Plastiblends India Limited
NSE:PLASTIBLEN.NS
261.24 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,853.456 | 2,115.769 | 1,989.087 | 1,971.239 | 2,104.591 | 1,956.699 | 1,979.696 | 1,860.21 | 1,802.965 | 2,042.28 | 2,090.083 | 1,741.481 | 1,713.93 | 1,532.526 | 1,686.013 | 1,600.453 | 1,424.468 | 1,031.675 | 1,330.586 | 1,447.207 | 1,463.759 | 1,742.21 | 1,600.95 | 1,514.261 | 1,503.098 | 1,608.735 | 1,506.309 | 1,401.9 | 1,441.248 | 1,328.745 | 1,554.304 | 1,377.577 | 1,356.723 | 1,431.215 | 1,458.547 | 1,208.841 | 1,250.764 | 1,280.55 | 1,234.673 | 1,205.055 | 1,334.155 | 1,169.657 | 1,244.51 | 1,173.608 | 1,117.327 | 1,122.946 | 1,135.601 | 1,049.249 | 1,033.014 | 872.063 | 951.6 | 1,033.014 |
Cost of Revenue
| 1,396.088 | 1,719.877 | 1,619.527 | 1,498.585 | 1,601.179 | 1,483.33 | 1,493.693 | 1,455.304 | 1,423.111 | 1,558.255 | 1,742.202 | 1,257.903 | 1,315.985 | 1,140.107 | 1,251.767 | 1,111.326 | 986.296 | 674.002 | 903.748 | 1,054.255 | 1,077.814 | 1,291.556 | 1,344.144 | 1,163.946 | 1,139.184 | 1,188.139 | 1,084.224 | 1,082.402 | 1,118.919 | 1,001.19 | 1,112.6 | 940.274 | 939.821 | 985.794 | 1,027.415 | 842.019 | 885.639 | 876.122 | 870.659 | 880.166 | 935.395 | 838.778 | 916.353 | 854.405 | 791.126 | 803.003 | 826.718 | 797.654 | 796.18 | 623.886 | 687.707 | 784.341 |
Gross Profit
| 457.368 | 395.892 | 369.56 | 472.654 | 503.412 | 473.369 | 486.003 | 404.906 | 379.854 | 484.025 | 347.881 | 483.578 | 397.945 | 392.419 | 434.246 | 489.127 | 438.172 | 357.673 | 426.838 | 392.952 | 385.945 | 450.654 | 256.806 | 350.315 | 363.914 | 420.596 | 422.085 | 319.498 | 322.329 | 327.555 | 441.704 | 437.303 | 416.902 | 445.421 | 431.132 | 366.822 | 365.125 | 404.428 | 364.014 | 324.889 | 398.76 | 330.879 | 328.157 | 319.203 | 326.201 | 319.943 | 308.883 | 251.595 | 236.834 | 248.177 | 263.893 | 248.673 |
Gross Profit Ratio
| 0.247 | 0.187 | 0.186 | 0.24 | 0.239 | 0.242 | 0.245 | 0.218 | 0.211 | 0.237 | 0.166 | 0.278 | 0.232 | 0.256 | 0.258 | 0.306 | 0.308 | 0.347 | 0.321 | 0.272 | 0.264 | 0.259 | 0.16 | 0.231 | 0.242 | 0.261 | 0.28 | 0.228 | 0.224 | 0.247 | 0.284 | 0.317 | 0.307 | 0.311 | 0.296 | 0.303 | 0.292 | 0.316 | 0.295 | 0.27 | 0.299 | 0.283 | 0.264 | 0.272 | 0.292 | 0.285 | 0.272 | 0.24 | 0.229 | 0.285 | 0.277 | 0.241 |
Reseach & Development Expenses
| 0 | 0 | 32.146 | 0 | 0 | 0 | 22.966 | 0 | 0 | 0 | 25.352 | 0 | 0 | 0 | 21.227 | 0 | 0 | 0 | 22.233 | 0 | 0 | 0 | 27.275 | 0 | 0 | 0 | 23.593 | 0 | 0 | 0 | 18.76 | 0 | 0 | 0 | 18.55 | 0 | 0 | 0 | 16.548 | 0 | 0 | 0 | 13.988 | 0 | 0 | 0 | 8.267 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 240.29 | 0 | 0 | 0 | 205.542 | 0 | 0 | 0 | 239.895 | 0 | 0 | 0 | 79.417 | 0 | 0 | 0 | 88.105 | 0 | 0 | 0 | 98.078 | 0 | 0 | 0 | 102.466 | 0 | 0 | 0 | 101.94 | 0 | 0 | 0 | 81.24 | 0 | 0 | 0 | 54.034 | 0 | 0 | 0 | 16.058 | 0 | 0 | 0 | 24.299 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 9.335 | 0 | 0 | 0 | 10.032 | 0 | 0 | 0 | 0.921 | 0 | 0 | 0 | 0.545 | 0 | 0 | 0 | 2.083 | 0 | 0 | 0 | 1.746 | 0 | 0 | 0 | 1.421 | 0 | 0 | 0 | 1.654 | 0 | 0 | 0 | 2.193 | 0 | 0 | 0 | 1.577 | 0 | 0 | 0 | 387.357 | 0 | 0 | 0 | 351.078 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 255.688 | 270.146 | 249.625 | 260.556 | 261.71 | 249.042 | 215.574 | 233.096 | 210.06 | 234.114 | 240.816 | 194.96 | 199.751 | 183.756 | 79.962 | 75.514 | 82.436 | 76.011 | 90.188 | 79.791 | 68.421 | 74.806 | 99.824 | 66.395 | 70.983 | 73.387 | 103.887 | 62.881 | 68.155 | 62.352 | 103.594 | 60.83 | 62.723 | 59.504 | 83.433 | 49.64 | 50.409 | 45.492 | 55.611 | 37.259 | 47.184 | 37.093 | 470.888 | 35.756 | 29.855 | 34.416 | 437.249 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 397.738 | 24.122 | 22.319 | 20.296 | 25.81 | 13.342 | -12.983 | 17.696 | 22.33 | 25.061 | -14.43 | 10.57 | 12.137 | 17.652 | -11.903 | 7.529 | 5.55 | 7.485 | -5.81 | 2.606 | 2.29 | 5.854 | 3.92 | 16.114 | -15.634 | 3.098 | 225.124 | 231.316 | 246.838 | 232.074 | 293.722 | 308.002 | 289.139 | 299.891 | 261.94 | 263.602 | 248.112 | 239.691 | 257.583 | 229.071 | 257.641 | 228.676 | 244.58 | 217.72 | 181.553 | 220.461 | 211.983 | 189.306 | 180.304 | 180.334 | 178.605 | 192.143 |
Operating Expenses
| 397.738 | 270.146 | 249.625 | 399.113 | 397.762 | 380.964 | 348.659 | 367.986 | 339.543 | 364.673 | 212.024 | 322.781 | 327.794 | 306.368 | 279.792 | 334.523 | 311.453 | 266.405 | 355.945 | 251.991 | 267.977 | 276.515 | 157.718 | 253.494 | 245.781 | 248.766 | 225.124 | 231.316 | 246.838 | 232.074 | 293.722 | 308.002 | 289.139 | 299.891 | 261.94 | 263.602 | 248.112 | 239.691 | 257.583 | 229.071 | 257.641 | 228.676 | 244.58 | 217.72 | 181.553 | 220.461 | 211.983 | 189.306 | 180.304 | 180.334 | 178.605 | 192.143 |
Operating Income
| 59.63 | 125.746 | 119.935 | 93.836 | 131.461 | 105.746 | 124.361 | 54.616 | 62.64 | 119.352 | 134.482 | 160.797 | 70.151 | 86.051 | 154.44 | 154.604 | 126.719 | 91.268 | 70.893 | 140.961 | 117.968 | 174.139 | 99.088 | 96.821 | 118.133 | 171.83 | 196.961 | 68.201 | 58.195 | 95.481 | 130.529 | 109.19 | 106.881 | 124.139 | 160.129 | 93.575 | 107.41 | 157.56 | 103.183 | 86.005 | 132.352 | 92.826 | 75.913 | 86.867 | 128.554 | 84.453 | 83.049 | 45.936 | 43.115 | 57.336 | 117.482 | 43.115 |
Operating Income Ratio
| 0.032 | 0.059 | 0.06 | 0.048 | 0.062 | 0.054 | 0.063 | 0.029 | 0.035 | 0.058 | 0.064 | 0.092 | 0.041 | 0.056 | 0.092 | 0.097 | 0.089 | 0.088 | 0.053 | 0.097 | 0.081 | 0.1 | 0.062 | 0.064 | 0.079 | 0.107 | 0.131 | 0.049 | 0.04 | 0.072 | 0.084 | 0.079 | 0.079 | 0.087 | 0.11 | 0.077 | 0.086 | 0.123 | 0.084 | 0.071 | 0.099 | 0.079 | 0.061 | 0.074 | 0.115 | 0.075 | 0.073 | 0.044 | 0.042 | 0.066 | 0.123 | 0.042 |
Total Other Income Expenses Net
| 23.229 | 20.35 | 18.977 | -3.692 | -3.654 | -1.006 | -3.017 | -7.413 | -2.552 | 16.879 | 20.138 | 4.562 | 6.179 | 7.418 | 9.725 | 1.803 | -1.994 | -4.641 | 3.909 | -0.697 | 16.952 | -8.767 | -10.279 | -4.921 | -35.974 | -18.628 | -22.564 | -19.981 | -17.296 | -16.303 | -17.453 | -20.111 | -20.882 | -21.391 | -9.063 | -9.645 | -9.603 | -7.177 | 10.519 | -9.813 | -8.767 | -9.377 | 22.419 | -14.616 | -16.094 | -15.029 | -12.985 | -16.353 | -13.415 | -10.507 | -12.569 | -13.415 |
Income Before Tax
| 82.859 | 146.096 | 138.912 | 90.144 | 127.807 | 104.74 | 121.344 | 47.203 | 60.088 | 136.231 | 154.62 | 165.359 | 76.33 | 93.469 | 164.165 | 156.407 | 124.725 | 86.627 | 74.802 | 140.264 | 134.92 | 165.372 | 88.809 | 91.9 | 82.159 | 153.202 | 174.397 | 68.201 | 58.195 | 79.178 | 130.529 | 109.19 | 106.881 | 124.139 | 160.129 | 93.575 | 107.41 | 157.56 | 116.95 | 86.005 | 132.352 | 92.826 | 105.996 | 86.867 | 128.554 | 84.453 | 83.915 | 45.936 | 43.115 | 57.336 | 72.719 | 43.115 |
Income Before Tax Ratio
| 0.045 | 0.069 | 0.07 | 0.046 | 0.061 | 0.054 | 0.061 | 0.025 | 0.033 | 0.067 | 0.074 | 0.095 | 0.045 | 0.061 | 0.097 | 0.098 | 0.088 | 0.084 | 0.056 | 0.097 | 0.092 | 0.095 | 0.055 | 0.061 | 0.055 | 0.095 | 0.116 | 0.049 | 0.04 | 0.06 | 0.084 | 0.079 | 0.079 | 0.087 | 0.11 | 0.077 | 0.086 | 0.123 | 0.095 | 0.071 | 0.099 | 0.079 | 0.085 | 0.074 | 0.115 | 0.075 | 0.074 | 0.044 | 0.042 | 0.066 | 0.076 | 0.042 |
Income Tax Expense
| 19.772 | 37.611 | 31.556 | 24.024 | 32.522 | 28.25 | 34.438 | 7.485 | 18.019 | 36.416 | 30.864 | 44.635 | 21.312 | 25.978 | 43.043 | 42.623 | 48.419 | 24.368 | 25.159 | 26.232 | 41.624 | 50.589 | -0.501 | 35.269 | 17.121 | 52.512 | 35.67 | 14.63 | 30.19 | 26.329 | 39.788 | 32.029 | 28.12 | 40 | 65.974 | 5 | 18.9 | 52.1 | 25.332 | 26.04 | 43.332 | 32.917 | 38.41 | 27.55 | 40.513 | 27.012 | 41.653 | 10 | 15 | 10 | 27.635 | 15 |
Net Income
| 63.087 | 108.486 | 107.355 | 66.12 | 95.285 | 76.49 | 86.909 | 39.718 | 42.069 | 99.815 | 123.757 | 120.725 | 55.018 | 67.491 | 121.122 | 113.784 | 76.306 | 62.259 | 49.643 | 114.032 | 93.296 | 114.783 | 89.31 | 56.631 | 65.038 | 100.69 | 138.728 | 53.571 | 28.005 | 52.849 | 90.201 | 77.161 | 78.761 | 84.139 | 94.155 | 88.583 | 88.51 | 105.46 | 91.618 | 59.965 | 89.02 | 59.909 | 67.586 | 59.317 | 88.041 | 57.441 | 42.262 | 35.936 | 28.115 | 47.336 | 45.084 | 28.115 |
Net Income Ratio
| 0.034 | 0.051 | 0.054 | 0.034 | 0.045 | 0.039 | 0.044 | 0.021 | 0.023 | 0.049 | 0.059 | 0.069 | 0.032 | 0.044 | 0.072 | 0.071 | 0.054 | 0.06 | 0.037 | 0.079 | 0.064 | 0.066 | 0.056 | 0.037 | 0.043 | 0.063 | 0.092 | 0.038 | 0.019 | 0.04 | 0.058 | 0.056 | 0.058 | 0.059 | 0.065 | 0.073 | 0.071 | 0.082 | 0.074 | 0.05 | 0.067 | 0.051 | 0.054 | 0.051 | 0.079 | 0.051 | 0.037 | 0.034 | 0.027 | 0.054 | 0.047 | 0.027 |
EPS
| 2.43 | 4.17 | 4.13 | 2.54 | 3.67 | 2.94 | 3.34 | 1.53 | 1.62 | 3.84 | 4.76 | 4.65 | 2.12 | 2.6 | 4.66 | 4.38 | 2.94 | 2.4 | 1.91 | 4.39 | 3.59 | 4.42 | 3.44 | 2.18 | 2.5 | 3.87 | 6.14 | 2.06 | 1.08 | 2.03 | 7.07 | 2.48 | 3.32 | 4.25 | 3.63 | 3.41 | 3.41 | 4.06 | 3.53 | 2.31 | 3.43 | 2.31 | 2.6 | 2.28 | 3.39 | 2.21 | 1.63 | 1.39 | 1.08 | 1.82 | 1.74 | 1.08 |
EPS Diluted
| 2.43 | 4.17 | 4.13 | 2.54 | 3.67 | 2.94 | 3.34 | 1.53 | 1.62 | 3.84 | 4.76 | 4.65 | 2.12 | 2.6 | 4.66 | 4.38 | 2.94 | 2.4 | 1.91 | 4.39 | 3.59 | 4.42 | 3.44 | 2.18 | 2.5 | 3.87 | 6.14 | 2.06 | 1.08 | 2.03 | 7.07 | 2.48 | 3.32 | 4.25 | 3.63 | 3.41 | 3.41 | 4.06 | 3.53 | 2.31 | 3.43 | 2.31 | 2.6 | 2.28 | 3.39 | 2.21 | 1.63 | 1.39 | 1.08 | 1.82 | 1.74 | 1.08 |
EBITDA
| 124.048 | 163.135 | 157.759 | 132.543 | 170.08 | 144.584 | 164.966 | 97.273 | 103.448 | 184.687 | 202.397 | 211.519 | 122.413 | 145.35 | 207.798 | 203.224 | 172.353 | 137.629 | 130.757 | 214.129 | 147.931 | 209.717 | 134.776 | 142.658 | 131.16 | 204.368 | 225.664 | 117.937 | 104.755 | 124.273 | 174.171 | 155.621 | 153.628 | 170.66 | 186.225 | 118.815 | 132.303 | 179.169 | 109.677 | 111.677 | 157.236 | 118.758 | 94.215 | 112.383 | 155.461 | 110.184 | 107.518 | 71.883 | 66.935 | 78.031 | 96.376 | 66.935 |
EBITDA Ratio
| 0.067 | 0.077 | 0.079 | 0.067 | 0.081 | 0.074 | 0.083 | 0.052 | 0.057 | 0.09 | 0.097 | 0.121 | 0.071 | 0.095 | 0.123 | 0.127 | 0.121 | 0.133 | 0.098 | 0.148 | 0.101 | 0.12 | 0.084 | 0.094 | 0.087 | 0.127 | 0.15 | 0.084 | 0.073 | 0.094 | 0.112 | 0.113 | 0.113 | 0.119 | 0.128 | 0.098 | 0.106 | 0.14 | 0.089 | 0.093 | 0.118 | 0.102 | 0.076 | 0.096 | 0.139 | 0.098 | 0.095 | 0.069 | 0.065 | 0.089 | 0.101 | 0.065 |