Planet Fitness, Inc.
NYSE:PLNT
106.74 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,071.326 | 936.772 | 587.023 | 406.618 | 688.803 | 572.898 | 429.942 | 378.241 | 330.537 | 279.777 | 211.009 | 159.687 |
| Cost of Revenue
| 513.74 | 462.738 | 271.151 | 220.007 | 330.71 | 280.27 | 189.923 | 182.438 | 170.977 | 149.782 | 123.045 | 87.123 |
| Gross Profit
| 557.586 | 474.034 | 315.872 | 186.611 | 358.093 | 292.628 | 240.019 | 195.803 | 159.56 | 129.995 | 87.964 | 72.564 |
| Gross Profit Ratio
| 0.52 | 0.506 | 0.538 | 0.459 | 0.52 | 0.511 | 0.558 | 0.518 | 0.483 | 0.465 | 0.417 | 0.454 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 117.468 | 80.288 | 71.729 | 0 | 0 | 72.446 | 60.369 | 50.008 | 55.573 | 27.849 | 17.387 | 20.033 |
| Selling & Marketing Expenses
| 42.156 | 34.565 | 22.811 | 0 | 0 | 0 | 0 | 8.27 | 9.349 | 7.272 | 5.731 | 5.189 |
| SG&A
| 124.93 | 114.853 | 94.54 | 68.585 | 78.818 | 72.446 | 60.369 | 50.008 | 55.573 | 35.121 | 23.118 | 25.222 |
| Other Expenses
| 159.792 | 129.103 | 77.937 | 58.266 | 46.192 | -6.175 | 316.928 | 1.371 | -0.275 | -1.261 | -0.694 | 0 |
| Operating Expenses
| 284.722 | 243.956 | 172.477 | 126.851 | 125.01 | 108.584 | 92.483 | 80.141 | 87.458 | 68.456 | 51.926 | 42.67 |
| Operating Income
| 272.864 | 230.078 | 143.395 | 59.76 | 233.083 | 184.044 | 147.536 | 115.662 | 72.102 | 61.539 | 36.038 | 34.707 |
| Operating Income Ratio
| 0.255 | 0.246 | 0.244 | 0.147 | 0.338 | 0.321 | 0.343 | 0.306 | 0.218 | 0.22 | 0.171 | 0.217 |
| Total Other Income Expenses Net
| -65.323 | -68.64 | -91.435 | -74.277 | -59.906 | -52.24 | 281.645 | -25.754 | -24.824 | -23.061 | -9.606 | -8.595 |
| Income Before Tax
| 207.541 | 161.438 | 51.96 | -14.517 | 173.177 | 131.804 | 429.181 | 89.908 | 47.278 | 38.478 | 26.432 | 26.112 |
| Income Before Tax Ratio
| 0.194 | 0.172 | 0.089 | -0.036 | 0.251 | 0.23 | 0.998 | 0.238 | 0.143 | 0.138 | 0.125 | 0.164 |
| Income Tax Expense
| 58.512 | 50.515 | 5.659 | 0.687 | 37.764 | 28.642 | 373.58 | 18.661 | 9.148 | 1.183 | 0.633 | 0.712 |
| Net Income
| 138.313 | 99.402 | 42.774 | -15.204 | 117.695 | 88.021 | 33.146 | 21.5 | 18.518 | 36.808 | 25.438 | 2.122 |
| Net Income Ratio
| 0.129 | 0.106 | 0.073 | -0.037 | 0.171 | 0.154 | 0.077 | 0.057 | 0.056 | 0.132 | 0.121 | 0.013 |
| EPS
| 1.63 | 1.18 | 0.51 | -0.19 | 1.42 | 1.01 | 0.42 | 0.5 | 0.51 | 1.04 | 0.72 | 0 |
| EPS Diluted
| 1.62 | 1.18 | 0.51 | -0.19 | 1.41 | 1 | 0.42 | 0.5 | 0.51 | 1.04 | 0.72 | 0 |
| EBITDA
| 443.53 | 359.11 | 223.657 | 121.489 | 278.612 | 220.639 | 179.472 | 146.187 | 104.463 | 95.674 | 65.092 | 43.526 |
| EBITDA Ratio
| 0.414 | 0.399 | 0.334 | 0.299 | 0.404 | 0.381 | 1.155 | 0.394 | 0.316 | 0.334 | 0.305 | 0.297 |