | 151.323 | 154.001 | 153.459 | 149.721 | 146.336 | 139.246 | 133.701 | 130.933 | 130.189 | 138.01 | 134.853 | 133.543 | 134.988 | 131.023 | 129.439 | 128.337 | 122.479 | 118.845 | 118.231 | 120.73 | 117.297 | 118.22 | 115.14 | 114.096 | 115.911 | 121.17 | 121.737 | 120.78 | 120.449 | 122.58 |
Total Equity
| 428.987 | 416.218 | 413.367 | 416.156 | 399.828 | 398.449 | 380.714 | 358.624 | 331.007 | 332.687 | 328.909 | 316.1 | 308.796 | 303.643 | 291.138 | 292.069 | 279.578 | 264.156 | 251.5 | 268.568 | 259.717 | 257.814 | 250.203 | 249.37 | 246.405 | 239.529 | 247.021 | 238.537 | 244.652 | 236.597 | 230.133 | 223.543 | 226.466 | 223.017 | 224.268 | 218.984 | 220.586 | 235.433 | 233.367 | 242.925 | 252.59 | 262.734 | 256.41 | 252.33 | 251.055 | 242.795 | 246.839 | 241.069 | 235.213 | 225.008 | 225.698 | 212.183 | 209.809 | 214.394 | 204.518 | 195.465 | 188.67 | 172.997 | 171.209 | 170.821 | 159.222 | 148.088 | 135.761 | 137.001 | 152.704 | 155.256 | 154.396 | 150.625 | 147.297 | 139.246 | 133.701 | 130.933 | 130.189 | 138.01 | 134.853 | 133.543 | 134.988 | 131.023 | 129.439 | 128.337 | 122.479 | 118.845 | 118.231 | 120.73 | 117.297 | 118.22 | 115.14 | 114.096 | 115.911 | 121.17 | 121.737 | 120.78 | 120.494 | 122.629 |
Total Liabilities & Shareholders Equity
| 591.953 | 572.587 | 586.109 | 603.151 | 606.603 | 621.942 | 602.248 | 568.479 | 530.714 | 537.056 | 534.5 | 489.018 | 493.593 | 483.409 | 457.003 | 461.087 | 452.041 | 436.266 | 413.257 | 433.571 | 425.004 | 425.153 | 387.128 | 358.797 | 363.969 | 364.08 | 375.961 | 359.785 | 362.625 | 351.571 | 350.54 | 340.937 | 352.618 | 342.245 | 330.77 | 324.573 | 331.721 | 345.044 | 337.869 | 353.967 | 362.114 | 367.933 | 358.584 | 332.406 | 345.042 | 335.021 | 342.757 | 333.064 | 344.068 | 342.958 | 348.988 | 327.348 | 312.235 | 321.296 | 301.863 | 280.979 | 279.005 | 240.076 | 240.418 | 235.372 | 221.344 | 208.101 | 191.272 | 190.875 | 211.343 | 212.342 | 210.957 | 203.866 | 202.266 | 188.974 | 179.892 | 170.963 | 171.468 | 177.141 | 171.258 | 168.547 | 170.018 | 162.332 | 160.258 | 158.808 | 155.473 | 148.338 | 148.504 | 149.622 | 147.235 | 150.841 | 148.283 | 144.784 | 152.771 | 164.182 | 164.766 | 161.19 | 167.234 | 175.843 |