Prologis, Inc.
NYSE:PLD
118.78 (USD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,023.469 | 5,973.692 | 4,759.44 | 4,438.735 | 3,330.621 | 2,804.449 | 2,618.134 | 2,533.135 | 2,197.074 | 1,760.787 | 1,750.486 | 2,005.961 | 1,533.291 | 633.5 | 633.842 | 715.045 | 669.671 | 729.896 | 676.149 | 665.689 | 615.037 | 615.843 | 600.845 | 477.707 | 448.183 | 358.887 | 56.062 |
| Cost of Revenue
| 2,010.335 | 1,509.094 | 1,248.487 | 1,170.104 | 918.927 | 757.688 | 724.664 | 697.376 | 631.632 | 527.283 | 541.217 | 569.319 | 439.614 | 188.71 | 189.056 | 184.7 | 98.848 | 100.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 6,013.134 | 4,464.598 | 3,510.953 | 3,268.631 | 2,411.694 | 2,046.761 | 1,893.47 | 1,835.759 | 1,565.442 | 1,233.504 | 1,209.269 | 1,436.642 | 1,093.677 | 444.79 | 444.786 | 530.345 | 570.823 | 629.111 | 676.149 | 665.689 | 615.037 | 615.843 | 600.845 | 477.707 | 448.183 | 358.887 | 56.062 |
| Gross Profit Ratio
| 0.749 | 0.747 | 0.738 | 0.736 | 0.724 | 0.73 | 0.723 | 0.725 | 0.713 | 0.701 | 0.691 | 0.716 | 0.713 | 0.702 | 0.702 | 0.742 | 0.852 | 0.862 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 390.406 | 331.083 | 293.167 | 274.845 | 266.718 | 238.985 | 231.059 | 222.067 | 238.199 | 247.768 | 229.207 | 245.667 | 0 | 0 | 0 | 0 | 0 | 0 | 77.409 | 58.956 | 47.729 | 47.207 | 35.82 | 23.75 | 25.223 | 11.929 | 1.197 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 390.406 | 331.083 | 293.167 | 274.845 | 266.718 | 238.985 | 231.059 | 222.067 | 238.199 | 247.768 | 229.207 | 245.667 | 195.161 | 125.155 | 115.253 | 143.982 | 129.51 | 104.262 | 77.409 | 58.956 | 47.729 | 47.207 | 35.82 | 23.75 | 25.223 | 11.929 | 1.197 |
| Other Expenses
| 1,914.936 | 1,853.113 | 1,600.377 | 1,591.979 | 1,153.028 | 960.774 | 891.345 | 945.314 | 947.071 | 665.928 | 675.65 | 766.537 | 609.354 | 199.833 | 190.141 | 169.665 | 244.487 | 157.497 | 330.128 | 330.273 | 298.672 | 273.03 | 270.368 | 203.988 | 175.428 | 153.538 | 32.452 |
| Operating Expenses
| 2,305.342 | 2,184.196 | 1,893.544 | 1,866.824 | 1,419.746 | 1,199.759 | 1,122.404 | 1,167.381 | 1,185.27 | 913.696 | 904.857 | 1,012.204 | 804.515 | 324.988 | 306.456 | 689.825 | 373.997 | 368.148 | 407.537 | 389.229 | 346.401 | 320.237 | 306.188 | 227.738 | 200.651 | 165.467 | 33.649 |
| Operating Income
| 3,707.792 | 2,574.14 | 2,006.401 | 1,685.621 | 1,203.046 | 847.002 | 771.066 | 668.378 | 380.172 | 319.808 | 304.412 | 108.447 | 127.43 | 119.802 | 138.33 | 11.462 | 196.826 | 260.963 | 268.612 | 276.46 | 268.636 | 295.606 | 294.657 | 249.969 | 247.532 | 193.42 | 22.413 |
| Operating Income Ratio
| 0.462 | 0.431 | 0.422 | 0.38 | 0.361 | 0.302 | 0.295 | 0.264 | 0.173 | 0.182 | 0.174 | 0.054 | 0.083 | 0.189 | 0.218 | 0.016 | 0.294 | 0.358 | 0.397 | 0.415 | 0.437 | 0.48 | 0.49 | 0.523 | 0.552 | 0.539 | 0.4 |
| Total Other Income Expenses Net
| -243.609 | 223.272 | 115.852 | -371.856 | -73.403 | 198.292 | -138.463 | 678.726 | 568.433 | 393.82 | 31.85 | -561.066 | -392.844 | -1,018.465 | -258.916 | -34.954 | 227.522 | -24.196 | 85.235 | -270.834 | -268.636 | -295.606 | -294.657 | -249.969 | 53.753 | -193.42 | -22.413 |
| Income Before Tax
| 3,464.183 | 3,690.81 | 3,322.848 | 1,747.088 | 1,776.363 | 1,886.29 | 1,815.568 | 1,347.104 | 948.605 | 713.628 | 336.262 | -89.622 | -242.683 | 27.119 | -43.001 | -49.31 | 314.26 | 224.072 | 257.807 | 125.471 | 134.019 | 124.237 | 137.953 | 121.782 | 176.103 | 112.593 | 18.228 |
| Income Before Tax Ratio
| 0.432 | 0.618 | 0.698 | 0.394 | 0.533 | 0.673 | 0.693 | 0.532 | 0.432 | 0.405 | 0.192 | -0.045 | -0.158 | 0.043 | -0.068 | -0.069 | 0.469 | 0.307 | 0.381 | 0.188 | 0.218 | 0.202 | 0.23 | 0.255 | 0.393 | 0.314 | 0.325 |
| Income Tax Expense
| 211.038 | -135.402 | 174.258 | 130.458 | 74.517 | 63.33 | 54.609 | 54.564 | 23.09 | -25.656 | 106.733 | 3.58 | 1.776 | -27.119 | 43.001 | 49.31 | -314.26 | -224.072 | -257.807 | -125.471 | -134.019 | -124.237 | -137.953 | -121.782 | -176.103 | -112.593 | -18.228 |
| Net Income
| 3,059.214 | 3,364.856 | 2,939.723 | 1,481.814 | 1,572.959 | 1,649.361 | 1,652.325 | 1,209.932 | 869.439 | 636.183 | 342.921 | -39.72 | -153.414 | 27.119 | -34.271 | -49.862 | 314.26 | 224.072 | 257.807 | 125.471 | 134.019 | 124.237 | 137.953 | 121.782 | 176.103 | 112.593 | 18.228 |
| Net Income Ratio
| 0.381 | 0.563 | 0.618 | 0.334 | 0.472 | 0.588 | 0.631 | 0.478 | 0.396 | 0.361 | 0.196 | -0.02 | -0.1 | 0.043 | -0.054 | -0.07 | 0.469 | 0.307 | 0.381 | 0.188 | 0.218 | 0.202 | 0.23 | 0.255 | 0.393 | 0.314 | 0.325 |
| EPS
| 3.3 | 4.15 | 3.86 | 1.97 | 2.41 | 2.91 | 3.1 | 2.29 | 1.66 | 1.25 | 0.65 | -0.086 | -0.41 | 0.06 | -0.26 | -0.51 | 3.04 | 2.39 | 2.98 | 1.44 | 1.44 | 0.75 | 1.43 | 1.35 | 1.94 | 1.27 | 1.39 |
| EPS Diluted
| 3.29 | 4.13 | 3.84 | 1.95 | 2.4 | 2.79 | 3.06 | 2.27 | 1.64 | 1.24 | 0.64 | -0.086 | -0.41 | 0.06 | -0.26 | -0.51 | 2.96 | 2.3 | 2.85 | 1.39 | 1.41 | 0.75 | 1.41 | 1.35 | 1.94 | 1.26 | 1.38 |
| EBITDA
| 6,567.797 | 4,404.051 | 3,599.606 | 3,261.146 | 2,332.005 | 2,092.476 | 1,898.773 | 1,805.67 | 1,444.507 | 1,096.557 | 1,050.3 | 1,153.076 | 776.811 | 446.384 | 310.068 | 358.242 | 361.186 | 434.557 | 432.618 | 711.719 | 374.835 | 421.448 | 369.643 | 332.139 | 261.284 | 250.884 | 26.608 |
| EBITDA Ratio
| 0.819 | 0.734 | 0.753 | 0.732 | 0.703 | 1.025 | 1.087 | 0.98 | 0.938 | 0.629 | 0.616 | 0.613 | 0.629 | 0.496 | 0.74 | 0.345 | 0.2 | 0.422 | 0.76 | 0.866 | 0.609 | 0.684 | 0.615 | 0.695 | 0.583 | 0.699 | 0.475 |