Dave & Buster's Entertainment, Inc.
NASDAQ:PLAY
40.93 (USD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2011 Q1 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 557.1 | 588.1 | 599.1 | 466.9 | 542.1 | 597.3 | 563.761 | 481.206 | 468.359 | 451.101 | 343.102 | 317.976 | 377.638 | 265.34 | 116.821 | 109.052 | 50.833 | 159.806 | 347.158 | 299.352 | 344.599 | 363.582 | 331.784 | 282.139 | 319.188 | 332.19 | 304.913 | 249.979 | 280.751 | 304.148 | 270.182 | 228.659 | 244.33 | 261.987 | 234.215 | 192.753 | 217.339 | 222.675 | 207.069 | 163.474 | 181.385 | 194.823 | 171.371 | 142.33 | 153.723 | 168.155 | 147.941 | 163.474 | 128.664 | 148.603 | 127.916 | 141.575 |
Cost of Revenue
| 81.8 | 291.7 | 473.2 | 72.8 | 83.6 | 90.3 | 87.052 | 76.255 | 75.536 | 320.394 | 54.876 | 52.613 | 57.711 | 39.771 | 20.241 | 17.908 | 8.684 | 28.072 | 59.783 | 52.18 | 59.623 | 61.725 | 58.834 | 48.734 | 55.556 | 57.139 | 54.629 | 44.607 | 48.451 | 48.985 | 47.9 | 42.141 | 44.108 | 46.151 | 42.893 | 36.417 | 40.954 | 42.546 | 41.201 | 32.34 | 35.881 | 37.053 | 33.771 | 28.707 | 115.859 | 117.984 | 29.388 | 30.954 | 25.745 | 28.299 | 26.215 | 27.863 |
Gross Profit
| 475.3 | 296.4 | 125.9 | 394.1 | 458.5 | 507 | 476.709 | 404.951 | 392.823 | 130.707 | 288.226 | 265.363 | 319.927 | 225.569 | 96.58 | 91.144 | 42.149 | 131.734 | 287.375 | 247.172 | 284.976 | 301.857 | 272.95 | 233.405 | 263.632 | 275.051 | 250.284 | 205.372 | 232.3 | 255.163 | 222.282 | 186.518 | 200.222 | 215.836 | 191.322 | 156.336 | 176.385 | 180.129 | 165.868 | 131.134 | 145.504 | 157.77 | 137.6 | 113.623 | 37.864 | 50.171 | 118.553 | 132.52 | 102.919 | 120.304 | 101.701 | 113.712 |
Gross Profit Ratio
| 0.853 | 0.504 | 0.21 | 0.844 | 0.846 | 0.849 | 0.846 | 0.842 | 0.839 | 0.29 | 0.84 | 0.835 | 0.847 | 0.85 | 0.827 | 0.836 | 0.829 | 0.824 | 0.828 | 0.826 | 0.827 | 0.83 | 0.823 | 0.827 | 0.826 | 0.828 | 0.821 | 0.822 | 0.827 | 0.839 | 0.823 | 0.816 | 0.819 | 0.824 | 0.817 | 0.811 | 0.812 | 0.809 | 0.801 | 0.802 | 0.802 | 0.81 | 0.803 | 0.798 | 0.246 | 0.298 | 0.801 | 0.811 | 0.8 | 0.81 | 0.795 | 0.803 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 161.6 | 173.1 | 179.1 | 148.3 | 159.2 | 162 | 176.829 | 158.696 | 151.384 | 121.658 | 95.202 | 101.099 | 99.093 | 67.37 | 43.906 | 39.45 | 23.034 | 58.3 | 103.427 | 92.375 | 96.918 | 99.719 | 95.045 | 86.352 | 88.5 | 88.548 | 83.507 | 71.399 | 81.215 | 80.168 | 76.556 | 68.54 | 68.788 | 69.417 | 67.623 | 60.688 | 63.582 | 61.836 | 62.464 | 11.393 | 51.934 | 53.255 | 50.991 | 45.153 | 8.198 | 9.724 | 44.758 | 94.658 | 86.287 | 88.922 | 94.354 | 88.88 |
Selling & Marketing Expenses
| 4.1 | 176.1 | -1.5 | 0 | 0 | 0 | 57.6 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.873 | 0 | 0 | 0 | 7.95 | 0 | 0 | 0 | 7.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.97 | 0.872 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 161.6 | 207.6 | 29.1 | 148.3 | 159.2 | 162 | 176.829 | 158.696 | 151.384 | 28.297 | 95.202 | 101.099 | 99.093 | 67.37 | 43.906 | 39.45 | 23.034 | 58.3 | 103.427 | 92.375 | 96.918 | 99.719 | 95.045 | 86.352 | 88.5 | 88.548 | 83.507 | 71.399 | 81.215 | 80.168 | 76.556 | 68.54 | 68.788 | 69.417 | 67.623 | 60.688 | 63.582 | 61.836 | 62.464 | 11.393 | 51.934 | 53.255 | 50.991 | 45.153 | 10.168 | 10.596 | 44.758 | 94.658 | 86.287 | 88.922 | 94.354 | 88.88 |
Other Expenses
| 65.2 | 0 | -223.6 | 0 | 0 | 223.6 | 222.664 | 216.147 | 184.967 | 0 | 146.475 | 139.795 | 141.667 | 121.203 | 106.715 | 107.737 | 100.23 | 134.847 | 146.332 | 148.298 | 141.844 | 144.388 | 136.911 | 131.581 | 129.202 | 127.899 | 124.322 | 114.047 | 111.922 | 110.767 | 101.056 | 99.305 | 95.435 | 95.245 | 85.637 | 86.189 | 86.036 | 82.545 | 75.429 | 77.596 | 76.823 | 76.284 | 68.299 | 69.362 | 0 | 0 | 15.032 | 14.795 | 13.225 | 13.07 | 12.716 | 12.5 |
Operating Expenses
| 386.7 | 207.6 | 29.1 | 375.5 | 381.4 | 385.6 | 399.493 | 374.843 | 336.351 | 28.297 | 241.677 | 240.894 | 240.76 | 188.573 | 150.621 | 147.187 | 123.264 | 193.147 | 249.759 | 240.673 | 238.762 | 244.107 | 231.956 | 217.933 | 217.702 | 216.447 | 207.829 | 185.446 | 193.137 | 190.935 | 177.612 | 167.845 | 164.223 | 164.662 | 153.26 | 146.877 | 149.618 | 144.381 | 137.893 | 130.226 | 128.757 | 129.539 | 119.29 | 114.515 | 26.908 | 27.506 | 59.79 | 109.453 | 99.512 | 101.992 | 107.07 | 101.38 |
Operating Income
| 84.5 | 88.8 | 96.8 | 18.6 | 77.1 | 121.4 | 77.216 | 30.108 | 56.472 | 102.41 | 46.549 | 24.469 | 79.167 | 36.996 | -54.041 | -56.043 | -81.115 | -61.413 | 37.616 | 6.499 | 46.214 | 57.75 | 40.994 | 15.472 | 45.93 | 58.604 | 42.455 | 19.926 | 39.163 | 64.228 | 44.67 | 18.673 | 35.999 | 51.174 | 38.062 | 9.459 | 26.767 | 35.748 | 27.975 | 0.908 | 16.747 | 28.231 | 18.31 | -0.892 | 10.956 | 22.665 | 8.366 | 23.067 | 3.407 | 18.312 | -5.369 | 12.332 |
Operating Income Ratio
| 0.152 | 0.151 | 0.162 | 0.04 | 0.142 | 0.203 | 0.137 | 0.063 | 0.121 | 0.227 | 0.136 | 0.077 | 0.21 | 0.139 | -0.463 | -0.514 | -1.596 | -0.384 | 0.108 | 0.022 | 0.134 | 0.159 | 0.124 | 0.055 | 0.144 | 0.176 | 0.139 | 0.08 | 0.139 | 0.211 | 0.165 | 0.082 | 0.147 | 0.195 | 0.163 | 0.049 | 0.123 | 0.161 | 0.135 | 0.006 | 0.092 | 0.145 | 0.107 | -0.006 | 0.071 | 0.135 | 0.057 | 0.141 | 0.026 | 0.123 | -0.042 | 0.087 |
Total Other Income Expenses Net
| -4.1 | -36.4 | -47 | -28.9 | -44.1 | -30.7 | -30.481 | -28.374 | -18.597 | -15.089 | -2.788 | -2.829 | -13.728 | -14.82 | -14.399 | -9.117 | -8.163 | -6.115 | -6.166 | -6.11 | -4.605 | 0.015 | -0.08 | 0.016 | -0.004 | 0.01 | -0.698 | 0.01 | -0.066 | -0.203 | 0.209 | 0.002 | -0.153 | -0.206 | -0.359 | -0.116 | -6.822 | -4.65 | -4.963 | -1.592 | -25.986 | -12.012 | -11.93 | -12.018 | -11.75 | -12.111 | -50.397 | -0.755 | -11.443 | -10.657 | -10.405 | -5.348 |
Income Before Tax
| 50.6 | 52.4 | 49.8 | -10.3 | 33 | 90.7 | 46.735 | 1.734 | 37.875 | 87.321 | 31.822 | 8.217 | 65.439 | 22.176 | -68.44 | -65.16 | -89.278 | -67.528 | 31.45 | 0.389 | 41.609 | 53.694 | 37.287 | 12.151 | 42.702 | 55.747 | 39.863 | 17.052 | 37.1 | 62.374 | 43.258 | 17.095 | 34.114 | 49.064 | 35.655 | 7.275 | 17.722 | 31.098 | 23.012 | -6.814 | -20.923 | 16.219 | 6.38 | -12.91 | -0.794 | 10.554 | -3.258 | 11.312 | -8.036 | 7.655 | -15.774 | 6.984 |
Income Before Tax Ratio
| 0.091 | 0.089 | 0.083 | -0.022 | 0.061 | 0.152 | 0.083 | 0.004 | 0.081 | 0.194 | 0.093 | 0.026 | 0.173 | 0.084 | -0.586 | -0.598 | -1.756 | -0.423 | 0.091 | 0.001 | 0.121 | 0.148 | 0.112 | 0.043 | 0.134 | 0.168 | 0.131 | 0.068 | 0.132 | 0.205 | 0.16 | 0.075 | 0.14 | 0.187 | 0.152 | 0.038 | 0.082 | 0.14 | 0.111 | -0.042 | -0.115 | 0.083 | 0.037 | -0.091 | -0.005 | 0.063 | -0.022 | 0.069 | -0.062 | 0.052 | -0.123 | 0.049 |
Income Tax Expense
| 10.3 | 11 | 13.6 | -5.1 | 7.1 | 20.6 | 7.591 | -0.184 | 8.787 | 20.337 | 6.172 | -2.368 | 12.669 | 2.541 | -11.655 | -17.117 | -30.676 | -23.984 | 6.468 | -0.093 | 9.253 | 11.251 | 7.851 | 0.295 | 8.923 | 13.597 | 4.223 | 4.895 | 6.744 | 19.578 | 15.891 | 6.34 | 12.602 | 17.903 | 12.705 | 2.721 | 5.149 | 11.556 | 8.352 | -2.207 | -7.045 | 4.758 | 1.503 | -2.75 | 0.696 | 3.004 | -1.655 | 2.455 | -2.836 | 2.477 | -6.295 | 3.073 |
Net Income
| 40.3 | 41.4 | 36.1 | -5.2 | 25.9 | 70.1 | 39.145 | 1.9 | 29.088 | 66.984 | 25.65 | 10.585 | 52.77 | 19.635 | -56.785 | -48.043 | -58.602 | -43.544 | 24.982 | 0.482 | 32.356 | 42.443 | 29.436 | 11.856 | 33.779 | 42.15 | 35.64 | 12.157 | 30.356 | 42.796 | 27.367 | 10.755 | 21.512 | 31.161 | 22.95 | 4.554 | 12.573 | 19.542 | 14.66 | -4.607 | -13.878 | 11.461 | 4.877 | -10.16 | -0.098 | 7.55 | -1.603 | 8.857 | -5.2 | 5.178 | -9.479 | 3.911 |
Net Income Ratio
| 0.072 | 0.07 | 0.06 | -0.011 | 0.048 | 0.117 | 0.069 | 0.004 | 0.062 | 0.148 | 0.075 | 0.033 | 0.14 | 0.074 | -0.486 | -0.441 | -1.153 | -0.272 | 0.072 | 0.002 | 0.094 | 0.117 | 0.089 | 0.042 | 0.106 | 0.127 | 0.117 | 0.049 | 0.108 | 0.141 | 0.101 | 0.047 | 0.088 | 0.119 | 0.098 | 0.024 | 0.058 | 0.088 | 0.071 | -0.028 | -0.077 | 0.059 | 0.028 | -0.071 | -0.001 | 0.045 | -0.011 | 0.054 | -0.04 | 0.035 | -0.074 | 0.028 |
EPS
| 1.02 | 1.03 | 0.9 | -0.12 | 0.6 | 1.46 | 0.81 | 0.04 | 0.6 | 1.38 | 0.53 | 0.22 | 1.1 | 0.41 | -1.19 | -1.01 | -1.24 | -1.37 | 0.82 | 0.02 | 0.91 | 1.15 | 0.77 | 0.3 | 0.86 | 1.06 | 0.88 | 0.3 | 0.73 | 1.02 | 0.65 | 0.26 | 0.51 | 0.75 | 0.55 | 0.11 | 0.31 | 0.49 | 0.37 | -0.13 | -0.36 | 0.29 | 0.12 | -0.26 | -0.003 | 0.22 | -0.041 | 0.23 | -0.13 | 0.13 | -0.24 | 0.1 |
EPS Diluted
| 0.99 | 0.99 | 0.88 | -0.12 | 0.6 | 1.45 | 0.8 | 0.039 | 0.59 | 1.35 | 0.52 | 0.21 | 1.07 | 0.4 | -1.19 | -1.01 | -1.24 | -1.37 | 0.8 | 0.02 | 0.9 | 1.13 | 0.75 | 0.3 | 0.84 | 1.04 | 0.85 | 0.29 | 0.71 | 0.98 | 0.63 | 0.25 | 0.5 | 0.72 | 0.53 | 0.11 | 0.29 | 0.46 | 0.34 | -0.13 | -0.36 | 0.29 | 0.12 | -0.26 | -0.003 | 0.22 | -0.041 | 0.23 | -0.13 | 0.13 | -0.24 | 0.1 |
EBITDA
| 143.5 | 151.6 | 155.4 | 70.5 | 115 | 170.3 | 126.188 | 78.535 | 93.607 | 135.698 | 80.523 | 57.78 | 112.939 | 70.993 | -20.148 | -22.99 | -46.366 | -26.281 | 72.85 | 39.665 | 78.786 | 88.719 | 72.14 | 45.875 | 74.809 | 86.11 | 70.774 | 44.716 | 64.01 | 88.072 | 67.867 | 41.427 | 57.325 | 71.881 | 58.475 | 29.388 | 46.291 | 54.059 | 46.522 | 18.556 | 33.444 | 44.786 | 34.647 | 14.068 | 27.696 | 39.575 | 124.192 | 37.933 | 16.938 | 31.453 | 7.416 | 24.904 |
EBITDA Ratio
| 0.258 | 0.258 | 0.259 | 0.151 | 0.212 | 0.285 | 0.224 | 0.163 | 0.2 | 0.301 | 0.235 | 0.182 | 0.299 | 0.268 | -0.172 | -0.211 | -0.912 | -0.164 | 0.21 | 0.133 | 0.229 | 0.244 | 0.217 | 0.163 | 0.234 | 0.259 | 0.232 | 0.179 | 0.228 | 0.29 | 0.251 | 0.181 | 0.235 | 0.274 | 0.25 | 0.152 | 0.213 | 0.243 | 0.225 | 0.114 | 0.184 | 0.23 | 0.202 | 0.099 | 0.18 | 0.235 | 0.839 | 0.232 | 0.132 | 0.212 | 0.058 | 0.176 |