Piedmont Lithium Inc.
ASX:PLL.AX
0.185 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q2 | 2004 Q2 | 2003 Q2 | 2002 Q2 | 2001 Q2 | 2000 Q2 | 1999 Q2 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 71.73 | 94.495 | 88.748 | 129.223 | 99.247 | 117.589 | 139.034 | 165.91 | 0.064 | 81.953 | 142.652 | 70.937 | 0 | 18.857 | 8.952 | 11.393 | 0.011 | 4.432 | 9.584 | 0.01 | 7.238 | 0.007 | 11.676 | 0.012 | 3.533 | 0.004 | 0.841 | 0.001 | 1.385 | 0.001 | 1.501 | 0.001 | 1.765 | 0.002 | 2.169 | 0.002 | 3.38 | 0.003 | 4.549 | 0.005 | 6.039 | 0.007 | 8.086 | 0.008 | 9.022 | 0.009 | 11.066 | 10.761 | 9.426 | 6.041 | 4.476 | 6.894 | 7.92 | 9.933 | 10.046 | 2.612 | 2.023 | 1.011 | 0.284 | 0.011 | 0.195 | 0.255 | 1.402 | 1.079 | 6.393 |
Short Term Investments
| 0.484 | 0.458 | 0.471 | 0.476 | 0.484 | 0.462 | 0.49 | 0.534 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.471 | 0 | 0 | 0 | 0 | 1.507 |
Cash and Short Term Investments
| 72.214 | 94.495 | 89.219 | 129.699 | 99.731 | 118.05 | 139.523 | 166.445 | 0.065 | 81.953 | 142.652 | 70.937 | 0.019 | 18.857 | 8.952 | 11.393 | 0.011 | 4.432 | 9.584 | 0.01 | 7.238 | 0.007 | 11.676 | 0.012 | 3.533 | 0.004 | 0.841 | 0.001 | 1.385 | 0.001 | 1.501 | 0.001 | 1.765 | 0.002 | 2.169 | 0.002 | 3.38 | 0.003 | 4.549 | 0.005 | 6.039 | 0.007 | 8.086 | 0.008 | 9.022 | 0.009 | 11.066 | 10.761 | 9.426 | 6.041 | 4.476 | 6.894 | 7.92 | 9.933 | 10.046 | 2.612 | 2.023 | 1.011 | 0.284 | 2.482 | 0.195 | 0.255 | 1.402 | 1.079 | 7.9 |
Net Receivables
| 0.595 | 23.281 | 0 | 1.144 | 2.128 | 2.901 | 3.971 | 1.083 | 0 | 0 | 0 | 0.189 | 0 | 0.13 | 0.145 | 0.062 | 0 | 0.025 | 0.064 | 0 | 0.035 | 0 | 0.091 | 0 | 0.034 | 0 | 0.012 | 0 | 0.01 | 0 | 0.014 | 0 | 0.019 | 0 | 0.02 | 0 | 0.04 | 0 | 0.037 | 0 | 0.03 | 0 | 0.049 | 0 | 0.034 | 0 | 0.073 | 0.016 | 0.019 | 0.032 | 0.34 | 0.406 | 0.243 | 0.249 | 0.173 | 0.068 | 0.017 | 0.008 | 0 | 1.375 | 1.393 | 5.552 | 9.894 | 9.185 | 8.419 |
Inventory
| 0 | 0 | 0 | -1.144 | -2.128 | 0 | 0 | -1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 2.684 | 3.571 | 4.166 | 5.296 | 5.739 | 4.614 |
Other Current Assets
| 3.345 | 4.374 | 4.434 | 1.144 | 2.128 | 0 | 0 | 1.083 | 0 | 2.469 | 1.251 | 0.118 | 0 | 0.026 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.116 | 0 | 0 | 0 | 0.106 | 0.166 | 0.041 | 0.204 | 0 | 0 |
Total Current Assets
| 76.154 | 122.15 | 93.653 | 130.843 | 101.859 | 120.951 | 143.494 | 167.528 | 0.067 | 84.422 | 143.903 | 71.244 | 0.019 | 19.013 | 9.097 | 11.455 | 0.011 | 4.492 | 9.648 | 0.01 | 7.311 | 0.007 | 11.767 | 0.012 | 3.567 | 0.004 | 0.853 | 0.001 | 1.396 | 0.001 | 1.515 | 0.001 | 1.785 | 0.002 | 2.188 | 0.002 | 3.419 | 0.003 | 4.585 | 0.005 | 6.069 | 0.007 | 8.134 | 0.008 | 9.056 | 0.009 | 11.139 | 10.777 | 9.445 | 6.073 | 4.816 | 7.299 | 8.162 | 10.182 | 10.219 | 2.796 | 2.078 | 1.019 | 0.284 | 6.648 | 5.324 | 11.652 | 16.796 | 16.002 | 20.933 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 128.457 | 116.422 | 103.206 | 93.284 | 72.834 | 130.013 | 107.387 | 96.294 | 0.04 | 36.878 | 27.463 | 14.242 | 0 | 8.495 | 7.361 | 5.275 | 0.005 | 2.291 | 1.559 | 0.002 | 0.746 | 0.001 | 0.886 | 0.001 | 0.182 | 0 | 0.204 | 0 | 0.04 | 0 | 0.042 | 0 | 0.047 | 0 | 0.052 | 0 | 0.068 | 0 | 0.072 | 0 | 0.081 | 0 | 0.069 | 0 | 0.069 | 0 | 0.058 | 0.063 | 0.026 | 0.036 | 0.064 | 0.116 | 2.452 | 4.913 | 2.901 | 3.058 | 0.001 | 0 | 0 | 2.408 | 2.804 | 9.071 | 10.507 | 12.185 | 13.026 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 1.818 | 1.977 | 2.407 | 1.241 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 1.818 | 1.977 | 2.407 | 1.241 |
Long Term Investments
| 147.662 | 133.044 | 124.04 | 105.396 | 95.648 | 96.833 | 64.234 | 57.723 | 0.059 | 58.539 | 16.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.025 | 0 | 0.071 | 0 | 0.037 | 0 | 0.038 | 0 | 0.075 | 0 | 0.294 | 0 | 0.765 | 2.547 | 2.59 | 5.591 | 4.248 | 2.7 | 5.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.894 | 0 | 0 | 0 | 0.235 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.69 | 0.828 | 0.212 | 0.38 |
Other Non-Current Assets
| 28.982 | 25.734 | 22.036 | 18.134 | 17.58 | -49.942 | 11.625 | -40.001 | -0.099 | 0.207 | 0.223 | 0.092 | 0 | 0.151 | 0.15 | 0 | -0.005 | 0 | 0 | -0.002 | 0 | -0.001 | 0 | -0.001 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0.224 | 0 |
Total Non-Current Assets
| 305.101 | 275.2 | 249.282 | 216.814 | 186.062 | 176.904 | 183.245 | 114.015 | 0.099 | 95.623 | 43.949 | 14.334 | 0 | 8.646 | 7.511 | 5.275 | 0.005 | 2.291 | 1.559 | 0.002 | 0.746 | 0.001 | 0.886 | 0.001 | 0.182 | 0 | 0.204 | 0 | 0.04 | 0 | 0.042 | 0 | 0.055 | 0 | 0.077 | 0 | 0.139 | 0 | 0.109 | 0 | 0.118 | 0 | 0.144 | 0 | 0.363 | 0 | 0.823 | 2.61 | 2.616 | 5.627 | 4.312 | 2.816 | 8.049 | 4.913 | 2.901 | 3.058 | 0.001 | 0 | 0 | 2.408 | 6.059 | 11.578 | 14.613 | 15.029 | 14.882 |
Total Assets
| 381.255 | 397.35 | 342.935 | 347.657 | 287.921 | 297.855 | 273.046 | 281.544 | 0.17 | 180.046 | 187.852 | 85.578 | 0 | 27.659 | 16.608 | 16.73 | 0.017 | 6.783 | 11.208 | 0.011 | 8.057 | 0.008 | 12.654 | 0.013 | 3.748 | 0.004 | 1.057 | 0.001 | 1.435 | 0.001 | 1.557 | 0.002 | 1.84 | 0.002 | 2.265 | 0.002 | 3.558 | 0.004 | 4.695 | 0.005 | 6.187 | 0.007 | 8.279 | 0.009 | 9.419 | 0.01 | 11.962 | 13.387 | 12.061 | 11.7 | 9.128 | 10.116 | 16.211 | 15.094 | 13.119 | 5.854 | 2.078 | 1.019 | 0.284 | 9.056 | 11.383 | 23.23 | 31.409 | 31.031 | 35.815 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 11.754 | 34.607 | 12.15 | 11.516 | 12.862 | 1.959 | 1.613 | 1.522 | 0.007 | 2.833 | 2.562 | 2.781 | 0 | 0.645 | 0.748 | 0.566 | 0.001 | 1.434 | 1.024 | 0.001 | 1.902 | 0.002 | 1.118 | 0.001 | 0.35 | 0 | 0.093 | 0 | 0.027 | 0 | 0.036 | 0 | 0.004 | 0 | 0.043 | 0 | 0.024 | 0 | 0.209 | 0 | 0.047 | 0 | 0.305 | 0 | 0.109 | 0 | 0.223 | 0.178 | 0.046 | 0.229 | 0.086 | 0.127 | 0 | 0.185 | 0 | 0.366 | 0 | 0 | 0 | 2.527 | 2.698 | 4.017 | 7.153 | 5.509 | 3.721 |
Short Term Debt
| 0.461 | 0.201 | 0.277 | 0.371 | 0.55 | 0.459 | 0.505 | 0.752 | 0 | 1.388 | 1.226 | 1.156 | 0 | 0.706 | 0.718 | 0.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.748 | 2.358 | 0.02 | 1.698 | 2.914 | 4.396 | 0.938 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -34.607 | -12.15 | -11.516 | -12.862 | 0 | 0 | 0 | 0 | 0 | 2.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.321 | 0 | -0 | 4.705 |
Other Current Liabilities
| 29.151 | 8.052 | 0.291 | 0.13 | -0 | 4.784 | 4.021 | 3.766 | 0.001 | 3.707 | 0.03 | 0 | 0 | 0.363 | 0 | 0 | 0 | 0.71 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0.02 | 0 | 0.007 | 0 | 0.039 | 0 | 0.025 | 0 | 0.282 | 0 | 0.049 | 0 | 0.251 | 0 | -0.305 | 0 | 0.085 | 0 | 0.054 | -0.178 | 0.051 | -0.229 | 0.091 | -0.127 | 0.584 | -0.185 | 0.436 | -0.366 | 0.028 | 0.001 | 0.417 | 0.781 | 1.389 | 0.026 | 4.42 | 4.316 | 0.025 |
Total Current Liabilities
| 41.366 | 42.86 | 12.718 | 12.017 | 13.411 | 7.202 | 6.139 | 6.04 | 0.008 | 7.928 | 6.215 | 3.937 | 0 | 1.713 | 1.466 | 0.883 | 0.001 | 2.144 | 1.024 | 0.001 | 1.989 | 0.002 | 1.118 | 0.001 | 0.483 | 0 | 0.093 | 0 | 0.047 | 0 | 0.042 | 0 | 0.043 | 0 | 0.068 | 0 | 0.306 | 0 | 0.258 | 0 | 0.299 | 0 | 0.305 | 0 | 0.194 | 0 | 0.277 | 0.178 | 0.098 | 0.229 | 0.177 | 0.127 | 0.584 | 0.185 | 0.436 | 0.366 | 0.028 | 0.001 | 2.165 | 5.666 | 4.107 | 9.061 | 14.486 | 14.221 | 9.388 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.105 | 1.218 | 1.326 | 1.242 | 1.34 | 1.455 | 0.349 | 0.707 | 0.001 | 1.072 | 1.226 | 1.745 | 0 | 1.881 | 1.675 | 0.739 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 1.838 | 2.337 | 1.43 | 2.843 |
Deferred Revenue Non-Current
| 0 | 0.044 | 0.072 | 0.1 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.202 | 6.661 | 7.885 | 1.411 |
Deferred Tax Liabilities Non-Current
| 6.023 | 5.221 | 3.457 | 2.712 | 2.881 | 3.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 1.068 | 0.59 | 0.404 |
Other Non-Current Liabilities
| 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.03 | 0 | 0.03 | 0 | 0 | -0.001 | 1.434 | 1.024 | 0 | 1.902 | 0 | 1.118 | 0 | 0.35 | 0 | 0.093 | 0 | 0.027 | 0 | 0.036 | 0 | 0.004 | 0 | 0.043 | 0 | 0.024 | 0 | 0.209 | 0 | 0.047 | 0 | 0.305 | 0 | 0.109 | 0 | 0.223 | 0.178 | 0.046 | 0.229 | 0.086 | 0.127 | 0 | 0.185 | 0 | 0.366 | 0 | 0 | 1.748 | 0.212 | 0.274 | -2.547 | -5.991 | -6.969 | -0.601 |
Total Non-Current Liabilities
| 7.559 | 6.439 | 4.783 | 3.954 | 4.221 | 5.269 | 0.349 | 0.707 | 0.001 | 1.072 | 1.226 | 1.775 | 0 | 1.91 | 1.675 | 0.739 | 0.001 | 1.434 | 1.024 | 0 | 1.902 | 0 | 1.118 | 0 | 0.35 | 0 | 0.093 | 0 | 0.027 | 0 | 0.036 | 0 | 0.004 | 0 | 0.043 | 0 | 0.024 | 0 | 0.209 | 0 | 0.047 | 0 | 0.305 | 0 | 0.109 | 0 | 0.223 | 0.178 | 0.046 | 0.229 | 0.086 | 0.127 | 0 | 0.185 | 0 | 0.366 | 0 | 0 | 1.748 | 0.212 | 0.328 | 3.168 | 4.075 | 2.937 | 4.057 |
Total Liabilities
| 48.925 | 49.299 | 17.501 | 15.971 | 17.632 | 12.471 | 6.488 | 6.746 | 0.008 | 9 | 7.441 | 5.712 | 0 | 3.623 | 3.141 | 1.623 | 0.002 | 2.144 | 1.024 | 0.001 | 1.989 | 0.002 | 1.118 | 0.001 | 0.483 | 0 | 0.093 | 0 | 0.047 | 0 | 0.042 | 0 | 0.043 | 0 | 0.068 | 0 | 0.306 | 0 | 0.258 | 0 | 0.299 | 0 | 0.351 | 0 | 0.194 | 0 | 0.277 | 0.186 | 0.098 | 0.229 | 0.177 | 0.147 | 0.584 | 0.221 | 0.436 | 0.386 | 0.028 | 0.001 | 2.165 | 5.878 | 4.435 | 12.229 | 18.562 | 17.158 | 13.446 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 136.239 | 0 | 74.877 | 63.429 | 63.429 | 0.063 | 48.854 | 48.566 | 0.049 | 40.483 | 0.04 | 39.273 | 0.039 | 27.051 | 0.029 | 21.932 | 0.023 | 22.742 | 0.023 | 22.173 | 0.021 | 23.358 | 0.023 | 24.915 | 0.027 | 28.672 | 0.028 | 27.16 | 0.028 | 27.792 | 0.032 | 30.453 | 0.032 | 30.757 | 0.031 | 32.121 | 30.054 | 25.532 | 24.513 | 18.904 | 23.424 | 22.411 | 22.824 | 19.359 | 12.275 | 6.637 | 5.405 | 3.533 | 3.405 | 2.845 | 2.579 | 3.017 | 3.373 | 4.866 |
Retained Earnings
| -126.844 | -102.045 | -124.937 | -114.297 | -105.658 | -94.754 | -111.419 | -101.838 | -0.093 | -82.196 | -71.335 | -56.574 | 0 | -51.357 | -50.054 | -49.42 | -0.049 | -46.205 | -40.304 | -0.04 | -36.382 | -0.036 | -29.178 | -0.029 | -24.662 | -0.026 | -21.363 | -0.023 | -21.354 | -0.022 | -20.658 | -0.02 | -21.637 | -0.022 | -22.751 | -0.024 | -25.451 | -0.025 | -22.723 | -0.024 | -22.018 | -0.025 | -22.778 | -0.024 | -21.91 | -0.022 | -21.711 | -18.745 | -15.274 | -16.92 | -13.837 | -19.828 | -12.88 | -8.89 | -7.458 | -7.187 | -4.626 | -4.387 | -5.414 | -0.226 | -0.386 | 1.631 | 1.645 | 1.489 | 3.035 |
Accumulated Other Comprehensive Income/Loss
| -3.727 | -9.381 | -6.389 | -7.511 | -5.297 | -0.004 | -0.815 | -0.472 | 0 | -0.723 | -0.828 | 0.2 | 0 | 0.515 | -1.512 | 1.098 | 0 | 1.99 | 1.922 | 0 | 1.966 | 0 | 1.441 | 0 | 0.876 | 0 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0.033 | 0 | 0.032 | 0 | 0 | 0 | 0.115 | 0 | 0.252 | 0 | 0.379 | 0 | 1.276 | 1.892 | 1.706 | 3.878 | 3.883 | 6.373 | 6.097 | 0.94 | 0.783 | 0.38 | 0.039 | 0 | 0 | -5.671 | 4.49 | 4.07 | 4.761 | 5.324 | 10.103 |
Other Total Stockholders Equity
| 462.899 | 459.475 | 456.758 | 453.492 | 381.242 | 380.14 | 378.79 | 377.105 | 0.093 | 253.962 | 252.572 | 0 | 0 | 0 | 1.603 | 0 | -0.014 | 0 | 0 | -0.008 | 0 | -0.004 | -0 | -0.01 | -0 | -0.002 | 0 | -0.001 | 0 | -0.001 | 0 | -0.001 | -0 | -0.002 | -0 | -0.002 | -0 | -0.003 | -0 | -0.005 | 0 | -0.007 | 0 | -0.008 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 5.671 | -0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 332.33 | 348.051 | 325.435 | 331.686 | 270.289 | 285.384 | 266.558 | 274.797 | -0.093 | 171.045 | 180.411 | 79.866 | 0 | 24.035 | 13.467 | 15.107 | 0.014 | 4.639 | 10.184 | 0.008 | 6.068 | 0.004 | 11.536 | 0.01 | 3.265 | 0.002 | 0.965 | 0.001 | 1.388 | 0.001 | 1.515 | 0.001 | 1.797 | 0.002 | 2.197 | 0.002 | 3.252 | 0.003 | 4.437 | 0.005 | 5.888 | 0.007 | 7.927 | 0.008 | 9.225 | 0.009 | 11.685 | 13.201 | 11.963 | 11.471 | 8.951 | 9.969 | 15.627 | 14.873 | 12.683 | 5.468 | 2.05 | 1.019 | -1.881 | 3.178 | 6.949 | 8.28 | 9.423 | 10.186 | 18.004 |
Total Equity
| 332.33 | 348.051 | 325.435 | 331.686 | 270.289 | 285.384 | 266.558 | 274.797 | -0.093 | 171.045 | 180.411 | 79.866 | 0 | 24.035 | 13.467 | 15.107 | 0.014 | 4.639 | 10.184 | 0.008 | 6.068 | 0.004 | 11.536 | 0.01 | 3.265 | 0.002 | 0.965 | 0.001 | 1.388 | 0.001 | 1.515 | 0.001 | 1.797 | 0.002 | 2.197 | 0.002 | 3.252 | 0.003 | 4.437 | 0.005 | 5.888 | 0.007 | 7.927 | 0.008 | 9.225 | 0.009 | 11.685 | 13.201 | 11.963 | 11.471 | 8.951 | 9.969 | 15.627 | 14.873 | 12.683 | 5.468 | 2.05 | 1.019 | -1.881 | 3.178 | 6.949 | 8.28 | 9.423 | 10.186 | 18.004 |
Total Liabilities & Shareholders Equity
| 381.255 | 397.35 | 342.935 | 347.657 | 287.921 | 297.855 | 273.046 | 281.544 | 0 | 180.046 | 187.852 | 85.578 | 0 | 27.659 | 16.608 | 16.73 | 0 | 6.783 | 11.208 | 0 | 8.057 | 0 | 12.654 | 0 | 3.748 | 0 | 1.057 | 0 | 1.435 | 0 | 1.557 | 0 | 1.84 | 0 | 2.265 | 0 | 3.558 | 0 | 4.695 | 0 | 6.187 | 0 | 8.279 | 0 | 9.419 | 0 | 11.962 | 13.387 | 12.061 | 11.7 | 9.128 | 10.116 | 16.211 | 15.094 | 13.119 | 5.854 | 2.078 | 1.019 | 0.284 | 9.056 | 11.383 | 23.23 | 31.409 | 31.031 | 35.815 |