Platinum Group Metals Ltd. (PLG) - Quarterly Cash Flow Statement

Home
PLG
Financials

1.02 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1
Operating Activities:
Net Income Numbers are in millions	-0.59	-1.646	-0.805	-1.558	-1.614	-1.236	-1.199	-1.614	-0.983	-1.31	-2.634	-3.316	-4.228	-2.282	-3.989	-2.564	-1.23	-3.352	-3.1	0.554	-3.639	-3.682	-3.815	-5.64	-3.419	-10.721	-14.44	-12.444	-303.783	-227.85	-56.288	-2.45	-35.021	0.892	-1.81	-0.712	-0.018	-2.572	3.871	-4.908	-2.619	-4.056	-3.38	0.437	-0.806	-9.048	0.244	-1.835	-3.842	-1.971	0.302	-5.152	-1.84	-2.131	-4.253	-4.255	-4.05	29.556	-0.925	0.56	-1.546	-1.845	-1.275	-1.691	-0.822	-1.277	-1.484	-1.205	-1.381	-1.996	-1.111	-1.909	-1.076	-0.531	-1.288	-0.591	-0.221	-0.74	-1.73	-0.505	-0.722	-0.539	-0.139	-0.309	-0.515	-0.152	-0.412	-0.184	0.094	-0.617	-0.355	-0.086
Depreciation & Amortization Numbers are in millions	0.018	0.018	0.018	0.018	0.019	0.021	0.021	0.022	0.022	0.023	0.023	0.023	0.024	0.037	0.031	0.03	0.031	0.028	0.073	0.045	0.048	0.053	0.05	0.084	0.096	0.066	0.092	0.093	0.174	0.163	0.092	0.106	0.103	0.097	0.111	0.135	0.127	0.144	0.102	0.101	0.11	0.115	0.102	0.109	0.098	0.089	0.111	0.067	0.106	0.087	0.101	0.095	0.15	0.044	0.054	0.02	0.023	0.024	0.026	0.026	0.01	0.043	0.025	0.029	0.001	0.046	0.055	0.023	0.055	0.03	0.018	0.015	0.038	0.02	0.015	0.012	0.019	0.017	0.015	0.013	0.007	0.009	0.006	0.003	0.004	0.004	0.002	0.001	0.001	0.002	0.001	0.001
Deferred Income Tax Numbers are in millions	0	0	-0.036	0.12	0.376	0.029	0	0	-0.007	0	0	0.474	-1.696	-0.055	1.124	0.074	0.072	0.614	-0.196	-3.111	0.106	-1.289	0	1.435	-1.575	-0.969	0.173	0.99	1.656	0	0	0.136	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	-0	0	0	0	-2.113	0	0	-0	2.211	11.288	0.081	0.172	-0.185	-0.072	-0.042	0.008	-0.259	-0.042	0	0	0	0	0	0	0	0	0	0	0	0	-0.05	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	-0.251	0.001	0	0.001	0	0	0	0.001	0	0.446	0.601	0.683	0.41	1.167	1.167	0.44	0.425	0.352	0.548	0.244	0.266	0.505	0	0.016	0.015	0.01	0.019	0.033	0.023	0.007	1.084	0.03	0.031	0.031	0.088	0	-0.069	0.008	1.108	0.01	-0.004	0.051	1.997	0	-0.025	-0.005	-0.035	1.171	0.118	-0.05	0.102	1.85	0.307	2.996	0.304	3.453	-0.001	-0	0.001	0.13	0.638	0.354	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.051	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0.073	0.148	0.099	-0.001	0.077	0.083	0.047	-0.852	0.551	-0.327	0.354	-0.817	2.681	0.185	-2.086	-0.852	-0.483	0.315	-0.44	-0.131	-1.137	0.648	-0.174	0.273	2.848	0.36	7.605	-7.848	2.518	0.458	-1.456	1.855	1.978	-3.301	-1.69	2.439	-1.93	0.433	0.353	-0.648	-2.205	-0.012	-1.091	0.047	0.864	2.247	-3.848	2.82	1.881	-3.097	-0.002	1.643	1.082	-0.225	-1.036	0.536	0.024	0.957	-0.863	0.254	-0.048	-0.081	-0.842	0.646	0.155	0.583	-0.936	0.435	-0.175	-0.597	0.381	0.522	0.097	-0.102	-0.064	0.18	-0.525	0.087	0.289	-0.205	0.258	0.123	-0.286	0.151	0.039	-0.092	0.206	0.071	-0.094	-0.061	0.093	-0.067
Accounts Receivables Numbers are in millions	-0.296	0.119	0	0	0	0	-0	-0.001	0	-0	0	-0.503	-0.158	0.312	0.022	-0.146	-0.383	0.438	0.092	0.087	-0.305	1.125	-1.276	0.651	0.233	0.303	0.068	-0.646	1.528	1.088	0.028	1.801	3.038	-4.071	-2.437	1.346	-2.594	-0.45	1.051	-0.303	-2.379	-0.097	-1.398	0.857	2.137	1.092	-3.941	2.816	-0	0	0	-1.367	0.153	0.06	-0.233	0.607	0	1.061	-0.727	-0.283	-0.199	0.037	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	-0	-0	-0	0	0.001	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0.369	0.029	0.024	-0.151	0.056	-0.238	0.056	-0.347	0.373	-0.095	-0.03	-0.314	-0.051	-0.127	0.782	-0.706	-0.1	-0.123	-0.532	-0.218	-0.832	-0.477	1.102	-0.378	2.615	0.057	7.537	-7.202	0.99	-0.63	-1.484	0.054	-1.06	0.77	0.747	1.093	0.665	0.882	-0.698	-0.345	0.174	0.085	0.307	-0.81	-1.273	1.155	0.093	0.004	1.247	-3.355	0	0	0	0	-0.712	-0.093	0.33	-0.127	-0.078	0.522	-0.072	0.12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.185	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	0.099	0.15	0.021	0.321	-0.009	-0.505	0.178	-0.232	0.384	-0.803	2.89	0.232	-2.89	-0.003	0	0	0	0	0	0	0	0	0	0	-0	0	-0.001	0.001	0.001	0.001	0	0	0	0	-0	0	0	0	0	-0	-0	-0	0	0	0	0	0.634	0.258	0	3.01	0.929	-0.285	-0.091	0.021	-0.306	0.024	-0.059	0.015	0.223	-0.237	0	0.646	0	0	0	0	0	0	0	0	0	0	0	0	0	0.087	0	0	0	0	-0.471	0.151	0	-0.092	0.206	0.071	-0.094	-0.061	0.093	-0.067
Other Non Cash Items Numbers are in millions	0.119	1.039	0.287	0.045	0.044	0.045	0.296	-0.336	-0.686	-0.067	0.933	1.111	-1.421	1.15	1.254	1.345	1.434	1.48	1.361	1.347	3.426	2.349	2.691	2.474	3.476	5.447	5.357	4.134	305.911	225.761	55.315	0.001	34.032	-0.706	-0.218	0.723	-0.342	4.963	-4.514	3.638	1.652	3.236	0.692	-0.803	-1.415	10.301	-1.627	0.358	1.75	2.099	-1.621	3.075	0.133	-1.108	1.937	-0.074	0.063	-43.304	-0.597	-1.986	0	0	1.217	-0.291	-0.096	0.242	0.159	0.141	0.12	0.915	0.282	1.345	0.406	0.01	0.733	0.01	-0.493	0.498	1.17	0.129	0.362	0.311	-0.153	0.02	0.34	-0.061	0.209	0.05	-0.239	0.451	0.211	-0
Operating Cash Flow Numbers are in millions	-0.631	-0.439	-0.437	-0.917	-0.703	-0.586	-0.595	-1.906	-0.669	-1.235	-0.723	-1.842	-4.23	0.202	-2.499	-1.527	0.249	-0.563	-1.754	-1.052	-0.93	-1.416	-1.248	-1.358	1.441	-5.807	-1.194	-15.042	6.499	-1.461	-1.253	-0.322	1.123	-2.987	-3.519	2.585	-2.231	2.974	0.919	-1.807	-3.067	-0.666	-1.681	-0.209	-1.284	3.584	-5.155	2.581	0.014	-2.931	-1.119	1.511	-2.282	-0.424	-2.995	-0.321	-1.73	-1.479	-2.277	-0.843	-1.131	-1.601	-0.917	-1.299	-1.02	-0.449	-2.206	-0.605	-1.381	-1.648	-0.431	-0.027	-0.536	-0.603	-0.604	-0.388	-1.22	-0.139	-0.256	-0.567	-0.096	-0.096	-0.572	-0.135	-0.133	-0.301	0.006	-0.063	-0.238	-0.225	-0.049	-0.152
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.669	-0.844	-0.694	-1.202	-1.598	-0.865	-1.43	-0.553	-0.176	-0.596	-0.717	-1.87	0.501	-1.513	-0.371	-1.032	-0.461	-0.695	-0.976	-2.821	-0.851	-2.882	-1.867	-1.39	-9.125	-0.001	-0.004	-0	-41.066	-29.568	-32.577	-31.277	-43.172	-29.431	-22.717	-38.03	-26.325	-32.082	-35.84	-36.428	-41.216	-31.748	-28.182	-41.234	-26.295	-17.686	-16.257	-9.076	-11.076	-9.801	-8.018	-8.303	-22.362	8.986	-26.474	-0.771	-1.035	-25.903	-0.055	-0.052	0.002	-1.813	-0.191	-0.019	-1.301	-0.118	-0.392	-0.032	-0.393	-0.329	-0.21	-0.134	5.345	-2.298	-3.079	-0.682	1.941	-2.724	-0.074	-0.268	1.253	-1.659	0.052	-0.082	0.767	-0.888	-0.083	-0.139	1.106	-0.164	-0.981	-0.042
Acquisitions Net Numbers are in millions	0.001	0	-0.051	-0.182	-0.28	0	-0.295	0	0	0.003	0	0	0	0	0	0	0	0	0	0	-0.554	0	0	0	-1.066	-0.01	0	17.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.147	0	0	0	-0.267	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	-0.059	-0.2	-0.303	-0.001	-0.304	-0.014	-0.011	-0.011	-0.265	-0.011	-0.003	-0.385	0	0	0	0	0	0	-7.951	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.006	-0.086	-0.073	0	0	0	0	0	0.749	-0.574	-0.175	0	0	0	-0.063	-0.552	0.769	0	0	0	0	-1.048	-1.976	0	0	0	0	0	0	0	0	0	0	0	-0.002	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0.2	0.303	0	0.304	0	0	0.011	0	0	0	0	0	0	0	0	0	0	7.951	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.014	0.073	0	0	0	0	-0.415	0.415	-0.129	0	0	0.783	0	0	0	0	-0	0.023	0.001	0.019	0	0	0	0	0.05	0.05	0	0	0	0.054	0.034	0.025	0	0	0	0
Other Investing Activites Numbers are in millions	-0.02	-0.018	-0.01	-0.017	-0.024	-0.001	-0.013	0	0.001	-0.014	-0.266	-0.011	-0.007	-0.013	-0.356	-0.017	-0.365	-0.071	0	0.019	0.019	0	7.951	0.126	6.631	1.54	-3.18	-4.101	3.289	5.194	3.893	2.791	5.837	0.913	2.048	1.316	-1.138	-2.375	-1.762	0.141	-3.758	-7.832	-6.072	10.574	4.244	-2.553	6.293	-1.836	-2.013	-4.002	1.392	-0.082	18.626	-15.3	-54.879	0	0.616	-0.147	2.777	0	-0.681	-0	0.175	-0	-0	2.011	-9.157	0.046	-0.209	-1.164	0	-0	-5.229	-0	1.821	-1.821	-3.027	1.09	-0.842	-0.768	-2.208	0.934	-0.457	-0.501	-0.982	0.484	-0.252	-0.309	-0.229	-0.096	-0.203	-0.222
Investing Cash Flow Numbers are in millions	-0.688	-0.862	-0.754	-1.401	-1.902	-0.867	-1.738	-0.567	-0.186	-0.607	-0.983	-1.881	0.494	-1.526	-0.727	-1.049	-0.826	-0.766	-0.976	-2.802	-1.386	-2.882	6.084	-1.264	-3.56	1.53	-3.18	13.099	-37.777	-24.374	-28.684	-28.486	-37.335	-28.518	-20.669	-36.714	-27.463	-34.456	-37.602	-36.286	-44.974	-39.581	-34.254	-30.66	-22.051	-20.238	-9.964	-10.913	-13.09	-13.797	-6.712	-8.458	-3.736	-6.314	-81.353	-0.771	-0.434	-25.081	2.147	-0.227	-0.68	-2.08	-0.432	0.334	-1.982	2.663	-9.549	0.796	-0.602	-1.493	-1.258	-2.11	0.116	-2.275	-1.258	-2.483	-1.086	-1.634	-0.916	-1.036	-0.906	-0.674	-0.404	-0.586	-0.215	-0.349	-0.301	-0.423	0.877	-0.259	-1.184	-0.264
Financing Activities:
Debt Repayment Numbers are in millions	-0.019	-0.023	-0.024	-0.022	-0.023	0	-0.021	-0.021	0.078	-0.025	-3.623	-5.822	-1.85	-0.033	-2.925	-3.537	-0.004	-0.019	-0.021	-0.022	-33	0.003	-8.026	0	-21.096	-70.251	5	-0.552	20	-2.5	0	2.5	-0.433	0.886	0	80	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.001	-0.013	0.001	-0.016	0.007	0	0.034	-0.006	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	-0.011	-0.018	2.5	-0.093	0.08	0.601	1.294	0.038	5.903	7.889	12.039	2.624	0.193	12.589	12.736	1.705	0	4	0	20.869	-0.039	4.156	0.038	-19.882	19.882	0	0	-88.774	20.007	28.753	40.014	0	33	0	0	-6.533	0.712	0	0	-0.336	4.003	0	0	-3.896	-1.182	0	0	0	0	0	0	0	0.382	21.617	140.526	0.032	-0.004	1.026	0.034	29.325	1.119	-0.051	5.895	-0.085	1.56	0.131	0.568	0.324	7.002	0.835	3.273	8.391	0.645	2.913	2.704	0.41	4.51	0.274	1.947	1.965	0.735	-0.643	2.5	0.007	0.172	1.518	0.152	-0.301	0.325	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	-0	0	0	0	0	0	0	0	0.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0.266	-0.01	0.037	-0.089	1.203	-0.121	0.461	0.288	-0.246	-0.254	-1.153	-0.325	-0.884	0.806	-3.301	-2.701	-0.075	-0.058	-0.454	-0.459	18.584	1.985	0.487	1.346	20.567	60.173	-0.326	-1.328	-0.918	-2.81	-3.564	-4.262	-0.734	-3.823	-1.103	-1.11	0.082	-0.634	106.102	0	0.043	-0.213	148.54	0	-0.106	0.041	165.264	-0.522	2.344	-2.269	2.396	-0	-0.349	0	0	0.001	-0	0	0	0	-0.038	0	0	0	-0.03	-0.043	0	0	-0.009	0.002	-0.006	-0.007	-0.005	0.002	-0	0.001	-0.011	0	0	0	0	-0.784	0	0	0	0	0	0	0	0	1.056	0
Financing Cash Flow Numbers are in millions	0.247	-0.033	0.013	2.389	1.18	-0.041	1.001	1.561	-0.168	5.624	3.113	5.892	-0	0.001	0.006	0.009	1.626	-0.077	3.525	-0.481	6.453	1.988	-3.383	1.384	-0.803	9.804	4.674	-1.88	0.019	0.015	0.025	0.038	-1.167	30.063	-1.103	78.89	-0	-0.001	0.106	0	-0.293	3.79	148.54	0	-4.003	-1.143	166.018	-0.522	2.344	-2.269	2.396	-0	-0.349	0.382	21.618	140.526	0.018	-0.003	1.011	0.041	29.288	1.153	-0.058	5.895	-0.115	1.517	0.131	0.568	0.314	7.003	0.829	3.267	8.386	0.648	2.913	2.705	0.399	4.51	0.274	1.947	1.965	-0.049	0.141	2.5	0.007	0.172	1.518	0.152	-0.301	0.325	1.056	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.008	0.291	-0.114	0.045	0.196	-0.31	-0.212	0.148	-0.275	0.263	0.104	-0.156	0.876	-0.247	-0.829	0.219	-1.071	0.28	0.578	-0.132	0.161	0.43	-0.29	0.19	0.71	-1.321	-0.504	1.636	3.083	-1.34	2.246	1.613	8.341	-1.318	-7.245	-3.059	1.357	-6.213	5.326	0.604	-0.081	-0.63	-0.436	0.858	1.936	-10.963	2.057	-0.66	0.753	-1.211	1.995	-3.733	-1.229	2.191	-1.764	0	-0.156	-0.119	0.196	0	-0.008	0.231	-0.031	0	-0.816	-0.185	0.264	0	0.118	0.812	-0.218	0	-0.01	0.081	0.062	-0	0.109	-0.033	-0.077	0	0.028	-0.015	-0.021	0	-0.006	0.049	0.031	0	-0.02	0.047	-0.018	0
Net Change In Cash Numbers are in millions	-1.064	-1.046	-1.297	0.116	-1.229	-1.804	-1.544	-0.764	-1.298	4.045	1.511	2.013	-2.93	-0.798	5.007	3.472	-0.022	-1.126	1.373	-4.467	4.298	-1.88	1.163	-1.048	-2.212	4.206	-0.074	-2.317	-9.113	-12.478	-2.502	11.057	-29.038	-2.76	-32.536	41.702	-40.137	-37.007	59.045	-37.49	-48.628	-34.533	107.346	-30.011	-25.784	-28.877	152.428	-9.514	-9.978	-20.208	-3.44	-10.68	-7.6	-4.162	-64.495	139.434	-2.301	-26.683	1.077	-1.029	27.47	-2.297	-1.438	4.931	-3.932	3.546	-11.361	0.76	-1.551	4.674	-1.078	1.13	7.956	-2.149	1.112	-0.167	-1.797	2.704	-0.976	0.344	0.991	-0.835	-0.856	1.779	-0.347	-0.43	1.254	-0.334	0.318	-0.112	-0.195	-0.416
Cash At End Of Period Numbers are in millions	3.701	4.765	5.803	7.105	6.989	8.218	10.022	11.566	12.33	13.628	9.583	8.072	6.059	8.989	9.787	4.78	1.308	1.33	2.456	1.083	5.55	1.252	3.132	1.969	3.017	5.229	1.023	1.097	3.414	12.527	25.005	27.507	16.45	45.488	48.248	80.784	38.829	78.966	115.973	56.928	99.463	148.091	182.625	75.279	106.037	131.821	160.697	8.269	17.789	27.767	47.975	51.415	65.498	73.098	77.26	141.755	2.231	4.533	31.215	30.139	30.099	2.629	4.926	6.364	1.675	5.608	2.061	13.422	11.994	13.545	8.871	9.948	9.107	1.151	3.3	2.188	2.316	4.113	1.409	2.385	1.846	0.855	1.69	2.546	0.719	1.065	1.495	0.241	0.577	0.259	0.371	0.566

Platinum Group Metals Ltd.

AMEX:PLG Add to watchlist

AMEX:PLG